沪深市场个股详情

300748 金力永磁

添加自选
  • 21.66
  • -0.39-1.77%
午间休市 05/07 11:30 (北京)
297.20亿总市值84.94市盈率TTM

金力永磁关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
-21.61%22.99亿
-30.18%27.13亿
-22.45%30.72亿
-13.56%35.59亿
-33.38%29.32亿
-5.92%38.86亿
5.82%39.62亿
4.86%41.17亿
2.45%44.02亿
175.44%41.3亿
交易性金融资产
48.10%3.11亿
-11.14%1.86亿
80.92%2.81亿
76.59%2.63亿
48.18%2.1亿
46.03%2.1亿
2.28%1.55亿
7.66%1.49亿
0.16%1.42亿
1,885.59%1.43亿
应收票据及应收账款
14.56%23.65亿
-2.84%20.72亿
-8.39%20.56亿
-15.43%21.21亿
-16.09%20.65亿
-22.20%21.32亿
-15.37%22.44亿
2.67%25.08亿
19.94%24.6亿
69.73%27.41亿
-应收票据
10.09%6,310.11万
-67.79%4,888.42万
-59.20%5,795.35万
-71.59%3,333.07万
-78.15%5,731.99万
-72.34%1.52亿
-72.13%1.42亿
-74.22%1.17亿
-37.62%2.62亿
43.12%5.49亿
-应收账款
14.69%23.02亿
2.14%20.23亿
-4.96%19.98亿
-12.68%20.88亿
-8.68%20.07亿
-9.65%19.81亿
-1.87%21.02亿
20.27%23.91亿
34.78%21.98亿
78.01%21.92亿
其他应收款(含利息和股利)
1.92%8,543.18万
23.17%5,620.99万
-61.34%7,976.71万
12.31%6,964.8万
23.35%8,382.51万
348.18%4,563.49万
2,242.58%2.06亿
920.92%6,201.42万
942.97%6,795.58万
258.78%1,018.22万
-应收利息
----
----
243.61%3,568.52万
----
----
----
--1,038.54万
151.69%784.88万
598.86%1,082.68万
1,254.54%394.09万
-其他应收款
----
----
----
28.58%6,964.8万
----
631.17%4,563.49万
----
1,732.47%5,416.54万
----
145.04%624.14万
预付款项
75.06%2.24亿
5.51%7,005.42万
-54.85%1.15亿
-54.56%7,591.47万
84.19%1.28亿
80.81%6,639.51万
32.55%2.55亿
77.50%1.67亿
16.36%6,934.06万
4.93%3,672.1万
存货
18.48%28.34亿
-1.59%21.78亿
-14.88%16.68亿
0.00%16.53亿
28.06%23.92亿
14.60%22.13亿
2.58%19.6亿
-5.61%16.53亿
34.61%18.68亿
45.83%19.31亿
应收款项融资
52.30%7.94亿
35.31%2.88亿
24.36%2.8亿
228.17%3.15亿
31.30%5.21亿
118.86%2.12亿
270.10%2.25亿
31.53%9,612.69万
525.66%3.97亿
516.42%9,708.82万
一年内到期的非流动资产
--1,009.32万
--1,004.66万
----
----
----
----
----
----
----
----
其他流动资产
78.40%1.66亿
67.75%1.19亿
195.40%9,595.49万
1,003.93%6,012.71万
141.38%9,312.44万
90.83%7,096.47万
442.18%3,248.25万
-61.38%544.66万
111.28%3,858.01万
-43.27%3,718.75万
流动资产合计
7.87%90.88亿
-12.95%76.92亿
-15.40%76.47亿
-7.32%81.17亿
-10.80%84.25亿
-3.19%88.36亿
3.60%90.39亿
3.69%87.58亿
17.70%94.44亿
99.94%91.27亿
非流动资产
其他权益工具投资
116.49%2,871.1万
16.41%1,543.82万
-0.33%1,326.19万
0.50%1,337.25万
-0.33%1,326.19万
-0.33%1,326.19万
0.26%1,330.58万
