沪深市场个股详情

002301 齐心集团

添加自选
  • 6.90
  • +0.06+0.88%
休市中 04/30 15:00 (北京)
49.77亿总市值80.23市盈率TTM

齐心集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
11.18%38.49亿
1.44%34.41亿
11.67%36.67亿
9.94%35.43亿
19.89%34.62亿
21.93%33.92亿
17.40%32.84亿
22.95%32.23亿
21.82%28.88亿
-1.32%27.82亿
交易性金融资产
10,748.11%597.76万
12,990.89%2,289.77万
215.23%1,763.65万
51.58%822.91万
-99.67%5.51万
-98.85%17.49万
-41.18%559.48万
-74.13%542.89万
-55.50%1,684.24万
-49.13%1,519.47万
应收票据及应收账款
7.03%29.09亿
-3.99%29.64亿
17.40%34.08亿
19.85%33.25亿
12.17%27.18亿
6.86%30.87亿
-18.16%29.03亿
-19.01%27.74亿
-38.01%24.23亿
-27.45%28.89亿
-应收票据
-27.89%4,719.76万
0.42%4,701.21万
-3.60%5,024.94万
6.05%5,691.31万
19.39%6,545.54万
-9.03%4,681.53万
16.10%5,212.37万
48.40%5,366.6万
-29.56%5,482.27万
22.14%5,146.23万
-应收账款
7.89%28.61亿
-4.06%29.17亿
17.79%33.58亿
20.12%32.68亿
12.00%26.52亿
7.15%30.4亿
-18.60%28.51亿
-19.73%27.21亿
-38.18%23.68亿
-27.98%28.38亿
其他应收款(含利息和股利)
5.34%1.15亿
3.74%9,418.65万
33.31%1.18亿
33.72%1.12亿
16.37%1.09亿
26.10%9,079.38万
-12.13%8,835.71万
-3.80%8,363.7万
2.43%9,397.09万
-6.51%7,200.02万
-其他应收款
----
----
----
33.72%1.12亿
----
26.10%9,079.38万
----
-3.80%8,363.7万
----
-6.51%7,200.02万
预付款项
-0.86%1.48亿
-10.00%1.49亿
-44.23%2.5亿
-25.37%3.17亿
-31.04%1.5亿
-37.42%1.66亿
40.24%4.49亿
32.05%4.24亿
-12.96%2.17亿
46.52%2.65亿
存货
-56.26%2.01亿
-17.30%2.1亿
-28.28%2.1亿
-36.11%2.12亿
80.21%4.6亿
-2.86%2.54亿
5.61%2.93亿
12.40%3.32亿
-11.32%2.55亿
-14.56%2.62亿
应收款项融资
-36.45%1,387.71万
-23.27%1,598.74万
-24.62%3,911.13万
-28.48%3,345.86万
-29.74%2,183.58万
-26.40%2,083.56万
174.14%5,188.57万
447.02%4,678.41万
775.22%3,108.01万
199.54%2,831.06万
一年内到期的非流动资产
----
----
----
----
----
----
-33.88%1,026.01万
-33.88%1,026.01万
-73.49%1,026.01万
-71.56%1,026.01万
其他流动资产
-25.48%1.62亿
-54.20%4,175.03万
-59.26%9,828.24万
-36.96%1.5亿
-25.56%2.18亿
-51.59%9,115.65万
82.44%2.41亿
320.43%2.38亿
110.37%2.93亿
362.45%1.88亿
流动资产合计
3.73%74.05亿
-2.30%69.39亿
6.59%78.08亿
7.89%77.01亿
14.62%71.39亿
9.07%71.02亿
1.49%73.26亿
4.16%71.38亿
-12.62%62.28亿
-12.96%65.12亿
非流动资产
其他权益工具投资
0.00%5,413.18万
-2.65%5,417.78万
-51.56%5,357.98万
-51.56%5,385.58万
-50.43%5,413.18万
-49.71%5,564.98万
-46.99%1.11亿
-44.59%1.11亿
-43.91%1.09亿
-43.61%1.11亿
投资性房地产
-3.15%4,528.41万
-3.13%4,565.24万
-3.10%4,602.06万
-3.08%4,638.89万
-3.05%4,675.71万
-3.03%4,712.53万
-3.01%4,749.36万
-2.99%4,786.18万
-2.96%4,823.01万
-2.94%4,859.83万
长期股权投资
-32.05%2,852.9万
