日本市场个股详情

8053 住友商事

添加自选
  • 3627.0
  • 0.00.00%
延时20分钟行情已收盘 05/08 15:30 (东京)
4.39万亿总市值7.83市盈率(静)

住友商事关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/03/31
(Q4)2025/03/31
(Q3)2024/12/31
(Q2)2024/09/30
(Q1)2024/06/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
资产
流动资产
现金及现金等价物与短期投资
-13.86%7,477.69亿
-13.86%7,477.69亿
3.77%8,806.35亿
-1.34%8,375.2亿
3.80%9,209.33亿
9.45%8,681.29亿
9.45%8,681.29亿
-4.73%8,486.2亿
-15.46%8,488.6亿
-10.46%8,872.31亿
-现金及现金等价物
-14.56%5,706.17亿
-14.56%5,706.17亿
9.62%6,960.71亿
2.80%6,756.33亿
0.97%7,167.03亿
1.67%6,678.52亿
1.67%6,678.52亿
-8.40%6,349.88亿
-3.14%6,572.61亿
0.69%7,098.14亿
-短期投资
-11.55%1,771.52亿
-11.55%1,771.52亿
-13.61%1,845.64亿
-15.51%1,618.87亿
15.11%2,042.3亿
46.88%2,002.77亿
46.88%2,002.77亿
8.17%2,136.32亿
-41.14%1,915.99亿
-37.96%1,774.17亿
应收款项
-10.20%2.05万亿
-10.20%2.05万亿
11.34%2.45万亿
-1.86%2.1万亿
7.07%2.27万亿
8.52%2.28万亿
8.52%2.28万亿
2.20%2.2万亿
-1.34%2.13万亿
3.40%2.12万亿
-应收账款净额
8.85%2.03万亿
8.85%2.03万亿
19.52%2.08万亿
7.02%1.76万亿
12.67%1.85万亿
10.97%1.86万亿
10.97%1.86万亿
-2.71%1.74万亿
-8.10%1.64万亿
-3.06%1.64万亿
-其他应收款
-94.41%235.44亿
-94.41%235.44亿
-19.17%3,767.01亿
-31.32%3,393.95亿
-12.17%4,199.13亿
-1.15%4,214.8亿
-1.15%4,214.8亿
25.89%4,660.42亿
30.50%4,941.98亿
34.12%4,781.18亿
存货
11.24%1.65万亿
11.24%1.65万亿
21.27%1.7万亿
6.53%1.52万亿
11.96%1.61万亿
6.92%1.49万亿
6.92%1.49万亿
7.08%1.4万亿
11.25%1.43万亿
19.46%1.44万亿
预付费用
10.37%1,447.33亿
10.37%1,447.33亿
22.52%1,503.25亿
13.27%1,487.37亿
26.05%1,498.67亿
-2.99%1,311.37亿
-2.99%1,311.37亿
3.14%1,226.98亿
1.09%1,313.17亿
-15.20%1,188.99亿
持有待售资产
-34.51%46.22亿
-34.51%46.22亿
--0
--46.29亿
201.12%59.17亿
7.36%70.58亿
7.36%70.58亿
--0
--0
-88.15%19.65亿
其他流动资产
2.96%4,714.29亿
2.96%4,714.29亿
18.88%5,524.92亿
10.75%4,881.04亿
12.55%5,399.53亿
3.58%4,578.92亿
3.58%4,578.92亿
-15.55%4,647.32亿
-8.28%4,407.33亿
-6.47%4,797.64亿
流动资产合计
-3.09%5.07万亿
-3.09%5.07万亿
13.80%5.74万亿
2.24%5.09万亿
8.93%5.5万亿
7.44%5.24万亿
7.44%5.24万亿
0.33%5.04万亿
-1.55%4.98万亿
2.66%5.04万亿
非流动资产
物业厂房及设备净额
7.00%1.23万亿
7.00%1.23万亿
14.46%1.26万亿
5.29%1.19万亿
10.36%1.21万亿
10.10%1.15万亿
10.10%1.15万亿
3.88%1.1万亿
2.85%1.13万亿
2.65%1.1万亿
投资物业
5.13%3,803.15亿
5.13%3,803.15亿
5.90%3,787.9亿
-2.05%3,674.65亿
