NATGATE
0270
SUNWAY
5211
GAMUDA
5398
4
MAYBANK
1155
5
REACHTEN
5332
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(间接法) | ||||||||||
经营活动产生的现金 | -23.01%2,418.4万 | 55.20%1,048.4万 | -26.37%444.6万 | 55.89%569万 | -76.19%356.4万 | 331.28%3,141.1万 | 126.72%675.5万 | -63.69%603.8万 | 141.62%365万 | 161.29%1,496.8万 |
扣除非现金调整前净利润 | 90.48%3,456.3万 | 151.29%1,277.8万 | 137.12%955.6万 | 39.44%657.3万 | 31.05%565.6万 | 25.71%1,814.5万 | 51.06%508.5万 | 6.05%403万 | 223.54%471.4万 | -25.73%431.6万 |
非现金项目调整总额 | 21.23%244.4万 | 917.13%362.1万 | -606.70%-264.5万 | 42.56%96.8万 | 8.93%50万 | -36.43%201.6万 | -52.55%35.6万 | -53.06%52.2万 | 18.71%67.9万 | -37.72%45.9万 |
-折旧与摊销 | 24.11%226万 | 56.42%74.3万 | 17.49%52.4万 | 2.88%50万 | 19.08%49.3万 | 8.54%182.1万 | 0.70%47.5万 | -27.95%44.6万 | 58.31%48.6万 | 47.86%41.4万 |
-在损益中确认的减值损失回拨 | 481.36%240.1万 | 352.77%187.9万 | 5,900.00%52.2万 | ---- | ---- | 106.13%41.3万 | 290.19%41.5万 | -112.50%-9,000 | ---- | ---- |
-资产准备金与勾销 | 99.52%-1,000 | --0 | --0 | 99.34%-1,000 | --0 | -1,270.59%-20.8万 | -903.89%-6.2万 | 900.00%8,000 | -4,933.33%-15.1万 | 40.00%-3,000 |
-联营企业份额 | 213.18%62.7万 | 119.50%6.2万 | 54.10%-8.4万 | 444.12%55.5万 | 160.65%9.4万 | -2,330.81%-55.4万 | -1,039.88%-31.8万 | -3,150.00%-18.3万 | 191.89%10.2万 | -261.46%-15.5万 |
-处置利润 | -743.72%-376.3万 | -721.05%-31.2万 | -9,360.00%-331.1万 | 71.04%-9.7万 | -13.16%-4.3万 | -97.67%-44.6万 | -16.48%-3.8万 | -34.62%-3.5万 | -222.12%-33.5万 | 39.68%-3.8万 |
-汇兑损益净额 | 210.20%10.8万 | 613.82%63.2万 | -243.33%-51.5万 | -68.29%3.9万 | -192.31%-4.8万 | -168.64%-9.8万 | -188.00%-12.3万 | -10.29%-15万 | 1,125.00%12.3万 | -65.56%5.2万 |
-其他非现金项目 | -25.37%81.2万 | 8,714.29%61.7万 | -50.79%21.9万 | -106.26%-2.8万 | -97.88%4,000 | -20.38%108.8万 | -81.33%7,000 | -23.01%44.5万 | -5.50%44.7万 | -32.01%18.9万 |
营运资本变动 | -213.98%-1,282.3万 | -550.15%-591.5万 | -265.88%-246.5万 | -6.20%-185.1万 | -125.43%-259.2万 | 136.07%1,125万 | 215.54%131.4万 | -87.32%148.6万 | 83.86%-174.3万 | 132.91%1,019.3万 |
-应收款(增)减 | -163.54%-2,143.4万 | 40.18%-792.3万 | -249.66%-1,562.1万 | 57.48%-876万 | -28.84%1,087万 | 35.24%-813.3万 | -474.74%-1,324.4万 | 358.75%1,043.8万 | -3,854.32%-2,060.2万 | 368.03%1,527.5万 |