-32.05%2,852.9万
0.48%4,178.21万
-2.29%4,178.21万
-0.12%4,198.32万
-0.12%4,198.32万
0.23%4,158.18万
3.07%4,276.35万
2.57%4,203.21万
2.57%4,203.21万
固定资产
----
----
----
-1.90%4.28亿
----
-1.79%4.43亿
----
-5.99%4.36亿
----
-4.48%4.51亿
在建工程
----
----
----
108.11%451.04万
----
3.18%190.62万
----
-41.70%216.73万
----
-31.85%184.75万
无形资产
-18.30%1.38亿
-22.89%1.39亿
-17.70%1.51亿
-5.95%1.62亿
-7.39%1.69亿
-6.48%1.8亿
3.42%1.83亿
-4.80%1.72亿
-1.11%1.82亿
1.21%1.93亿
开发支出
-62.75%597.54万
-26.69%843.44万
-52.41%1,822.57万
-74.56%1,379.87万
-65.03%1,603.93万
-71.52%1,150.59万
-15.84%3,829.77万
28.57%5,423.77万
20.09%4,587万
22.96%4,039.46万
商誉
-59.49%3,233.1万
-59.49%3,233.1万
-40.72%7,981.07万
-40.72%7,981.07万
-40.72%7,981.07万
-40.72%7,981.07万
-4.07%1.35亿
-4.07%1.35亿
-4.07%1.35亿
-4.07%1.35亿
长期待摊费用
14.36%368.13万
15.33%443.08万
-76.82%239.78万
-75.60%270.4万
-73.91%321.91万
-71.29%384.2万
-26.95%1,034.62万
-28.44%1,108.25万
-28.66%1,233.85万
-25.68%1,338.17万
递延所得税资产
14.18%2.12亿
14.33%2.12亿
26.17%1.93亿
24.89%1.91亿
21.60%1.86亿
20.43%1.85亿
33.25%1.53亿
35.20%1.53亿
30.05%1.53亿
30.76%1.54亿
使用权资产
-38.68%1,220.41万
-31.65%1,734.36万
-37.43%1,749.38万
-41.33%1,866.36万
-49.73%1,990.3万
-38.35%2,537.42万
-37.58%2,795.67万
-28.62%3,181.31万
-18.61%3,959.24万
-21.62%4,115.98万
其他非流动资产
-68.03%3,149.54万
-13.67%8,388.72万
61.47%5,159.59万
61.58%5,022.44万
217.09%9,851.99万
212.89%9,717.25万
4.82%3,195.38万
1.85%3,108.4万
-6.82%3,106.99万
-5.16%3,105.64万
非流动资产合计
-14.10%9.9亿
-9.91%10.57亿
-10.60%10.82亿
-11.05%10.92亿
-7.34%11.52亿
-7.02%11.73亿
-8.96%12.11亿
-7.57%12.28亿
-7.21%12.43亿
-6.34%12.62亿
资产总计
1.25%83.94亿
-3.38%79.96亿
4.15%88.91亿
5.11%87.93亿
10.97%82.91亿
6.46%82.75亿
-0.14%85.36亿
2.26%83.66亿
-11.76%74.71亿
-11.95%77.74亿
负债
流动负债
短期借款
33.96%7.01亿
-18.00%3.71亿
-18.74%5.86亿
-26.29%5.27亿
1.14%5.23亿
19.44%4.53亿
24.46%7.22亿
43.56%7.15亿
-48.40%5.18亿
-54.23%3.79亿
交易性金融负债
204.29%621.9万
--2,060.51万
4,704.77%1,324.78万
2,955.10%692.98万
185.79%204.38万
----
-99.24%27.57万
-98.66%22.68万
691.89%71.51万
1,993.09%825万
应付票据及应付账款
-1.01%41.43亿
-4.99%42.17亿
15.61%47.53亿
16.64%47.79亿
19.17%41.85亿
11.52%44.38亿
-2.04%41.12亿
-4.29%40.97亿
-13.49%35.12亿
-14.50%39.8亿
-应付票据
-28.20%17.88亿
-43.60%7.62亿
-7.00%23.24亿
20.17%29.65亿
20.20%24.9亿
-5.47%13.52亿
1.35%24.99亿
-0.79%24.67亿
27.34%20.72亿
38.51%14.3亿
-应付账款
38.95%23.55亿
11.91%34.54亿
50.66%24.29亿
11.31%18.14亿
17.70%16.95亿
21.05%30.86亿