-2.47%3,667.43亿
4.45%3,617.74亿
4.45%3,617.74亿
1.21%3,576.82亿
3.73%3,751.66亿
3.59%3,760.3亿
生物资产
-7.15%368.03亿
-7.15%368.03亿
-1.67%384.85亿
1.62%394.57亿
10.87%426.92亿
7.44%396.35亿
7.44%396.35亿
0.37%391.4亿
0.12%388.27亿
-3.35%385.08亿
投资总额
2.31%3.65万亿
2.31%3.65万亿
6.97%3.73万亿
-2.69%3.45万亿
10.15%3.72万亿
10.88%3.57万亿
10.88%3.57万亿
10.31%3.49万亿
5.13%3.54万亿
7.53%3.38万亿
-长期股权投资
5.34%3.01万亿
5.34%3.01万亿
6.14%3.02万亿
-0.41%2.85万亿
9.54%2.99万亿
8.18%2.86万亿
8.18%2.86万亿
10.40%2.84万亿
6.68%2.87万亿
8.56%2.73万亿
-金融资产投资
-9.74%2,061.31亿
-9.74%2,061.31亿
20.98%2,417.07亿
-16.51%1,889.92亿
13.74%2,601.32亿
19.73%2,283.72亿
19.73%2,283.72亿
-3.90%1,997.93亿
-20.95%2,263.7亿
-0.60%2,287.08亿
-其中:可供出售证券
-9.74%2,061.31亿
-9.74%2,061.31亿
20.98%2,417.07亿
-16.51%1,889.92亿
13.74%2,601.32亿
19.73%2,283.72亿
19.73%2,283.72亿
-3.90%1,997.93亿
-20.95%2,263.7亿
-0.60%2,287.08亿
-其他投资
-9.87%4,376.32亿
-9.87%4,376.32亿
6.00%4,731.66亿
-10.33%4,022.74亿
12.12%4,749.65亿
24.89%4,855.4亿
24.89%4,855.4亿
17.54%4,463.67亿
13.50%4,486.13亿
5.74%4,236.24亿
长期应收账款及其他应收款
144.60%4,925.08亿
144.60%4,925.08亿
-17.96%2,084.65亿
-21.47%1,948.09亿
-17.29%2,003.49亿
-2.82%2,013.56亿
-2.82%2,013.56亿
16.72%2,540.91亿
11.95%2,480.8亿
7.64%2,422.44亿
商誉及其他无形资产
83.15%6,407.29亿
83.15%6,407.29亿
84.96%6,015.2亿
8.72%3,534.3亿
18.98%3,751.78亿
22.84%3,498.29亿
22.84%3,498.29亿
26.13%3,252.15亿
23.51%3,250.84亿
20.26%3,153.29亿
非流动递延所得税资产
2.53%482.46亿
2.53%482.46亿
8.17%443.89亿
17.79%411.08亿
35.72%455.75亿
53.24%470.55亿
53.24%470.55亿
47.20%410.36亿
24.27%349亿
19.49%335.81亿
其他非流动资产
-2.49%715.71亿
-2.49%715.71亿
13.31%764.64亿
20.28%761.54亿
14.25%753.21亿
24.52%734亿
24.52%734亿
45.02%674.8亿
27.06%633.16亿
25.87%659.28亿
非流动资产合计
13.11%6.56万亿
13.11%6.56万亿
11.74%6.34万亿
-0.85%5.7万亿
8.85%6.04万亿
10.79%5.8万亿
10.79%5.8万亿
9.87%5.67万亿
6.01%5.75万亿
7.06%5.55万亿
总资产
5.43%11.63万亿
5.43%11.63万亿
12.71%12.08万亿
0.58%10.8万亿
8.89%11.54万亿
9.18%11.03万亿
9.18%11.03万亿
5.16%10.72万亿
2.36%10.73万亿
4.92%10.6万亿
负债
流动负债
金融负债
-18.61%7,829.05亿
-18.61%7,829.05亿
31.08%1.37万亿
-3.99%8,553.24亿
10.78%1.15万亿
9.24%9,619.55亿
9.24%9,619.55亿
-5.20%1.04万亿
-6.28%8,908.5亿
10.58%1.04万亿
-短期借款及资本租赁负债
-18.70%6,689.34亿
-18.70%6,689.34亿
36.04%1.23万亿
-3.86%7,267.99亿