1,278.32%1,330.58万
--1,330.58万
--1,330.58万
长期股权投资
36.77%880.27万
28.40%834.65万
579.19%4,364.83万
11.28%700.16万
24.13%643.62万
26.59%650.05万
-88.17%642.66万
98.51%629.19万
27.15%518.5万
46.77%513.53万
固定资产
----
----
----
42.27%19.8亿
----
30.31%17.1亿
----
49.40%13.92亿
----
91.94%13.12亿
在建工程
----
----
----
38.85%7.1亿
----
93.64%7.64亿
----
47.73%5.11亿
----
11.32%3.95亿
无形资产
21.75%2.63亿
22.03%2.65亿
6.52%2.33亿
-2.38%2.14亿
-0.37%2.16亿
-0.26%2.17亿
8.91%2.19亿
12.64%2.2亿
10.63%2.17亿
10.37%2.18亿
商誉
--6,443.31万
--6,443.31万
----
----
----
----
----
----
----
----
长期待摊费用
87.35%448.26万
47.38%439.53万
-76.06%121.34万
-57.80%178.15万
-53.15%239.26万
-50.30%298.24万
-87.83%506.91万
-90.40%422.18万
-80.03%510.67万
-76.69%600.09万
递延所得税资产
14.52%266.19万
573.38%377.5万
-84.75%41.11万
-44.07%289.37万
24.41%232.43万
-67.75%56.06万
23.51%269.47万
213.52%517.35万
-62.65%186.83万
-65.25%173.83万
使用权资产
-11.45%504.39万
-55.17%668.82万
-48.30%450.19万
-25.81%659.01万
-40.60%569.61万
45.59%1,492.02万
-3.73%870.76万
-17.88%888.28万
76.06%958.97万
51.77%1,024.79万
其他非流动资产
203.64%12.16亿
347.70%11.66亿
192.23%3.15亿
119.39%3.2亿
205.87%4亿
96.17%2.6亿
-33.92%1.08亿
-42.36%1.46亿
-49.52%1.31亿
-36.63%1.33亿
非流动资产合计
47.43%46.88亿
54.04%46.05亿
45.60%34.33亿
41.18%32.56亿
44.34%31.8亿
42.81%29.9亿
17.10%23.58亿
29.10%23.06亿
34.31%22.03亿
40.90%20.93亿
资产总计
18.71%137.76亿
3.99%122.97亿
-2.78%110.8亿
2.79%113.73亿
-0.37%116.04亿
5.40%118.26亿
6.13%113.97亿
8.13%110.64亿
20.52%116.47亿
85.44%112.2亿
负债
流动负债
短期借款
260.92%7.26亿
-35.65%2.58亿
-46.11%2.47亿
-7.92%4.3亿
-80.38%2.01亿
-57.60%4.01亿
-60.10%4.58亿
-63.94%4.67亿
4.93%10.24亿
-16.21%9.45亿
交易性金融负债
----
----
----
----
----
----
----
-80.60%302.75万
--97.28万
--321.98万
应付票据及应付账款
42.49%39.08亿
5.11%30.58亿
-14.73%23.65亿
12.98%25.92亿
-2.76%27.42亿
11.76%29.1亿
36.59%27.73亿
54.92%22.94亿
154.07%28.2亿
155.83%26.03亿
-应付票据
43.21%31.85亿
13.56%26.78亿
-21.24%18.63亿
28.80%22.35亿
-4.36%22.24亿
8.49%23.59亿
89.16%23.66亿
123.12%17.35亿
376.99%23.25亿
455.25%21.74亿
-应付账款
39.39%7.23亿
-31.03%3.8亿
23.00%5.02亿
-36.08%3.58亿
4.71%5.18亿
28.32%5.51亿
-47.70%4.08亿
-20.47%5.59亿
-20.48%4.95亿
-31.41%4.29亿
合同负债
-82.95%4,412.6万
-86.17%3,978.45万
-58.94%6,791.51万
334.28%1.49亿
709.06%2.59亿
1,104.03%2.88亿
304.48%1.65亿