-6.87%16.12亿
-9.15%16.29亿
-40.80%14.4亿
-29.61%25.5亿
合同负债
12.06%2.55亿
-15.30%4,658.67万
-6.53%1.84亿
43.44%1.77亿
230.67%2.27亿
-22.28%5,500.21万
-15.93%1.97亿
74.16%1.23亿
-30.67%6,877.15万
-20.75%7,077.39万
应付职工薪酬
-27.36%1,774.65万
-20.66%2,910.94万
-15.01%1,968.69万
-7.87%2,205.38万
-3.29%2,443.11万
33.73%3,669.03万
-18.97%2,316.36万
-19.99%2,393.78万
-16.78%2,526.28万
-18.07%2,743.56万
应交税费
-36.68%2,607.34万
331.51%1.36亿
14.32%4,080.37万
30.76%3,704.29万
27.89%4,117.42万
-39.48%3,142.23万
-61.18%3,569.17万
-5.34%2,832.97万
5.98%3,219.52万
-50.47%5,192.42万
其他应付款(含利息和股利)
-63.02%1,958.18万
-61.77%2,521.28万
-65.23%3,633.24万
-42.25%5,907.27万
-40.96%5,294.58万
-13.19%6,594.29万
-5.02%1.04亿
-10.26%1.02亿
-21.05%8,967.53万
-35.50%7,596.45万
-其他应付款
----
----
----
-42.25%5,907.27万
----
-13.19%6,594.29万
----
-10.26%1.02亿
----
-35.50%7,596.45万
一年内到期的非流动负债
-41.59%716.53万
-34.49%949.52万
-36.20%992.28万
-48.51%1,015.86万
-49.33%1,226.75万
-44.87%1,449.53万
-43.78%1,555.3万
-20.49%1,972.81万
-6.21%2,420.89万
-9.46%2,629.16万
其他流动负债
17.74%6,245.03万
-7.03%2,862.83万
-13.53%4,729.75万
3.66%4,517.3万
59.31%5,304.03万
16.67%3,079.37万
2.17%5,469.62万
34.55%4,357.74万
-54.83%3,329.3万
-21.25%2,639.47万
流动负债合计
2.27%52.38亿
-4.73%48.83亿
8.12%56.91亿
9.89%56.63亿
19.02%51.22亿
10.32%51.25亿
-1.78%52.64亿
1.09%51.53亿
-20.83%43.03亿
-21.14%46.46亿
非流动负债
递延所得税负债
-23.89%216.87万
955.26%571.45万
-64.69%108.45万
1.31%423.55万
-51.24%284.96万
-53.15%54.15万
66.75%307.11万
-25.47%418.08万
-41.39%584.42万
-80.80%115.59万
长期递延收益
-17.42%195.09万
-19.27%202.4万
-22.53%209.72万
-23.71%221.79万
-23.97%236.25万
-24.20%250.7万
-22.82%270.71万
205.39%290.72万
188.01%310.73万
174.28%330.74万
租赁负债
-26.61%381.28万
-34.80%610.8万
-54.23%558.22万
-51.84%669.99万
-72.80%519.5万
-54.10%936.81万
-34.63%1,219.57万
-32.94%1,391.2万
-21.09%1,909.6万
-22.27%2,040.96万
其他非流动负债
5.95%2,990.54万
5.95%2,990.54万
6.33%2,822.54万
6.33%2,822.54万
6.33%2,822.54万
6.33%2,822.54万
6.76%2,654.54万
6.76%2,654.54万
6.76%2,654.54万
6.76%2,654.54万
非流动负债合计
-2.06%3,783.79万
7.65%4,375.2万
-16.91%3,698.93万
-12.97%4,137.88万
-29.24%3,863.25万
-20.96%4,064.21万
-17.37%4,451.93万
-19.42%4,754.54万
-18.46%5,459.29万
-21.11%5,141.82万
负债合计
2.24%52.76亿
-4.63%49.27亿
7.91%57.28亿
9.68%57.04亿
18.41%51.6亿
9.98%51.66亿
-1.93%53.08亿
0.86%52.01亿
-20.80%43.58亿
-21.14%46.97亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%7.21亿
0.00%7.21亿
0.00%7.21亿
0.00%7.21亿