11.13%9,949.4亿
8.07%8,228.37亿
8.07%8,228.37亿
-2.43%9,020.62亿
16.68%7,560.09亿
37.35%8,952.75亿
-其中:短期借款
-22.16%5,800.54亿
-22.16%5,800.54亿
37.94%1.14万亿
-3.63%6,520.23亿
12.18%9,159.17亿
8.73%7,451.86亿
8.73%7,451.86亿
-2.41%8,255.19亿
17.35%6,765.65亿
41.23%8,164.67亿
-其中:资本租赁负债
14.46%888.8亿
14.46%888.8亿
15.56%884.52亿
-5.88%747.76亿
0.27%790.23亿
2.09%776.51亿
2.09%776.51亿
-2.69%765.43亿
11.26%794.44亿
6.91%788.08亿
-其他金融负债
-18.08%1,139.71亿
-18.08%1,139.71亿
-0.76%1,393.73亿
-4.68%1,285.25亿
8.61%1,573.92亿
16.74%1,391.18亿
16.74%1,391.18亿
-19.80%1,404.38亿
-55.45%1,348.41亿
-49.83%1,449.2亿
应付款项
6.72%1.88万亿
6.72%1.88万亿
10.93%1.87万亿
-1.77%1.61万亿
5.78%1.73万亿
3.71%1.76万亿
3.71%1.76万亿
-7.42%1.68万亿
-8.54%1.64万亿
-4.87%1.64万亿
-应付账款
6.32%1.82万亿
6.32%1.82万亿
10.64%1.82万亿
-3.03%1.55万亿
5.18%1.69万亿
3.94%1.71万亿
3.94%1.71万亿
-4.77%1.65万亿
-6.16%1.6万亿
-3.42%1.61万亿
-应交税费
21.63%560.33亿
21.63%560.33亿
24.03%460.71亿
46.10%615.4亿
35.34%439.69亿
-4.14%460.68亿
-4.14%460.68亿
-58.57%371.45亿
-53.38%421.23亿
-45.42%324.87亿
现行拨备
35.25%333.92亿
35.25%333.92亿
118.05%275.05亿
132.61%276.85亿
142.96%267.64亿
103.17%246.89亿
103.17%246.89亿
49.79%126.14亿
44.92%119.02亿
64.47%110.16亿
应计及递延所得
21.00%3,404.65亿
21.00%3,404.65亿
21.35%2,986.02亿
0.56%2,696.65亿
6.94%2,763.94亿
9.58%2,813.82亿
9.58%2,813.82亿
5.99%2,460.7亿
-12.19%2,681.58亿
-11.38%2,584.49亿
持有待售负债
----
----
----
--10.66亿
--10.66亿
--0
--0
--0
--0
--0
其他流动负债
101.33%2,266.08亿
101.33%2,266.08亿
44.33%1,511.05亿
-4.56%1,171.54亿
5.24%1,375.83亿
-0.49%1,125.53亿
-0.49%1,125.53亿
-11.21%1,046.91亿
-16.66%1,227.55亿
7.64%1,307.3亿
流动负债合计
3.85%3.26万亿
3.85%3.26万亿
20.13%3.71万亿
-1.76%2.88万亿
8.07%3.33万亿
5.92%3.14万亿
5.92%3.14万亿
-5.72%3.09万亿
-8.45%2.94万亿
-0.13%3.08万亿
非流动负债
非流动金融负债
8.74%3.2万亿
8.74%3.2万亿
7.10%3.12万亿
2.01%3.05万亿
1.41%3.04万亿
-0.05%2.94万亿
-0.05%2.94万亿
3.17%2.92万亿
-0.95%2.99万亿
-2.55%3万亿
-长期借款及资本租赁
8.00%3.11万亿
8.00%3.11万亿
6.16%3.04万亿
1.04%2.97万亿
0.58%2.95万亿
-0.16%2.88万亿
-0.16%2.88万亿
3.86%2.86万亿
1.20%2.94万亿
-1.74%2.94万亿
-其中:长期借款
8.88%2.67万亿
8.88%2.67万亿
4.23%2.56万亿
0.50%2.53万亿
0.30%2.52万亿
-0.41%2.46万亿
-0.41%2.46万亿
4.74%2.45万亿
1.46%2.52万亿
-2.39%2.52万亿
-其中:长期资本租赁负债
2.94%4,400.14亿
2.94%4,400.14亿
17.77%4,796.75亿
4.25%4,370.1亿
