Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
帝亚吉欧
DEO
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -32.46%2,143.35万 | -32.46%2,143.35万 | -33.35%2,094万 | -2.20%2,633.1万 | -13.47%2,797.4万 | -7.65%3,173.48万 | -7.65%3,173.48万 | -6.44%3,142万 | -39.70%2,692.3万 | -36.02%3,232.7万 |
-现金及现金等价物 | 61.14%359.91万 | 61.14%359.91万 | -83.78%53.2万 | -60.23%168.1万 | -82.54%100.3万 | -86.00%223.35万 | -86.00%223.35万 | -70.17%328万 | -50.92%422.7万 | 12.27%574.6万 |
-短期投资 | -39.55%1,783.44万 | -39.55%1,783.44万 | -27.48%2,040.8万 | 8.61%2,465万 | 1.47%2,697.1万 | 60.25%2,950.12万 | 60.25%2,950.12万 | 24.58%2,814万 | -37.02%2,269.6万 | -41.46%2,658.1万 |
应收款项 | 17.66%875.77万 | 17.66%875.77万 | 75.56%2,132.5万 | -15.78%1,102.8万 | -3.61%1,262.2万 | 25.30%744.3万 | 25.30%744.3万 | -19.33%1,214.7万 | -4.42%1,309.5万 | -9.98%1,309.5万 |
-应收账款净额 | -30.85%456.08万 | -30.85%456.08万 | 71.61%1,303万 | -37.54%545.6万 | -15.33%783.3万 | 20.23%659.57万 | 20.23%659.57万 | 36.47%759.3万 | 48.40%873.5万 | 313.18%925.1万 |
-其中:应收账款 | -11.02%1,069.12万 | -11.02%1,069.12万 | ---- | ---- | ---- | 11.01%1,201.59万 | 11.01%1,201.59万 | ---- | ---- | ---- |
-其中:坏账准备 | -13.10%-613.04万 | -13.10%-613.04万 | ---- | ---- | ---- | -1.54%-542.02万 | -1.54%-542.02万 | ---- | ---- | ---- |
-其他应收款 | 395.29%419.7万 | 395.29%419.7万 | 82.15%829.5万 | 27.80%557.2万 | 24.58%478.9万 | 86.36%84.74万 | 86.36%84.74万 | -52.03%455.4万 | -44.20%436万 | -68.77%384.4万 |
存货 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --115.6万 | --21.6万 | ---- |
预付费用 | -5.29%328.45万 | -5.29%328.45万 | ---- | ---- | ---- | 2.93%346.78万 | 2.93%346.78万 | ---- | ---- | ---- |
税项资产 | -29.44%39.55万 | -29.44%39.55万 | -27.55%39.7万 | -68.55%42.2万 | -71.60%42.2万 | -61.27%56.06万 | -61.27%56.06万 | -61.92%54.8万 | -3.66%134.2万 | 10.32%148.6万 |
递延资产 | ---- | ---- | ---- | ---- | ---- | 0.00%12.5万 | 0.00%12.5万 | ---- | ---- | ---- |
流动资产合计 | -21.61%3,387.13万 | -21.61%3,387.13万 | -5.76%4,266.2万 | -9.13%3,778.1万 | -12.56%4,101.8万 | -4.51%4,320.62万 | -4.51%4,320.62万 | -9.60%4,527.1万 | -30.40%4,157.6万 | -29.38%4,690.8万 |
非流动资产 | ||||||||||
物业厂房及设备净额 | -2.41%9,595.53万 | -2.41%9,595.53万 | -2.23%9,685.3万 | -2.24%9,759.2万 | -1.37%9,758.3万 | -0.20%9,832.76万 | -0.20%9,832.76万 | 23.03%9,906.1万 | 36.32%9,983万 | 54.55%9,893.5万 |