0.00%7.21亿
0.00%7.21亿
-1.62%7.21亿
-1.73%7.21亿
-1.73%7.21亿
-1.73%7.21亿
资本公积
-0.88%19.5亿
-0.88%19.5亿
-1.45%19.57亿
-0.95%19.67亿
-0.95%19.67亿
-0.94%19.67亿
-5.69%19.86亿
-4.88%19.86亿
-4.57%19.86亿
-2.91%19.86亿
盈余公积
8.32%1.14亿
8.32%1.14亿
6.93%1.05亿
6.93%1.05亿
6.93%1.05亿
6.93%1.05亿
-0.00%9,845.78万
-0.00%9,845.78万
0.00%9,846.22万
0.00%9,846.22万
未分配利润
-1.23%4.77亿
-1.24%4.28亿
4.17%5.32亿
5.70%4.69亿
18.45%4.83亿
19.45%4.33亿
34.84%5.11亿
37.87%4.43亿
39.94%4.08亿
53.51%3.63亿
减:库存股
-8.85%5,050.05万
69.80%5,050.05万
-15.10%5,050.05万
34.90%8,024.1万
-6.85%5,540.66万
-50.00%2,974.05万
-75.99%5,948.11万
-76.81%5,948.11万
-76.81%5,948.11万
-76.81%5,948.11万
其他综合收益
4.32%-8,682.04万
4.38%-8,627.31万
-191.83%-9,621.84万
-195.25%-8,937.6万
-85.46%-9,074.41万
-107.09%-9,022.51万
-155.14%-3,297.07万
-188.88%-3,027.1万
-532.68%-4,892.96万
-418.28%-4,356.73万
归属母公司所有者权益合计
-0.18%31.25亿
-0.99%30.76亿
-1.70%31.7亿
-2.11%30.93亿
0.82%31.3亿
1.36%31.07亿
3.06%32.24亿
4.63%31.59亿
4.91%31.05亿
6.75%30.65亿
少数股东权益
-2,808.63%-593.67万
-349.99%-676.84万
-284.17%-672.69万
-171.09%-397.56万
-97.40%21.92万
-76.01%270.75万
-44.24%365.26万
18.05%559.22万
65.88%841.58万
736.86%1,128.4万
所有者权益(或股东权益)合计
-0.38%31.19亿
-1.29%30.69亿
-2.02%31.63亿
-2.41%30.89亿
0.55%31.3亿
1.08%31.1亿
2.96%32.28亿
4.65%31.65亿
5.01%31.13亿
7.09%30.76亿
负债和所有者权益(或股东权益)总计
1.25%83.94亿
-3.38%79.96亿
4.15%88.91亿
5.11%87.93亿
10.97%82.91亿
6.46%82.75亿
-0.14%85.36亿
2.26%83.66亿
-11.76%74.71亿
-11.95%77.74亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 11.18%38.49亿1.44%34.41亿11.67%36.67亿9.94%35.43亿19.89%34.62亿21.93%33.92亿17.40%32.84亿22.95%32.23亿21.82%28.88亿-1.32%27.82亿
交易性金融资产 10,748.11%597.76万12,990.89%2,289.77万215.23%1,763.65万51.58%822.91万-99.67%5.51万-98.85%17.49万-41.18%559.48万-74.13%542.89万-55.50%1,684.24万-49.13%1,519.47万
应收票据及应收账款 7.03%29.09亿-3.99%29.64亿17.40%34.08亿19.85%33.25亿12.17%27.18亿6.86%30.87亿-18.16%29.03亿-19.01%27.74亿-38.01%24.23亿-27.45%28.89亿
-应收票据 -27.89%4,719.76万0.42%4,701.21万-3.60%5,024.94万6.05%5,691.31万19.39%6,545.54万-9.03%4,681.53万16.10%5,212.37万48.40%5,366.6万-29.56%5,482.27万22.14%5,146.23万
-应收账款 7.89%28.61亿-4.06%29.17亿17.79%33.58亿20.12%32.68亿12.00%26.52亿7.15%30.4亿-18.60%28.51亿-19.73%27.21亿-38.18%23.68亿-27.98%28.38亿
其他应收款(含利息和股利) 5.34%1.15亿3.74%9,418.65万33.31%1.18亿33.72%1.12亿16.37%1.09亿26.10%9,079.38万-12.13%8,835.71万-3.80%8,363.7万2.43%9,397.09万-6.51%7,200.02万