-7.51%3,441.79万
13.91%3,199.7万
-19.26%2,389.54万
应付职工薪酬
60.28%7,356.37万
0.95%7,908.44万
57.18%5,211.05万
40.92%5,316.92万
16.71%4,589.66万
11.65%7,834.21万
-50.66%3,315.25万
-41.41%3,772.98万
15.44%3,932.68万
39.71%7,016.57万
应交税费
37.40%2,843.98万
41.04%2,716.56万
38.47%2,747.42万
-74.33%1,238.78万
-0.67%2,069.92万
108.81%1,926.09万
-46.44%1,984.12万
-17.59%4,826.68万
-60.53%2,083.79万
-31.81%922.39万
其他应付款(含利息和股利)
19.01%2.19亿
6.16%2.91亿
11.94%2.07亿
-26.27%2.87亿
75.34%1.84亿
84.79%2.74亿
201.19%1.85亿
205.58%3.9亿
37.72%1.05亿
51.42%1.48亿
-应付利息
----
----
----
----
--240.62万
----
----
----
----
----
-应付股利
----
----
-36.19%1,605.96万
-76.08%5,219.39万
0.00%5,610
0.00%5,610
--2,516.71万
664.81%2.18亿
0.00%5,610
0.00%5,610
-其他应付款
----
----
----
37.10%2.35亿
--1.82亿
84.79%2.74亿
----
73.23%1.71亿
----
51.42%1.48亿
一年内到期的非流动负债
13,071.66%3.22亿
4,271.80%3.27亿
12,587.21%3.03亿
48.98%3.04亿
-99.19%244.14万
-97.55%747.24万
-99.20%239.21万
61.22%2.04亿
143.39%3.03亿
34.81%3.05亿
其他流动负债
-86.50%421.49万
1.38%605.5万
-57.57%975.66万
66.42%1,088.95万
535.59%3,122.54万
120.14%597.28万
259.77%2,299.38万
15.92%654.32万
11.46%491.28万
-41.69%271.32万
流动负债合计
52.69%53.24亿
2.58%40.86亿
-10.41%32.8亿
10.16%38.4亿
-19.85%34.87亿
-3.11%39.83亿
-0.86%36.61亿
8.50%34.85亿
80.79%43.51亿
60.10%41.11亿
非流动负债
长期借款
19.53%8.59亿
43.88%7.83亿
48.92%7.45亿
-2.04%4.9亿
259.49%7.19亿
172.11%5.44亿
150.00%5亿
25.00%5亿
-72.76%2亿
-51.43%2亿
递延所得税负债
16.60%5,408.35万
13.81%5,706.57万
14.89%4,370.29万
29.07%4,621.16万
49.98%4,638.4万
58.60%5,014.25万
206.33%3,803.9万
321.33%3,580.26万
189.09%3,092.6万
311.77%3,161.56万
长期递延收益
29.47%2.6亿
23.95%2.5亿
128.89%2.46亿
84.30%2.01亿
129.58%2.01亿
144.13%2.02亿
22.34%1.07亿
19.55%1.09亿
-10.31%8,740.01万
-10.39%8,270.03万
租赁负债
-23.10%241.05万
-63.25%332.77万
-74.14%190.64万
-33.37%365.31万
-62.21%313.45万
28.08%905.41万
-24.20%737.09万
-29.50%548.29万
44.99%829.45万
52.75%706.92万
非流动负债合计
21.31%11.76亿
35.80%10.94亿
58.69%10.36亿
13.91%7.41亿
196.72%9.69亿
150.57%8.05亿
110.66%6.53亿
28.14%6.51亿
-61.49%3.27亿
-37.77%3.21亿
负债合计
45.87%65亿
8.17%51.8亿
0.05%43.16亿
10.75%45.81亿
-4.73%44.56亿
8.03%47.89亿
7.77%43.14亿
11.18%41.36亿
43.71%46.77亿
43.71%44.33亿
所有者权益(或股东权益)
实收资本(或股本)
2.03%13.72亿
2.03%13.72亿
0.20%13.45亿
60.32%13.45亿
60.48%13.45亿