-物业、厂房及设备 | 0.14%1.16亿 | 0.14%1.16亿 | -2.23%9,685.3万 | -2.24%9,759.2万 | -1.37%9,758.3万 | 2.56%1.16亿 | 2.56%1.16亿 | 23.03%9,906.1万 | 36.32%9,983万 | 54.55%9,893.5万 |
-累计折旧 | -14.42%-2,010.53万 | -14.42%-2,010.53万 | ---- | ---- | ---- | -21.32%-1,757.09万 | -21.32%-1,757.09万 | ---- | ---- | ---- |
投资总额 | 19.00%285.96万 | 19.00%285.96万 | -2.00%240.1万 | -2.00%240.2万 | -2.04%240.2万 | -1.99%240.3万 | -1.99%240.3万 | -47.50%245万 | -47.49%245.1万 | -47.48%245.2万 |
-长期股权投资 | -14.27%1.57万 | -14.27%1.57万 | -15.79%1.6万 | -15.00%1.7万 | -19.05%1.7万 | -11.31%1.84万 | -11.31%1.84万 | -9.52%1.9万 | -9.09%2万 | -8.70%2.1万 |
-金融资产投资 | 19.26%284.39万 | 19.26%284.39万 | ---- | ---- | ---- | -1.91%238.46万 | -1.91%238.46万 | ---- | ---- | --243.1万 |
-其中:可供出售证券 | 19.26%284.39万 | 19.26%284.39万 | ---- | ---- | ---- | -1.91%238.46万 | -1.91%238.46万 | ---- | ---- | --243.1万 |
-其他投资 | --284.4万 | --284.4万 | -1.89%238.5万 | -1.89%238.5万 | --238.5万 | ---- | ---- | -47.68%243.1万 | -47.68%243.1万 | ---- |
长期应收账款及其他应收款 | ---- | ---- | ---- | ---- | 0.00%34.5万 | 0.00%34.5万 | 0.00%34.5万 | -1.15%34.5万 | -1.15%34.5万 | 0.00%34.5万 |
商誉及其他无形资产 | -2.96%3,132.84万 | -2.96%3,132.84万 | -5.30%3,156.7万 | -5.26%3,180.6万 | -5.22%3,204.5万 | -5.18%3,228.32万 | -5.18%3,228.32万 | -13.92%3,333.2万 | -14.70%3,357.1万 | -15.46%3,380.9万 |
-商誉 | 0.00%1,024.37万 | 0.00%1,024.37万 | -7.33%1,024.4万 | -7.33%1,024.4万 | -7.33%1,024.4万 | -7.33%1,024.37万 | -7.33%1,024.37万 | -28.59%1,105.4万 | -28.59%1,105.4万 | -28.59%1,105.4万 |
-其他无形资产 | -4.33%2,108.47万 | -4.33%2,108.47万 | -4.29%2,132.3万 | -4.24%2,156.2万 | -4.19%2,180.1万 | -4.15%2,203.94万 | -4.15%2,203.94万 | -4.15%2,227.8万 | -5.70%2,251.7万 | -7.17%2,275.5万 |
非流动资产合计 | -2.41%1.3亿 | -2.41%1.3亿 | -3.23%1.31亿 | -3.23%1.32亿 | -2.34%1.32亿 | -1.48%1.33亿 | -1.48%1.33亿 | 8.80%1.35亿 | 15.81%1.36亿 | 24.33%1.36亿 |
总资产 | -7.11%1.64亿 | -7.11%1.64亿 | -3.87%1.73亿 | -4.61%1.7亿 | -4.96%1.73亿 | -2.24%1.77亿 | -2.24%1.77亿 | 3.51%1.8亿 | 0.24%1.78亿 | 4.00%1.82亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | -7.11%2,976.28万 | -7.11%2,976.28万 | 0.62%392.3万 | 25.32%391.5万 | 8.24%310.1万 | 914.45%3,204.08万 | 914.45%3,204.08万 | 317.90%389.9万 | 156.49%312.4万 | 182.82%286.5万 |