-其他应收款 ------------33.72%1.12亿----26.10%9,079.38万-----3.80%8,363.7万-----6.51%7,200.02万
预付款项 -0.86%1.48亿-10.00%1.49亿-44.23%2.5亿-25.37%3.17亿-31.04%1.5亿-37.42%1.66亿40.24%4.49亿32.05%4.24亿-12.96%2.17亿46.52%2.65亿
存货 -56.26%2.01亿-17.30%2.1亿-28.28%2.1亿-36.11%2.12亿80.21%4.6亿-2.86%2.54亿5.61%2.93亿12.40%3.32亿-11.32%2.55亿-14.56%2.62亿
应收款项融资 -36.45%1,387.71万-23.27%1,598.74万-24.62%3,911.13万-28.48%3,345.86万-29.74%2,183.58万-26.40%2,083.56万174.14%5,188.57万447.02%4,678.41万775.22%3,108.01万199.54%2,831.06万
一年内到期的非流动资产 -------------------------33.88%1,026.01万-33.88%1,026.01万-73.49%1,026.01万-71.56%1,026.01万
其他流动资产 -25.48%1.62亿-54.20%4,175.03万-59.26%9,828.24万-36.96%1.5亿-25.56%2.18亿-51.59%9,115.65万82.44%2.41亿320.43%2.38亿110.37%2.93亿362.45%1.88亿
流动资产合计 3.73%74.05亿-2.30%69.39亿6.59%78.08亿7.89%77.01亿14.62%71.39亿9.07%71.02亿1.49%73.26亿4.16%71.38亿-12.62%62.28亿-12.96%65.12亿
非流动资产
其他权益工具投资 0.00%5,413.18万-2.65%5,417.78万-51.56%5,357.98万-51.56%5,385.58万-50.43%5,413.18万-49.71%5,564.98万-46.99%1.11亿-44.59%1.11亿-43.91%1.09亿-43.61%1.11亿
投资性房地产 -3.15%4,528.41万-3.13%4,565.24万-3.10%4,602.06万-3.08%4,638.89万-3.05%4,675.71万-3.03%4,712.53万-3.01%4,749.36万-2.99%4,786.18万-2.96%4,823.01万-2.94%4,859.83万
长期股权投资 -32.05%2,852.9万-32.05%2,852.9万0.48%4,178.21万-2.29%4,178.21万-0.12%4,198.32万-0.12%4,198.32万0.23%4,158.18万3.07%4,276.35万2.57%4,203.21万2.57%4,203.21万
固定资产 -------------1.90%4.28亿-----1.79%4.43亿-----5.99%4.36亿-----4.48%4.51亿
在建工程 ------------108.11%451.04万----3.18%190.62万-----41.70%216.73万-----31.85%184.75万
无形资产 -18.30%1.38亿-22.89%1.39亿-17.70%1.51亿-5.95%1.62亿-7.39%1.69亿-6.48%1.8亿3.42%1.83亿-4.80%1.72亿-1.11%1.82亿1.21%1.93亿
开发支出 -62.75%597.54万-26.69%843.44万-52.41%1,822.57万-74.56%1,379.87万-65.03%1,603.93万-71.52%1,150.59万-15.84%3,829.77万28.57%5,423.77万20.09%4,587万22.96%4,039.46万
商誉 -59.49%3,233.1万-59.49%3,233.1万-40.72%7,981.07万-40.72%7,981.07万-40.72%7,981.07万-40.72%7,981.07万-4.07%1.35亿-4.07%1.35亿-4.07%1.35亿-4.07%1.35亿
长期待摊费用 14.36%368.13万15.33%443.08万-76.82%239.78万-75.60%270.4万-73.91%321.91万-71.29%384.2万-26.95%1,034.62万-28.44%1,108.25万-28.66%1,233.85万-25.68%1,338.17万
递延所得税资产 14.18%2.12亿14.33%2.12亿26.17%1.93亿24.89%1.91亿21.60%1.86亿20.43%1.85亿33.25%1.53亿35.20%1.53亿30.05%1.53亿30.76%1.54亿
使用权资产 -38.68%1,220.41万-31.65%1,734.36万-37.43%1,749.38万-41.33%1,866.36万-49.73%1,990.3万-38.35%2,537.42万-37.58%2,795.67万-28.62%3,181.31万-18.61%3,959.24万-21.62%4,115.98万