60.48%13.45亿
60.51%13.43亿
0.32%8.39亿
0.18%8.38亿
17.86%8.38亿
资本公积
4.45%41.81亿
4.45%41.81亿
0.36%40.06亿
-10.89%40.06亿
-10.60%40.03亿
-10.54%40.03亿
-10.42%39.92亿
0.88%44.95亿
0.73%44.78亿
246.35%44.75亿
盈余公积
5.58%2.5亿
5.58%2.5亿
17.50%2.37亿
17.50%2.37亿
17.50%2.37亿
17.50%2.37亿
46.07%2.02亿
46.07%2.02亿
46.07%2.02亿
46.07%2.02亿
未分配利润
-7.49%15.77亿
-11.11%14.15亿
-14.31%13.33亿
-2.31%13.64亿
16.80%17.05亿
24.21%15.92亿
17.05%15.56亿
26.18%13.96亿
43.75%14.6亿
50.48%12.82亿
减:库存股
-0.50%1.6亿
-0.50%1.6亿
878.36%1.6亿
878.36%1.6亿
872.00%1.61亿
872.00%1.61亿
-50.29%1,635.38万
-49.02%1,635.38万
-49.71%1,654.32万
-49.90%1,654.32万
其他综合收益
-1,791.51%-5,043.07万
-873.93%-4,249.24万
-1,327.81%-2,149.62万
-265.69%-1,408.43万
-47.87%298.14万
4.10%549.05万
-70.50%175.08万
35.99%850.03万
-4.67%571.9万
-6.13%527.43万
归属母公司所有者权益合计
0.54%71.71亿
-0.08%70.16亿
-4.77%67.41亿
-2.12%67.78亿
2.38%71.32亿
3.49%70.21亿
5.11%70.78亿
6.34%69.24亿
8.70%69.67亿
128.80%67.85亿
少数股东权益
558.22%1.05亿
547.29%1.01亿
359.03%2,342.14万
279.58%1,447.73万
345.43%1,594.54万
435.74%1,566.75万
147.13%510.23万
265.47%381.4万
218.98%357.98万
207.52%292.45万
所有者权益(或股东权益)合计
1.78%72.76亿
1.14%71.17亿
-4.50%67.64亿
-1.96%67.92亿
2.56%71.48亿
3.67%70.37亿
5.16%70.83亿
6.38%69.28亿
8.74%69.7亿
128.83%67.88亿
负债和所有者权益(或股东权益)总计
18.71%137.76亿
3.99%122.97亿
-2.78%110.8亿
2.79%113.73亿
-0.37%116.04亿
5.40%118.26亿
6.13%113.97亿
8.13%110.64亿
20.52%116.47亿
85.44%112.2亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 -21.61%22.99亿-30.18%27.13亿-22.45%30.72亿-13.56%35.59亿-33.38%29.32亿-5.92%38.86亿5.82%39.62亿4.86%41.17亿2.45%44.02亿175.44%41.3亿
交易性金融资产 48.10%3.11亿-11.14%1.86亿80.92%2.81亿76.59%2.63亿48.18%2.1亿46.03%2.1亿2.28%1.55亿7.66%1.49亿0.16%1.42亿1,885.59%1.43亿
应收票据及应收账款 14.56%23.65亿-2.84%20.72亿-8.39%20.56亿-15.43%21.21亿-16.09%20.65亿-22.20%21.32亿-15.37%22.44亿2.67%25.08亿19.94%24.6亿69.73%27.41亿
-应收票据 10.09%6,310.11万-67.79%4,888.42万-59.20%5,795.35万-71.59%3,333.07万-78.15%5,731.99万-72.34%1.52亿-72.13%1.42亿-74.22%1.17亿-37.62%2.62亿43.12%5.49亿
-应收账款 14.69%23.02亿2.14%20.23亿-4.96%19.98亿-12.68%20.88亿-8.68%20.07亿-9.65%19.81亿-1.87%21.02亿20.27%23.91亿34.78%21.98亿78.01%21.92亿
其他应收款(含利息和股利) 1.92%8,543.18万23.17%5,620.99万-61.34%7,976.71万12.31%6,964.8万23.35%8,382.51万348.18%4,563.49万2,242.58%2.06亿920.92%6,201.42万942.97%6,795.58万258.78%1,018.22万