-存货(增)减 | -3,483.82%-3,366.9万 | -793.05%-2,468.4万 | -466.44%-675.2万 | -3,361.79%-401.2万 | -63.15%177.9万 | -88.40%99.5万 | -169.67%-276.4万 | -853.60%-119.2万 | 125.79%12.3万 | -7.40%482.8万 |
-应付款(减)增 | 90.67%2,397.3万 | 494.53%461.2万 | 1,361.68%2,199.1万 | -90.55%184.6万 | -10.55%-447.6万 | 149.98%1,257.3万 | 76.58%-116.9万 | -119.76%-174.3万 | 320.60%1,953.4万 | 79.89%-404.9万 |
-其他流动资产变动 | 214.82%1,830.7万 | 19.41%2,208万 | 65.38%-208.3万 | 1,237.22%907.5万 | -83.67%-1,076.5万 | 383.68%581.5万 | 743.91%1,849.1万 | -185.27%-601.7万 | 15.64%-79.8万 | 43.38%-586.1万 |
已付股息(经营活动产生的现金流) | ||||||||||
已收到的股息(经营活动产生的现金流) | ||||||||||
已付利息(经营活动产生的现金流) | ||||||||||
已收到的利息(经营活动产生的现金流) | 181.15%53.7万 | 222.32%13.7万 | 59.46%11.8万 | 123.81%18.8万 | -35.17%9.4万 | 115.76%19.1万 | 25.57%-11.2万 | -2.63%7.4万 | 44.83%8.4万 | 38.10%14.5万 |
已支付退税 | -90.28%-957.5万 | -332.04%-480万 | -72.94%-263.9万 | -10.66%-105.9万 | 25.10%-107.7万 | 7.09%-503.2万 | 48.68%-111.1万 | 23.70%-152.6万 | -6.57%-95.7万 | -307.37%-143.8万 |
其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
经营活动现金净额 | -43.00%1,514.6万 | 5.22%582.1万 | -58.02%192.5万 | 73.53%481.9万 | -81.13%258.1万 | 240.52%2,657万 | 732.93%553.2万 | -68.82%458.6万 | 128.90%277.7万 | 155.43%1,367.5万 |
投资活动现金流量 | ||||||||||
物业、厂房及设备交易净额 | 4,185.71%1,430万 | -4,095.41%-435.5万 | 12,465.43%2,035.6万 | -274.20%-129.1万 | -48.55%-41万 | 52.63%-35万 | -73.03%10.9万 | -0.61%16.2万 | 62.21%-34.5万 | 29.77%-27.6万 |
无形资产交易净额 | -372.22%-8.5万 | --0 | -645.45%-6万 | 92.31%-1,000 | -300.00%-2.4万 | 42.43%-1.8万 | -143.99%-1万 | 320.00%1.1万 | 59.38%-1.3万 | 64.71%-6,000 |
业务交易净额 | -15,591.27%-8,991.1万 | -13,776.27%-7,951.1万 | ---1,000万 | ---- | ---- | 61.41%-57.3万 | ---57.3万 | --0 | ---- | ---- |
投资物业交易净额 | ---142万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
投资产品交易净额 | -43.84%19.6万 | 12,495.00%2,479万 | -7,082.00%-1,047.3万 | -1,059,500.00%-1,059.6万 | -981.25%-352.5万 | -97.96%34.9万 | -36,131.88%-20万 | -96.05%15万 | -100.01%-1,000 | 470.37%40万 |
向其他方提供的预付现金及贷款 | --0 | ---- | ---- | ---- | ---- | -1,329.69%-20万 | ---- | ---- | ---- | ---- |
已收到的股息(投资活动产生的现金流) | 300.00%4,000 | 100.15%1,000 | -99.71%2,000 | ---- | ---- | -94.61%1,000 | -124,556.52%-68.7万 | 22,800.00%68.7万 | ---- | ---- |