其他非流动资产 -68.03%3,149.54万-13.67%8,388.72万61.47%5,159.59万61.58%5,022.44万217.09%9,851.99万212.89%9,717.25万4.82%3,195.38万1.85%3,108.4万-6.82%3,106.99万-5.16%3,105.64万
非流动资产合计 -14.10%9.9亿-9.91%10.57亿-10.60%10.82亿-11.05%10.92亿-7.34%11.52亿-7.02%11.73亿-8.96%12.11亿-7.57%12.28亿-7.21%12.43亿-6.34%12.62亿
资产总计 1.25%83.94亿-3.38%79.96亿4.15%88.91亿5.11%87.93亿10.97%82.91亿6.46%82.75亿-0.14%85.36亿2.26%83.66亿-11.76%74.71亿-11.95%77.74亿
负债
流动负债
短期借款 33.96%7.01亿-18.00%3.71亿-18.74%5.86亿-26.29%5.27亿1.14%5.23亿19.44%4.53亿24.46%7.22亿43.56%7.15亿-48.40%5.18亿-54.23%3.79亿
交易性金融负债 204.29%621.9万--2,060.51万4,704.77%1,324.78万2,955.10%692.98万185.79%204.38万-----99.24%27.57万-98.66%22.68万691.89%71.51万1,993.09%825万
应付票据及应付账款 -1.01%41.43亿-4.99%42.17亿15.61%47.53亿16.64%47.79亿19.17%41.85亿11.52%44.38亿-2.04%41.12亿-4.29%40.97亿-13.49%35.12亿-14.50%39.8亿
-应付票据 -28.20%17.88亿-43.60%7.62亿-7.00%23.24亿20.17%29.65亿20.20%24.9亿-5.47%13.52亿1.35%24.99亿-0.79%24.67亿27.34%20.72亿38.51%14.3亿
-应付账款 38.95%23.55亿11.91%34.54亿50.66%24.29亿11.31%18.14亿17.70%16.95亿21.05%30.86亿-6.87%16.12亿-9.15%16.29亿-40.80%14.4亿-29.61%25.5亿
合同负债 12.06%2.55亿-15.30%4,658.67万-6.53%1.84亿43.44%1.77亿230.67%2.27亿-22.28%5,500.21万-15.93%1.97亿74.16%1.23亿-30.67%6,877.15万-20.75%7,077.39万
应付职工薪酬 -27.36%1,774.65万-20.66%2,910.94万-15.01%1,968.69万-7.87%2,205.38万-3.29%2,443.11万33.73%3,669.03万-18.97%2,316.36万-19.99%2,393.78万-16.78%2,526.28万-18.07%2,743.56万
应交税费 -36.68%2,607.34万331.51%1.36亿14.32%4,080.37万30.76%3,704.29万27.89%4,117.42万-39.48%3,142.23万-61.18%3,569.17万-5.34%2,832.97万5.98%3,219.52万-50.47%5,192.42万
其他应付款(含利息和股利) -63.02%1,958.18万-61.77%2,521.28万-65.23%3,633.24万-42.25%5,907.27万-40.96%5,294.58万-13.19%6,594.29万-5.02%1.04亿-10.26%1.02亿-21.05%8,967.53万-35.50%7,596.45万
-其他应付款 -------------42.25%5,907.27万-----13.19%6,594.29万-----10.26%1.02亿-----35.50%7,596.45万
一年内到期的非流动负债 -41.59%716.53万-34.49%949.52万-36.20%992.28万-48.51%1,015.86万-49.33%1,226.75万-44.87%1,449.53万-43.78%1,555.3万-20.49%1,972.81万-6.21%2,420.89万-9.46%2,629.16万
其他流动负债 17.74%6,245.03万-7.03%2,862.83万-13.53%4,729.75万3.66%4,517.3万59.31%5,304.03万16.67%3,079.37万2.17%5,469.62万34.55%4,357.74万-54.83%3,329.3万-21.25%2,639.47万
流动负债合计 2.27%52.38亿-4.73%48.83亿8.12%56.91亿9.89%56.63亿19.02%51.22亿10.32%51.25亿-1.78%52.64亿1.09%51.53亿-20.83%43.03亿-21.14%46.46亿
非流动负债
递延所得税负债 -23.89%216.87万955.26%571.45万-64.69%108.45万1.31%423.55万-51.24%284.96万-53.15%54.15万66.75%307.11万-25.47%418.08万-41.39%584.42万-80.80%115.59万