2.24%4,299.88亿
1.35%4,274.57亿
1.35%4,274.57亿
-1.10%4,072.83亿
-0.38%4,192.03亿
2.35%4,205.57亿
-非流动其他金融负债
44.15%868.41亿
44.15%868.41亿
54.62%874.05亿
51.91%868.68亿
39.28%893.71亿
5.24%602.45亿
5.24%602.45亿
-22.94%565.29亿
-52.62%571.85亿
-29.28%641.67亿
长期应付账款及其他应付款
2.89%522.62亿
2.89%522.62亿
-1.43%524.76亿
-3.33%543.66亿
-12.43%518.47亿
-11.77%507.96亿
-11.77%507.96亿
-14.94%532.36亿
-0.89%562.4亿
7.65%592.07亿
长期拨备
12.17%480.51亿
12.17%480.51亿
28.53%538.79亿
6.41%433.75亿
8.49%440.81亿
7.11%428.39亿
7.11%428.39亿
-30.52%419.2亿
-33.85%407.62亿
-32.44%406.31亿
长期养老金及其他退休后福利计划
-2.60%230.3亿
-2.60%230.3亿
8.27%246.48亿
3.95%239.08亿
9.03%244.15亿
8.26%236.44亿
8.26%236.44亿
-14.12%227.66亿
-12.60%229.99亿
1.68%223.92亿
非流动递延所得税负债
0.57%1,590.75亿
0.57%1,590.75亿
13.15%1,401.09亿
13.05%1,295.43亿
36.57%1,540.73亿
60.59%1,581.68亿
60.59%1,581.68亿
57.21%1,238.25亿
73.44%1,145.87亿
40.09%1,128.13亿
非流动负债合计
8.21%3.48万亿
8.21%3.48万亿
7.48%3.39万亿
2.38%3.31万亿
2.52%3.32万亿
1.77%3.22万亿
1.77%3.22万亿
3.38%3.16万亿
-0.15%3.23万亿
-1.85%3.23万亿
负债总额
6.06%6.75万亿
6.06%6.75万亿
13.74%7.11万亿
0.41%6.19万亿
5.23%6.64万亿
3.78%6.36万亿
3.78%6.36万亿
-1.33%6.25万亿
-4.29%6.16万亿
-1.02%6.31万亿
所有者权益
股本
0.27%2,210.23亿
0.27%2,210.23亿
0.27%2,210.23亿
0.27%2,210.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.07%2,200.47亿
-普通股
0.27%2,210.23亿
0.27%2,210.23亿
0.27%2,210.23亿
0.27%2,210.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.17%2,204.23亿
0.07%2,200.47亿
资本公积
-6.58%2,360.87亿
-6.58%2,360.87亿
0.97%2,546.06亿
-0.30%2,517.93亿
-0.80%2,520.42亿
-0.55%2,527.09亿
-0.55%2,527.09亿
-0.82%2,521.72亿
-0.44%2,525.62亿
0.00%2,540.73亿
留存收益
13.79%3.3万亿
13.79%3.3万亿
8.47%3.15万亿
7.51%3.07万亿
8.63%2.95万亿
7.08%2.9万亿
7.08%2.9万亿
12.68%2.91万亿
12.49%2.85万亿
16.01%2.72万亿
减:库存股
56.93%42.89亿
56.93%42.89亿
51.39%44.01亿
51.17%43.99亿
153.09%527.16亿
-93.09%27.33亿
-93.09%27.33亿
63.50%29.07亿
63.85%29.1亿
1,038.20%208.29亿
其他股本权益
-16.63%8,979.43亿
-16.63%8,979.43亿
22.58%1.07万亿
-19.98%8,245.88亿
40.92%1.28万亿
68.94%1.08万亿
68.94%1.08万亿
41.76%8,751.97亿
21.85%1.03万亿
26.49%9,064.53亿
股东权益
4.57%4.65万亿
4.57%4.65万亿
10.47%4.7万亿
0.15%4.36万亿
14.02%4.65万亿
17.65%4.45万亿
17.65%4.45万亿
15.86%4.25万亿
12.96%4.35万亿
15.46%4.08万亿
非控制性权益