已收到的利息(投资活动产生的现金流) | -80.74%2.6万 | -97.09%3,000 | 1,600.00%1.7万 | -75.00%3,000 | -84.21%3,000 | 112.71%13.5万 | 167.76%10.3万 | -92.86%1,000 | 300.00%1.2万 | 137.50%1.9万 |
投资活动现金净额 | -11,621.04%-7,689万 | -4,048.97%-6,049.2万 | -115.63%-15.8万 | -3,450.29%-1,228.4万 | -2,987.59%-395.6万 | -104.40%-65.6万 | -41.06%-145.8万 | -74.54%101.1万 | -102.78%-34.6万 | 127.29%13.7万 |
融资活动现金流量 | ||||||||||
债务发行/偿还的净额 | 467.37%7,128.9万 | 28,232.03%6,498.5万 | 51.73%-80.7万 | 131.53%397.5万 | 164.09%313.6万 | -185.78%-1,940.5万 | 87.56%-23.1万 | 82.12%-167.2万 | -353.56%-1,260.9万 | -167.96%-489.3万 |
租赁融资增减 | -14.99%-83.6万 | 27.70%-15.4万 | -235.14%-24.8万 | 12.84%-22.4万 | -14.75%-21万 | 47.32%-72.7万 | 76.09%-21.3万 | 91.26%-7.4万 | -157.88%-25.7万 | -112.79%-18.3万 |
已支付现金股息 | ---- | ---- | ---- | ---- | ---- | ---644.9万 | --0 | ---- | ---- | ---- |
已付利息(筹资活动产生的现金流) | 13.14%-137.5万 | -391.56%-75.7万 | 34.30%-34.1万 | 69.66%-16.9万 | 69.41%-10.8万 | 12.24%-158.3万 | 20.50%-15.4万 | 24.23%-51.9万 | -4.31%-55.7万 | 9.72%-35.3万 |
其他筹资费用净额 | -74.69%303.2万 | -80.42%2.8万 | -97.57%8万 | -66.01%293.9万 | 84.38%-1.5万 | 297,984.10%1,198万 | 131.78%14.3万 | 170.45%328.6万 | 1,503.73%864.7万 | 33.79%-9.6万 |
融资活动现金净额 | 545.56%7,211万 | 14,188.35%6,410.2万 | 75.76%-131.6万 | 236.54%652.1万 | 150.73%280.3万 | -62.33%-1,618.4万 | 86.59%-45.5万 | 43.87%-542.8万 | -37.01%-477.6万 | -183.99%-552.5万 |
现金净流量 | ||||||||||
期初现金流 | 68.45%2,394.4万 | 22.41%2,487.9万 | 21.19%2,442.8万 | 12.76%2,537.2万 | 68.45%2,394.4万 | -49.59%1,421.4万 | 13.07%2,032.5万 | 124.73%2,015.6万 | 134.24%2,250.1万 | -49.59%1,421.4万 |
现金变动 | 6.54%1,036.6万 | 160.60%943.1万 | 166.86%45.1万 | 59.74%-94.4万 | -82.77%142.8万 | 169.58%973万 | 196.21%361.9万 | -98.12%16.9万 | -268.13%-234.5万 | 144.57%828.7万 |
期末现金 | 43.29%3,431万 | 43.29%3,431万 | 22.41%2,487.9万 | 21.19%2,442.8万 | 12.76%2,537.2万 | 68.45%2,394.4万 | 68.45%2,394.4万 | 13.07%2,032.5万 | 124.73%2,015.6万 | 134.24%2,250.1万 |
自由现金流 | -68.11%826万 | -75.24%139.4万 | -73.41%120.8万 | 50.56%351.1万 | -83.97%214.7万 | 226.21%2,589.9万 | 1,397.43%563.1万 | -69.25%454.3万 | 122.02%233.2万 | 153.40%1,339.3万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。