-短期借款及资本租赁负债 | -7.11%2,976.28万 | -7.11%2,976.28万 | 0.62%392.3万 | 25.32%391.5万 | 8.24%310.1万 | 914.45%3,204.08万 | 914.45%3,204.08万 | 317.90%389.9万 | 156.49%312.4万 | 182.82%286.5万 |
-其中:短期借款 | -7.04%2,972.69万 | -7.04%2,972.69万 | 1.94%388.8万 | 28.73%388万 | 11.45%305.6万 | 952.01%3,197.76万 | 952.01%3,197.76万 | 367.40%381.4万 | 164.15%301.4万 | 191.39%274.2万 |
-其中:资本租赁负债 | -43.13%3.59万 | -43.13%3.59万 | -58.82%3.5万 | -68.18%3.5万 | -63.41%4.5万 | -46.83%6.31万 | -46.83%6.31万 | -27.35%8.5万 | 42.86%11万 | 70.83%12.3万 |
应付款项 | -31.49%1,249.43万 | -31.49%1,249.43万 | 37.49%2,423.9万 | 50.15%2,345.9万 | 15.21%2,308.6万 | 14.98%1,823.64万 | 14.98%1,823.64万 | 23.44%1,763万 | -20.41%1,562.4万 | 44.01%2,003.9万 |
-应付账款 | -21.74%475.43万 | -21.74%475.43万 | -3.82%637.4万 | -30.78%502.4万 | -16.89%620.3万 | -52.37%607.53万 | -52.37%607.53万 | -14.66%662.7万 | -44.17%725.8万 | 10.09%746.4万 |
-应交税费 | --4,737 | --4,737 | --5,000 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-其他应付款 | -36.39%773.52万 | -36.39%773.52万 | 62.32%1,786万 | 120.36%1,843.5万 | 34.26%1,688.3万 | 291.53%1,216.12万 | 291.53%1,216.12万 | 68.84%1,100.3万 | 26.16%836.6万 | 76.24%1,257.5万 |
现行拨备 | -87.58%18.4万 | -87.58%18.4万 | ---- | ---- | ---- | --148.15万 | --148.15万 | ---- | ---- | ---- |
应计及递延所得 | 982.36%976.88万 | 982.36%976.88万 | 678.19%835万 | ---- | ---- | 40.97%90.25万 | 40.97%90.25万 | --107.3万 | --107.3万 | --107.3万 |
其他流动负债 | ---- | ---- | ---- | ---- | ---- | 15.14%221.52万 | 15.14%221.52万 | ---- | ---- | ---- |
流动负债合计 | -0.86%5,220.98万 | -0.86%5,220.98万 | 61.54%3,651.2万 | 38.11%2,737.4万 | 9.22%2,618.7万 | 144.00%5,266.12万 | 144.00%5,266.12万 | 48.55%2,260.2万 | -4.93%1,982.1万 | 60.62%2,397.7万 |
非流动负债 | ||||||||||
非流动金融负债 | -6.02%1,592.5万 | -6.02%1,592.5万 | -7.22%4,273.7万 | -5.65%4,371.2万 | 6.82%4,487.5万 | -59.78%1,694.45万 | -59.78%1,694.45万 | 37.63%4,606.4万 | 80.81%4,632.8万 | 81.51%4,200.8万 |
-长期借款及资本租赁 | -6.02%1,592.5万 | -6.02%1,592.5万 | -7.22%4,273.7万 | -5.65%4,371.2万 | 6.82%4,487.5万 | -59.78%1,694.45万 | -59.78%1,694.45万 | 37.63%4,606.4万 | 80.81%4,632.8万 | 81.51%4,200.8万 |
-其中:长期借款 | -5.85%1,582.36万 | -5.85%1,582.36万 | -7.17%4,262.7万 | -5.59%4,359.4万 | 6.97%4,474.7万 | -59.93%1,680.73万 | -59.93%1,680.73万 | 37.80%4,591.8万 | 81.25%4,617.4万 | 81.48%4,183万 |