4.54%2,370.96亿
4.54%2,370.96亿
26.61%2,784.53亿
14.43%2,462.4亿
19.54%2,430.88亿
14.61%2,268.1亿
14.61%2,268.1亿
14.86%2,199.23亿
12.69%2,151.86亿
8.46%2,033.57亿
总权益
4.56%4.89万亿
4.56%4.89万亿
11.27%4.97万亿
0.83%4.61万亿
14.28%4.89万亿
17.50%4.67万亿
17.50%4.67万亿
15.81%4.47万亿
12.95%4.57万亿
15.11%4.28万亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2025/03/31(Q4)2025/03/31(Q3)2024/12/31(Q2)2024/09/30(Q1)2024/06/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30
资产
流动资产
现金及现金等价物与短期投资 -13.86%7,477.69亿-13.86%7,477.69亿3.77%8,806.35亿-1.34%8,375.2亿3.80%9,209.33亿9.45%8,681.29亿9.45%8,681.29亿-4.73%8,486.2亿-15.46%8,488.6亿-10.46%8,872.31亿
-现金及现金等价物 -14.56%5,706.17亿-14.56%5,706.17亿9.62%6,960.71亿2.80%6,756.33亿0.97%7,167.03亿1.67%6,678.52亿1.67%6,678.52亿-8.40%6,349.88亿-3.14%6,572.61亿0.69%7,098.14亿
-短期投资 -11.55%1,771.52亿-11.55%1,771.52亿-13.61%1,845.64亿-15.51%1,618.87亿15.11%2,042.3亿46.88%2,002.77亿46.88%2,002.77亿8.17%2,136.32亿-41.14%1,915.99亿-37.96%1,774.17亿
应收款项 -10.20%2.05万亿-10.20%2.05万亿11.34%2.45万亿-1.86%2.1万亿7.07%2.27万亿8.52%2.28万亿8.52%2.28万亿2.20%2.2万亿-1.34%2.13万亿3.40%2.12万亿
-应收账款净额 8.85%2.03万亿8.85%2.03万亿19.52%2.08万亿7.02%1.76万亿12.67%1.85万亿10.97%1.86万亿10.97%1.86万亿-2.71%1.74万亿-8.10%1.64万亿-3.06%1.64万亿
-其他应收款 -94.41%235.44亿-94.41%235.44亿-19.17%3,767.01亿-31.32%3,393.95亿-12.17%4,199.13亿-1.15%4,214.8亿-1.15%4,214.8亿25.89%4,660.42亿30.50%4,941.98亿34.12%4,781.18亿
存货 11.24%1.65万亿11.24%1.65万亿21.27%1.7万亿6.53%1.52万亿11.96%1.61万亿6.92%1.49万亿6.92%1.49万亿7.08%1.4万亿11.25%1.43万亿19.46%1.44万亿
预付费用 10.37%1,447.33亿10.37%1,447.33亿22.52%1,503.25亿13.27%1,487.37亿26.05%1,498.67亿-2.99%1,311.37亿-2.99%1,311.37亿3.14%1,226.98亿1.09%1,313.17亿-15.20%1,188.99亿
持有待售资产 -34.51%46.22亿-34.51%46.22亿--0--46.29亿201.12%59.17亿7.36%70.58亿7.36%70.58亿--0--0-88.15%19.65亿
其他流动资产 2.96%4,714.29亿2.96%4,714.29亿18.88%5,524.92亿10.75%4,881.04亿12.55%5,399.53亿3.58%4,578.92亿3.58%4,578.92亿-15.55%4,647.32亿-8.28%4,407.33亿-6.47%4,797.64亿
流动资产合计 -3.09%5.07万亿-3.09%5.07万亿13.80%5.74万亿2.24%5.09万亿8.93%5.5万亿7.44%5.24万亿7.44%5.24万亿0.33%5.04万亿-1.55%4.98万亿2.66%5.04万亿
非流动资产
物业厂房及设备净额 7.00%1.23万亿7.00%1.23万亿14.46%1.26万亿5.29%1.19万亿10.36%1.21万亿10.10%1.15万亿10.10%1.15万亿3.88%1.1万亿2.85%1.13万亿2.65%1.1万亿