-应收利息 --------243.61%3,568.52万--------------1,038.54万151.69%784.88万598.86%1,082.68万1,254.54%394.09万
-其他应收款 ------------28.58%6,964.8万----631.17%4,563.49万----1,732.47%5,416.54万----145.04%624.14万
预付款项 75.06%2.24亿5.51%7,005.42万-54.85%1.15亿-54.56%7,591.47万84.19%1.28亿80.81%6,639.51万32.55%2.55亿77.50%1.67亿16.36%6,934.06万4.93%3,672.1万
存货 18.48%28.34亿-1.59%21.78亿-14.88%16.68亿0.00%16.53亿28.06%23.92亿14.60%22.13亿2.58%19.6亿-5.61%16.53亿34.61%18.68亿45.83%19.31亿
应收款项融资 52.30%7.94亿35.31%2.88亿24.36%2.8亿228.17%3.15亿31.30%5.21亿118.86%2.12亿270.10%2.25亿31.53%9,612.69万525.66%3.97亿516.42%9,708.82万
一年内到期的非流动资产 --1,009.32万--1,004.66万--------------------------------
其他流动资产 78.40%1.66亿67.75%1.19亿195.40%9,595.49万1,003.93%6,012.71万141.38%9,312.44万90.83%7,096.47万442.18%3,248.25万-61.38%544.66万111.28%3,858.01万-43.27%3,718.75万
流动资产合计 7.87%90.88亿-12.95%76.92亿-15.40%76.47亿-7.32%81.17亿-10.80%84.25亿-3.19%88.36亿3.60%90.39亿3.69%87.58亿17.70%94.44亿99.94%91.27亿
非流动资产
其他权益工具投资 116.49%2,871.1万16.41%1,543.82万-0.33%1,326.19万0.50%1,337.25万-0.33%1,326.19万-0.33%1,326.19万0.26%1,330.58万1,278.32%1,330.58万--1,330.58万--1,330.58万
长期股权投资 36.77%880.27万28.40%834.65万579.19%4,364.83万11.28%700.16万24.13%643.62万26.59%650.05万-88.17%642.66万98.51%629.19万27.15%518.5万46.77%513.53万
固定资产 ------------42.27%19.8亿----30.31%17.1亿----49.40%13.92亿----91.94%13.12亿
在建工程 ------------38.85%7.1亿----93.64%7.64亿----47.73%5.11亿----11.32%3.95亿
无形资产 21.75%2.63亿22.03%2.65亿6.52%2.33亿-2.38%2.14亿-0.37%2.16亿-0.26%2.17亿8.91%2.19亿12.64%2.2亿10.63%2.17亿10.37%2.18亿
商誉 --6,443.31万--6,443.31万--------------------------------
长期待摊费用 87.35%448.26万47.38%439.53万-76.06%121.34万-57.80%178.15万-53.15%239.26万-50.30%298.24万-87.83%506.91万-90.40%422.18万-80.03%510.67万-76.69%600.09万
递延所得税资产 14.52%266.19万573.38%377.5万-84.75%41.11万-44.07%289.37万24.41%232.43万-67.75%56.06万23.51%269.47万213.52%517.35万-62.65%186.83万-65.25%173.83万
使用权资产 -11.45%504.39万-55.17%668.82万-48.30%450.19万-25.81%659.01万-40.60%569.61万45.59%1,492.02万-3.73%870.76万-17.88%888.28万76.06%958.97万51.77%1,024.79万
其他非流动资产 203.64%12.16亿347.70%11.66亿192.23%3.15亿119.39%3.2亿205.87%4亿96.17%2.6亿-33.92%1.08亿-42.36%1.46亿-49.52%1.31亿-36.63%1.33亿