长期递延收益 -17.42%195.09万-19.27%202.4万-22.53%209.72万-23.71%221.79万-23.97%236.25万-24.20%250.7万-22.82%270.71万205.39%290.72万188.01%310.73万174.28%330.74万
租赁负债 -26.61%381.28万-34.80%610.8万-54.23%558.22万-51.84%669.99万-72.80%519.5万-54.10%936.81万-34.63%1,219.57万-32.94%1,391.2万-21.09%1,909.6万-22.27%2,040.96万
其他非流动负债 5.95%2,990.54万5.95%2,990.54万6.33%2,822.54万6.33%2,822.54万6.33%2,822.54万6.33%2,822.54万6.76%2,654.54万6.76%2,654.54万6.76%2,654.54万6.76%2,654.54万
非流动负债合计 -2.06%3,783.79万7.65%4,375.2万-16.91%3,698.93万-12.97%4,137.88万-29.24%3,863.25万-20.96%4,064.21万-17.37%4,451.93万-19.42%4,754.54万-18.46%5,459.29万-21.11%5,141.82万
负债合计 2.24%52.76亿-4.63%49.27亿7.91%57.28亿9.68%57.04亿18.41%51.6亿9.98%51.66亿-1.93%53.08亿0.86%52.01亿-20.80%43.58亿-21.14%46.97亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%7.21亿0.00%7.21亿0.00%7.21亿0.00%7.21亿0.00%7.21亿0.00%7.21亿-1.62%7.21亿-1.73%7.21亿-1.73%7.21亿-1.73%7.21亿
资本公积 -0.88%19.5亿-0.88%19.5亿-1.45%19.57亿-0.95%19.67亿-0.95%19.67亿-0.94%19.67亿-5.69%19.86亿-4.88%19.86亿-4.57%19.86亿-2.91%19.86亿
盈余公积 8.32%1.14亿8.32%1.14亿6.93%1.05亿6.93%1.05亿6.93%1.05亿6.93%1.05亿-0.00%9,845.78万-0.00%9,845.78万0.00%9,846.22万0.00%9,846.22万
未分配利润 -1.23%4.77亿-1.24%4.28亿4.17%5.32亿5.70%4.69亿18.45%4.83亿19.45%4.33亿34.84%5.11亿37.87%4.43亿39.94%4.08亿53.51%3.63亿
减:库存股 -8.85%5,050.05万69.80%5,050.05万-15.10%5,050.05万34.90%8,024.1万-6.85%5,540.66万-50.00%2,974.05万-75.99%5,948.11万-76.81%5,948.11万-76.81%5,948.11万-76.81%5,948.11万
其他综合收益 4.32%-8,682.04万4.38%-8,627.31万-191.83%-9,621.84万-195.25%-8,937.6万-85.46%-9,074.41万-107.09%-9,022.51万-155.14%-3,297.07万-188.88%-3,027.1万-532.68%-4,892.96万-418.28%-4,356.73万
归属母公司所有者权益合计 -0.18%31.25亿-0.99%30.76亿-1.70%31.7亿-2.11%30.93亿0.82%31.3亿1.36%31.07亿3.06%32.24亿4.63%31.59亿4.91%31.05亿6.75%30.65亿
少数股东权益 -2,808.63%-593.67万-349.99%-676.84万-284.17%-672.69万-171.09%-397.56万-97.40%21.92万-76.01%270.75万-44.24%365.26万18.05%559.22万65.88%841.58万736.86%1,128.4万
所有者权益(或股东权益)合计 -0.38%31.19亿-1.29%30.69亿-2.02%31.63亿-2.41%30.89亿0.55%31.3亿1.08%31.1亿2.96%32.28亿4.65%31.65亿5.01%31.13亿7.09%30.76亿
负债和所有者权益(或股东权益)总计 1.25%83.94亿-3.38%79.96亿4.15%88.91亿5.11%87.93亿10.97%82.91亿6.46%82.75亿-0.14%85.36亿2.26%83.66亿-11.76%74.71亿-11.95%77.74亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --政旦志远(深圳)会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。