投资物业 5.13%3,803.15亿5.13%3,803.15亿5.90%3,787.9亿-2.05%3,674.65亿-2.47%3,667.43亿4.45%3,617.74亿4.45%3,617.74亿1.21%3,576.82亿3.73%3,751.66亿3.59%3,760.3亿
生物资产 -7.15%368.03亿-7.15%368.03亿-1.67%384.85亿1.62%394.57亿10.87%426.92亿7.44%396.35亿7.44%396.35亿0.37%391.4亿0.12%388.27亿-3.35%385.08亿
投资总额 2.31%3.65万亿2.31%3.65万亿6.97%3.73万亿-2.69%3.45万亿10.15%3.72万亿10.88%3.57万亿10.88%3.57万亿10.31%3.49万亿5.13%3.54万亿7.53%3.38万亿
-长期股权投资 5.34%3.01万亿5.34%3.01万亿6.14%3.02万亿-0.41%2.85万亿9.54%2.99万亿8.18%2.86万亿8.18%2.86万亿10.40%2.84万亿6.68%2.87万亿8.56%2.73万亿
-金融资产投资 -9.74%2,061.31亿-9.74%2,061.31亿20.98%2,417.07亿-16.51%1,889.92亿13.74%2,601.32亿19.73%2,283.72亿19.73%2,283.72亿-3.90%1,997.93亿-20.95%2,263.7亿-0.60%2,287.08亿
-其中:可供出售证券 -9.74%2,061.31亿-9.74%2,061.31亿20.98%2,417.07亿-16.51%1,889.92亿13.74%2,601.32亿19.73%2,283.72亿19.73%2,283.72亿-3.90%1,997.93亿-20.95%2,263.7亿-0.60%2,287.08亿
-其他投资 -9.87%4,376.32亿-9.87%4,376.32亿6.00%4,731.66亿-10.33%4,022.74亿12.12%4,749.65亿24.89%4,855.4亿24.89%4,855.4亿17.54%4,463.67亿13.50%4,486.13亿5.74%4,236.24亿
长期应收账款及其他应收款 144.60%4,925.08亿144.60%4,925.08亿-17.96%2,084.65亿-21.47%1,948.09亿-17.29%2,003.49亿-2.82%2,013.56亿-2.82%2,013.56亿16.72%2,540.91亿11.95%2,480.8亿7.64%2,422.44亿
商誉及其他无形资产 83.15%6,407.29亿83.15%6,407.29亿84.96%6,015.2亿8.72%3,534.3亿18.98%3,751.78亿22.84%3,498.29亿22.84%3,498.29亿26.13%3,252.15亿23.51%3,250.84亿20.26%3,153.29亿
非流动递延所得税资产 2.53%482.46亿2.53%482.46亿8.17%443.89亿17.79%411.08亿35.72%455.75亿53.24%470.55亿53.24%470.55亿47.20%410.36亿24.27%349亿19.49%335.81亿
其他非流动资产 -2.49%715.71亿-2.49%715.71亿13.31%764.64亿20.28%761.54亿14.25%753.21亿24.52%734亿24.52%734亿45.02%674.8亿27.06%633.16亿25.87%659.28亿
非流动资产合计 13.11%6.56万亿13.11%6.56万亿11.74%6.34万亿-0.85%5.7万亿8.85%6.04万亿10.79%5.8万亿10.79%5.8万亿9.87%5.67万亿6.01%5.75万亿7.06%5.55万亿
总资产 5.43%11.63万亿5.43%11.63万亿12.71%12.08万亿0.58%10.8万亿8.89%11.54万亿9.18%11.03万亿9.18%11.03万亿5.16%10.72万亿2.36%10.73万亿4.92%10.6万亿
负债
流动负债
金融负债 -18.61%7,829.05亿-18.61%7,829.05亿31.08%1.37万亿-3.99%8,553.24亿10.78%1.15万亿9.24%9,619.55亿9.24%9,619.55亿-5.20%1.04万亿-6.28%8,908.5亿10.58%1.04万亿
-短期借款及资本租赁负债 -18.70%6,689.34亿-18.70%6,689.34亿36.04%1.23万亿-3.86%7,267.99亿11.13%9,949.4亿8.07%8,228.37亿8.07%8,228.37亿-2.43%9,020.62亿16.68%7,560.09亿37.35%8,952.75亿