非流动资产合计 47.43%46.88亿54.04%46.05亿45.60%34.33亿41.18%32.56亿44.34%31.8亿42.81%29.9亿17.10%23.58亿29.10%23.06亿34.31%22.03亿40.90%20.93亿
资产总计 18.71%137.76亿3.99%122.97亿-2.78%110.8亿2.79%113.73亿-0.37%116.04亿5.40%118.26亿6.13%113.97亿8.13%110.64亿20.52%116.47亿85.44%112.2亿
负债
流动负债
短期借款 260.92%7.26亿-35.65%2.58亿-46.11%2.47亿-7.92%4.3亿-80.38%2.01亿-57.60%4.01亿-60.10%4.58亿-63.94%4.67亿4.93%10.24亿-16.21%9.45亿
交易性金融负债 -----------------------------80.60%302.75万--97.28万--321.98万
应付票据及应付账款 42.49%39.08亿5.11%30.58亿-14.73%23.65亿12.98%25.92亿-2.76%27.42亿11.76%29.1亿36.59%27.73亿54.92%22.94亿154.07%28.2亿155.83%26.03亿
-应付票据 43.21%31.85亿13.56%26.78亿-21.24%18.63亿28.80%22.35亿-4.36%22.24亿8.49%23.59亿89.16%23.66亿123.12%17.35亿376.99%23.25亿455.25%21.74亿
-应付账款 39.39%7.23亿-31.03%3.8亿23.00%5.02亿-36.08%3.58亿4.71%5.18亿28.32%5.51亿-47.70%4.08亿-20.47%5.59亿-20.48%4.95亿-31.41%4.29亿
合同负债 -82.95%4,412.6万-86.17%3,978.45万-58.94%6,791.51万334.28%1.49亿709.06%2.59亿1,104.03%2.88亿304.48%1.65亿-7.51%3,441.79万13.91%3,199.7万-19.26%2,389.54万
应付职工薪酬 60.28%7,356.37万0.95%7,908.44万57.18%5,211.05万40.92%5,316.92万16.71%4,589.66万11.65%7,834.21万-50.66%3,315.25万-41.41%3,772.98万15.44%3,932.68万39.71%7,016.57万
应交税费 37.40%2,843.98万41.04%2,716.56万38.47%2,747.42万-74.33%1,238.78万-0.67%2,069.92万108.81%1,926.09万-46.44%1,984.12万-17.59%4,826.68万-60.53%2,083.79万-31.81%922.39万
其他应付款(含利息和股利) 19.01%2.19亿6.16%2.91亿11.94%2.07亿-26.27%2.87亿75.34%1.84亿84.79%2.74亿201.19%1.85亿205.58%3.9亿37.72%1.05亿51.42%1.48亿
-应付利息 ------------------240.62万--------------------
-应付股利 ---------36.19%1,605.96万-76.08%5,219.39万0.00%5,6100.00%5,610--2,516.71万664.81%2.18亿0.00%5,6100.00%5,610
-其他应付款 ------------37.10%2.35亿--1.82亿84.79%2.74亿----73.23%1.71亿----51.42%1.48亿
一年内到期的非流动负债 13,071.66%3.22亿4,271.80%3.27亿12,587.21%3.03亿48.98%3.04亿-99.19%244.14万-97.55%747.24万-99.20%239.21万61.22%2.04亿143.39%3.03亿34.81%3.05亿
其他流动负债 -86.50%421.49万1.38%605.5万-57.57%975.66万66.42%1,088.95万535.59%3,122.54万120.14%597.28万259.77%2,299.38万15.92%654.32万11.46%491.28万-41.69%271.32万
流动负债合计 52.69%53.24亿2.58%40.86亿-10.41%32.8亿10.16%38.4亿-19.85%34.87亿-3.11%39.83亿-0.86%36.61亿8.50%34.85亿80.79%43.51亿60.10%41.11亿
非流动负债