-其中:长期资本租赁负债 | -26.17%10.13万 | -26.17%10.13万 | -24.66%11万 | -23.38%11.8万 | -28.09%12.8万 | -26.30%13.72万 | -26.30%13.72万 | -2.01%14.6万 | 4.05%15.4万 | 89.36%17.8万 |
长期应付账款及其他应付款 | 666.78%444.27万 | 666.78%444.27万 | -43.37%42.7万 | -40.03%47.8万 | -38.27%52.9万 | -27.33%57.94万 | -27.33%57.94万 | -10.66%75.4万 | -11.84%79.7万 | -11.10%85.7万 |
非流动递延所得税负债 | -4.33%506.13万 | -4.33%506.13万 | -3.25%511.9万 | -2.94%517.6万 | -2.42%523.3万 | -1.93%529.04万 | -1.93%529.04万 | -6.75%529.1万 | -6.90%533.3万 | -7.01%536.3万 |
非流动负债合计 | 11.46%2,542.9万 | 11.46%2,542.9万 | -7.34%4,828.3万 | -5.89%4,936.6万 | 5.00%5,063.7万 | -52.79%2,281.44万 | -52.79%2,281.44万 | 30.31%5,210.9万 | 62.64%5,245.8万 | 61.43%4,822.8万 |
负债总额 | 2.87%7,763.88万 | 2.87%7,763.88万 | 13.50%8,479.5万 | 6.17%7,674万 | 6.40%7,682.4万 | 7.97%7,547.55万 | 7.97%7,547.55万 | 35.34%7,471.1万 | 36.11%7,227.9万 | 61.16%7,220.5万 |
所有者权益 | ||||||||||
股本 | 0.79%1.34亿 | 0.79%1.34亿 | 0.79%1.34亿 | 1.71%1.34亿 | 1.37%1.33亿 | 1.37%1.33亿 | 1.37%1.33亿 | 1.37%1.33亿 | 0.45%1.32亿 | 0.00%1.31亿 |
-普通股 | 0.79%1.34亿 | 0.79%1.34亿 | 0.79%1.34亿 | 1.71%1.34亿 | 1.37%1.33亿 | 1.37%1.33亿 | 1.37%1.33亿 | 1.37%1.33亿 | 0.45%1.32亿 | 0.00%1.31亿 |
留存收益 | -49.30%-4,204.03万 | -49.30%-4,204.03万 | -61.13%-3,990.1万 | -41.33%-3,586.5万 | -72.10%-3,207.3万 | -53.06%-2,815.75万 | -53.06%-2,815.75万 | -92.91%-2,476.4万 | -208.15%-2,537.6万 | -744.79%-1,863.6万 |
其他储备 | -0.82%-588.2万 | -0.82%-588.2万 | -6.10%-615.8万 | -7.38%-602万 | 23.10%-584.7万 | 22.82%-583.44万 | 22.82%-583.44万 | 6.91%-580.4万 | 9.97%-560.6万 | -22.16%-760.3万 |
股东权益 | -13.04%8,588.44万 | -13.04%8,588.44万 | -14.13%8,774.8万 | -8.60%9,192.2万 | -9.44%9,483.5万 | -5.95%9,876.32万 | -5.95%9,876.32万 | -8.67%1.02亿 | -13.67%1.01亿 | -14.53%1.05亿 |
非控制性权益 | -78.87%49.15万 | -78.87%49.15万 | -73.60%94万 | -81.32%91.9万 | -68.58%173.4万 | -59.20%232.62万 | -59.20%232.62万 | -50.81%356.1万 | -36.42%491.9万 | -31.86%551.9万 |
总权益 | -14.55%8,637.58万 | -14.55%8,637.58万 | -16.13%8,868.8万 | -11.99%9,284.1万 | -12.40%9,656.9万 | -8.69%1.01亿 | -8.69%1.01亿 | -11.23%1.06亿 | -15.09%1.05亿 | -15.61%1.1亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。