-其中:短期借款 -22.16%5,800.54亿-22.16%5,800.54亿37.94%1.14万亿-3.63%6,520.23亿12.18%9,159.17亿8.73%7,451.86亿8.73%7,451.86亿-2.41%8,255.19亿17.35%6,765.65亿41.23%8,164.67亿
-其中:资本租赁负债 14.46%888.8亿14.46%888.8亿15.56%884.52亿-5.88%747.76亿0.27%790.23亿2.09%776.51亿2.09%776.51亿-2.69%765.43亿11.26%794.44亿6.91%788.08亿
-其他金融负债 -18.08%1,139.71亿-18.08%1,139.71亿-0.76%1,393.73亿-4.68%1,285.25亿8.61%1,573.92亿16.74%1,391.18亿16.74%1,391.18亿-19.80%1,404.38亿-55.45%1,348.41亿-49.83%1,449.2亿
应付款项 6.72%1.88万亿6.72%1.88万亿10.93%1.87万亿-1.77%1.61万亿5.78%1.73万亿3.71%1.76万亿3.71%1.76万亿-7.42%1.68万亿-8.54%1.64万亿-4.87%1.64万亿
-应付账款 6.32%1.82万亿6.32%1.82万亿10.64%1.82万亿-3.03%1.55万亿5.18%1.69万亿3.94%1.71万亿3.94%1.71万亿-4.77%1.65万亿-6.16%1.6万亿-3.42%1.61万亿
-应交税费 21.63%560.33亿21.63%560.33亿24.03%460.71亿46.10%615.4亿35.34%439.69亿-4.14%460.68亿-4.14%460.68亿-58.57%371.45亿-53.38%421.23亿-45.42%324.87亿
现行拨备 35.25%333.92亿35.25%333.92亿118.05%275.05亿132.61%276.85亿142.96%267.64亿103.17%246.89亿103.17%246.89亿49.79%126.14亿44.92%119.02亿64.47%110.16亿
应计及递延所得 21.00%3,404.65亿21.00%3,404.65亿21.35%2,986.02亿0.56%2,696.65亿6.94%2,763.94亿9.58%2,813.82亿9.58%2,813.82亿5.99%2,460.7亿-12.19%2,681.58亿-11.38%2,584.49亿
持有待售负债 --------------10.66亿--10.66亿--0--0--0--0--0
其他流动负债 101.33%2,266.08亿101.33%2,266.08亿44.33%1,511.05亿-4.56%1,171.54亿5.24%1,375.83亿-0.49%1,125.53亿-0.49%1,125.53亿-11.21%1,046.91亿-16.66%1,227.55亿7.64%1,307.3亿
流动负债合计 3.85%3.26万亿3.85%3.26万亿20.13%3.71万亿-1.76%2.88万亿8.07%3.33万亿5.92%3.14万亿5.92%3.14万亿-5.72%3.09万亿-8.45%2.94万亿-0.13%3.08万亿
非流动负债
非流动金融负债 8.74%3.2万亿8.74%3.2万亿7.10%3.12万亿2.01%3.05万亿1.41%3.04万亿-0.05%2.94万亿-0.05%2.94万亿3.17%2.92万亿-0.95%2.99万亿-2.55%3万亿
-长期借款及资本租赁 8.00%3.11万亿8.00%3.11万亿6.16%3.04万亿1.04%2.97万亿0.58%2.95万亿-0.16%2.88万亿-0.16%2.88万亿3.86%2.86万亿1.20%2.94万亿-1.74%2.94万亿
-其中:长期借款 8.88%2.67万亿8.88%2.67万亿4.23%2.56万亿0.50%2.53万亿0.30%2.52万亿-0.41%2.46万亿-0.41%2.46万亿4.74%2.45万亿1.46%2.52万亿-2.39%2.52万亿
-其中:长期资本租赁负债 2.94%4,400.14亿2.94%4,400.14亿17.77%4,796.75亿4.25%4,370.1亿2.24%4,299.88亿1.35%4,274.57亿1.35%4,274.57亿-1.10%4,072.83亿-0.38%4,192.03亿2.35%4,205.57亿
-非流动其他金融负债 44.15%868.41亿44.15%868.41亿54.62%874.05亿51.91%868.68亿39.28%893.71亿5.24%602.45亿5.24%602.45亿-22.94%565.29亿-52.62%571.85亿-29.28%641.67亿