长期借款 19.53%8.59亿43.88%7.83亿48.92%7.45亿-2.04%4.9亿259.49%7.19亿172.11%5.44亿150.00%5亿25.00%5亿-72.76%2亿-51.43%2亿
递延所得税负债 16.60%5,408.35万13.81%5,706.57万14.89%4,370.29万29.07%4,621.16万49.98%4,638.4万58.60%5,014.25万206.33%3,803.9万321.33%3,580.26万189.09%3,092.6万311.77%3,161.56万
长期递延收益 29.47%2.6亿23.95%2.5亿128.89%2.46亿84.30%2.01亿129.58%2.01亿144.13%2.02亿22.34%1.07亿19.55%1.09亿-10.31%8,740.01万-10.39%8,270.03万
租赁负债 -23.10%241.05万-63.25%332.77万-74.14%190.64万-33.37%365.31万-62.21%313.45万28.08%905.41万-24.20%737.09万-29.50%548.29万44.99%829.45万52.75%706.92万
非流动负债合计 21.31%11.76亿35.80%10.94亿58.69%10.36亿13.91%7.41亿196.72%9.69亿150.57%8.05亿110.66%6.53亿28.14%6.51亿-61.49%3.27亿-37.77%3.21亿
负债合计 45.87%65亿8.17%51.8亿0.05%43.16亿10.75%45.81亿-4.73%44.56亿8.03%47.89亿7.77%43.14亿11.18%41.36亿43.71%46.77亿43.71%44.33亿
所有者权益(或股东权益)
实收资本(或股本) 2.03%13.72亿2.03%13.72亿0.20%13.45亿60.32%13.45亿60.48%13.45亿60.48%13.45亿60.51%13.43亿0.32%8.39亿0.18%8.38亿17.86%8.38亿
资本公积 4.45%41.81亿4.45%41.81亿0.36%40.06亿-10.89%40.06亿-10.60%40.03亿-10.54%40.03亿-10.42%39.92亿0.88%44.95亿0.73%44.78亿246.35%44.75亿
盈余公积 5.58%2.5亿5.58%2.5亿17.50%2.37亿17.50%2.37亿17.50%2.37亿17.50%2.37亿46.07%2.02亿46.07%2.02亿46.07%2.02亿46.07%2.02亿
未分配利润 -7.49%15.77亿-11.11%14.15亿-14.31%13.33亿-2.31%13.64亿16.80%17.05亿24.21%15.92亿17.05%15.56亿26.18%13.96亿43.75%14.6亿50.48%12.82亿
减:库存股 -0.50%1.6亿-0.50%1.6亿878.36%1.6亿878.36%1.6亿872.00%1.61亿872.00%1.61亿-50.29%1,635.38万-49.02%1,635.38万-49.71%1,654.32万-49.90%1,654.32万
其他综合收益 -1,791.51%-5,043.07万-873.93%-4,249.24万-1,327.81%-2,149.62万-265.69%-1,408.43万-47.87%298.14万4.10%549.05万-70.50%175.08万35.99%850.03万-4.67%571.9万-6.13%527.43万
归属母公司所有者权益合计 0.54%71.71亿-0.08%70.16亿-4.77%67.41亿-2.12%67.78亿2.38%71.32亿3.49%70.21亿5.11%70.78亿6.34%69.24亿8.70%69.67亿128.80%67.85亿
少数股东权益 558.22%1.05亿547.29%1.01亿359.03%2,342.14万279.58%1,447.73万345.43%1,594.54万435.74%1,566.75万147.13%510.23万265.47%381.4万218.98%357.98万207.52%292.45万
所有者权益(或股东权益)合计 1.78%72.76亿1.14%71.17亿-4.50%67.64亿-1.96%67.92亿2.56%71.48亿3.67%70.37亿5.16%70.83亿6.38%69.28亿8.74%69.7亿128.83%67.88亿
负债和所有者权益(或股东权益)总计 18.71%137.76亿3.99%122.97亿-2.78%110.8亿2.79%113.73亿-0.37%116.04亿5.40%118.26亿6.13%113.97亿8.13%110.64亿20.52%116.47亿85.44%112.2亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。