长期应付账款及其他应付款 2.89%522.62亿2.89%522.62亿-1.43%524.76亿-3.33%543.66亿-12.43%518.47亿-11.77%507.96亿-11.77%507.96亿-14.94%532.36亿-0.89%562.4亿7.65%592.07亿
长期拨备 12.17%480.51亿12.17%480.51亿28.53%538.79亿6.41%433.75亿8.49%440.81亿7.11%428.39亿7.11%428.39亿-30.52%419.2亿-33.85%407.62亿-32.44%406.31亿
长期养老金及其他退休后福利计划 -2.60%230.3亿-2.60%230.3亿8.27%246.48亿3.95%239.08亿9.03%244.15亿8.26%236.44亿8.26%236.44亿-14.12%227.66亿-12.60%229.99亿1.68%223.92亿
非流动递延所得税负债 0.57%1,590.75亿0.57%1,590.75亿13.15%1,401.09亿13.05%1,295.43亿36.57%1,540.73亿60.59%1,581.68亿60.59%1,581.68亿57.21%1,238.25亿73.44%1,145.87亿40.09%1,128.13亿
非流动负债合计 8.21%3.48万亿8.21%3.48万亿7.48%3.39万亿2.38%3.31万亿2.52%3.32万亿1.77%3.22万亿1.77%3.22万亿3.38%3.16万亿-0.15%3.23万亿-1.85%3.23万亿
负债总额 6.06%6.75万亿6.06%6.75万亿13.74%7.11万亿0.41%6.19万亿5.23%6.64万亿3.78%6.36万亿3.78%6.36万亿-1.33%6.25万亿-4.29%6.16万亿-1.02%6.31万亿
所有者权益
股本 0.27%2,210.23亿0.27%2,210.23亿0.27%2,210.23亿0.27%2,210.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.07%2,200.47亿
-普通股 0.27%2,210.23亿0.27%2,210.23亿0.27%2,210.23亿0.27%2,210.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.17%2,204.23亿0.07%2,200.47亿
资本公积 -6.58%2,360.87亿-6.58%2,360.87亿0.97%2,546.06亿-0.30%2,517.93亿-0.80%2,520.42亿-0.55%2,527.09亿-0.55%2,527.09亿-0.82%2,521.72亿-0.44%2,525.62亿0.00%2,540.73亿
留存收益 13.79%3.3万亿13.79%3.3万亿8.47%3.15万亿7.51%3.07万亿8.63%2.95万亿7.08%2.9万亿7.08%2.9万亿12.68%2.91万亿12.49%2.85万亿16.01%2.72万亿
减:库存股 56.93%42.89亿56.93%42.89亿51.39%44.01亿51.17%43.99亿153.09%527.16亿-93.09%27.33亿-93.09%27.33亿63.50%29.07亿63.85%29.1亿1,038.20%208.29亿
其他股本权益 -16.63%8,979.43亿-16.63%8,979.43亿22.58%1.07万亿-19.98%8,245.88亿40.92%1.28万亿68.94%1.08万亿68.94%1.08万亿41.76%8,751.97亿21.85%1.03万亿26.49%9,064.53亿
股东权益 4.57%4.65万亿4.57%4.65万亿10.47%4.7万亿0.15%4.36万亿14.02%4.65万亿17.65%4.45万亿17.65%4.45万亿15.86%4.25万亿12.96%4.35万亿15.46%4.08万亿
非控制性权益 4.54%2,370.96亿4.54%2,370.96亿26.61%2,784.53亿14.43%2,462.4亿19.54%2,430.88亿14.61%2,268.1亿14.61%2,268.1亿14.86%2,199.23亿12.69%2,151.86亿8.46%2,033.57亿
总权益 4.56%4.89万亿4.56%4.89万亿11.27%4.97万亿0.83%4.61万亿14.28%4.89万亿17.50%4.67万亿17.50%4.67万亿15.81%4.47万亿12.95%4.57万亿15.11%4.28万亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP