德康医疗
DXCM
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -39.30%3,652.4万 | -39.30%3,652.4万 | -39.87%3,939.11万 | -29.45%4,010.65万 | -12.26%5,759.26万 | 9.43%6,016.72万 | 9.43%6,016.72万 | 9.44%6,550.63万 | -6.06%5,684.89万 | 5.16%6,563.68万 |
-现金和现金等价物 | -39.30%3,652.4万 | -39.30%3,652.4万 | -39.87%3,939.11万 | -29.45%4,010.65万 | -12.26%5,759.26万 | 9.43%6,016.72万 | 9.43%6,016.72万 | 9.44%6,550.63万 | -6.06%5,684.89万 | 5.16%6,563.68万 |
应收款项 | 297.59%1,788.72万 | 297.59%1,788.72万 | 287.74%114.91万 | 121.49%135.74万 | 218.11%136.74万 | -30.07%449.9万 | -30.07%449.9万 | -10.79%29.63万 | 51.00%61.28万 | 22.12%42.98万 |
-应收账款 | 21.35%271.28万 | 21.35%271.28万 | 287.74%114.91万 | 121.49%135.74万 | 218.11%136.74万 | -61.80%223.55万 | -61.80%223.55万 | -10.79%29.63万 | 51.00%61.28万 | 22.12%42.98万 |
-应收税费 | 36.56%85.34万 | 36.56%85.34万 | ---- | ---- | ---- | 7.52%62.49万 | 7.52%62.49万 | ---- | ---- | ---- |
-应收关联方款项 | 773.99%1,432.1万 | 773.99%1,432.1万 | ---- | ---- | ---- | --163.86万 | --163.86万 | ---- | ---- | ---- |
预付费用 | 273.72%1,003.04万 | 273.72%1,003.04万 | ---- | ---- | ---- | 89.09%268.39万 | 89.09%268.39万 | ---- | ---- | ---- |
其他流动资产 | -28.98%219.81万 | -28.98%219.81万 | 104.19%1,973.31万 | 130.30%2,222.26万 | 181.80%1,979.6万 | 27.37%309.48万 | 27.37%309.48万 | 58.70%966.41万 | 58.26%964.93万 | 5.96%702.48万 |
流动资产合计 | -5.40%6,663.97万 | -5.40%6,663.97万 | -20.13%6,027.33万 | -5.10%6,368.65万 | 7.75%7,875.61万 | 7.94%7,044.49万 | 7.94%7,044.49万 | 13.86%7,546.67万 | 0.14%6,711.11万 | 5.33%7,309.15万 |
非流动资产 | ||||||||||
固定资产净额 | 39.12%7,460.58万 | 39.12%7,460.58万 | 28.92%7,987.47万 | 13.33%7,516.27万 | 0.93%6,739.83万 | -23.80%5,362.72万 | -23.80%5,362.72万 | -7.35%6,195.86万 | -8.30%6,632.16万 | -12.54%6,677.85万 |
-固定资产 | 25.47%1.12亿 | 25.47%1.12亿 | 28.92%7,987.47万 | 13.33%7,516.27万 | 0.93%6,739.83万 | -16.11%8,945.48万 | -16.11%8,945.48万 | -7.35%6,195.86万 | -8.30%6,632.16万 | -12.54%6,677.85万 |
-累计折旧 | -5.04%-3,763.35万 | -5.04%-3,763.35万 | ---- | ---- | ---- | 1.20%-3,582.76万 | 1.20%-3,582.76万 | ---- | ---- | ---- |
商誉及其他无形资产 | -4.96%2.43亿 | -4.96%2.43亿 | -4.83%2.47亿 | -4.70%2.51亿 | -6.43%2.51亿 | -6.33%2.55亿 | -6.33%2.55亿 | -5.70%2.59亿 | -5.66%2.64亿 | -5.59%2.68亿 |
-商誉 | 0.00%1.96亿 | 0.00%1.96亿 | 0.00%1.96亿 | 0.00%1.96亿 | 0.00%1.96亿 | 0.00%1.96亿 | 0.00%1.96亿 | 0.79%1.96亿 | 0.79%1.96亿 | 0.79%1.96亿 |
-其他无形资产 | -21.48%4,623.61万 | -21.48%4,623.61万 | -19.82%5,066.94万 | -18.37%5,510.28万 | -24.00%5,457.78万 | -22.64%5,888.61万 | -22.64%5,888.61万 | -21.43%6,319.44万 | -20.45%6,750.28万 | -19.52%7,181.11万 |
投资和预付款 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 | 0.00%3,800万 |
关联方资产 | 773.99%1,432.1万 | 773.99%1,432.1万 | ---- | ---- | ---- | --163.86万 | --163.86万 | ---- | ---- | ---- |
其他非流动资产 | 10.93%3,515.61万 | 10.93%3,515.61万 | 9.55%3,434.23万 | 17.04%3,641.53万 | 14.57%3,352.34万 | 11.53%3,169.14万 | 11.53%3,169.14万 | 20.60%3,134.73万 | 22.46%3,111.33万 | 12.16%2,925.89万 |
非流动资产合计 | 3.12%3.9亿 | 3.12%3.9亿 | 2.15%3.99亿 | 0.44%4.01亿 | -3.07%3.9亿 | -7.50%3.78亿 | -7.50%3.78亿 | -3.76%3.91亿 | -3.88%3.99亿 | -5.25%4.02亿 |
总资产 | 1.78%4.57亿 | 1.78%4.57亿 | -1.46%4.59亿 | -0.36%4.65亿 | -1.41%4.69亿 | -5.38%4.49亿 | -5.38%4.49亿 | -1.29%4.66亿 | -3.32%4.66亿 | -3.76%4.75亿 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | ---- | ---- | ---- | ---- | ---- | -92.71%1,081 | -92.71%1,081 | ---- | ---- | ---- |
-应付税费 | --0 | --0 | ---- | ---- | ---- | -92.71%1,081 | -92.71%1,081 | ---- | ---- | ---- |
应计费用 | 6.75%2,242.21万 | 6.75%2,242.21万 | 4.55%5,106.4万 | 0.95%5,016.92万 | -9.76%5,023.11万 | -20.60%2,100.41万 | -20.60%2,100.41万 | 7.88%4,884.35万 | 6.64%4,969.6万 | 15.65%5,566.32万 |
短期借款与租赁负债 | 37.95%1,808.56万 | 37.95%1,808.56万 | 22.14%1,965.28万 | 16.23%1,921万 | -2.55%1,634.17万 | -22.52%1,311.04万 | -22.52%1,311.04万 | 2.66%1,609.08万 | -4.40%1,652.72万 | -3.91%1,676.97万 |
-短期租赁负债 | 37.95%1,808.56万 | 37.95%1,808.56万 | 22.14%1,965.28万 | 16.23%1,921万 | -2.55%1,634.17万 | -22.52%1,311.04万 | -22.52%1,311.04万 | 2.66%1,609.08万 | -4.40%1,652.72万 | -3.91%1,676.97万 |
递延负债 | 11.06%2.8亿 | 11.06%2.8亿 | 10.04%3亿 | 11.05%2.9亿 | 13.96%2.78亿 | 14.76%2.52亿 | 14.76%2.52亿 | 14.78%2.73亿 | 15.17%2.62亿 | 17.10%2.44亿 |
其他流动负债 | 20.65%3,395.09万 | 20.65%3,395.09万 | ---- | ---- | ---- | -4.40%2,814.09万 | -4.40%2,814.09万 | ---- | ---- | ---- |
流动负债总额 | 12.75%3.54亿 | 12.75%3.54亿 | 9.82%3.71亿 | 9.78%3.6亿 | 8.92%3.45亿 | 7.47%3.14亿 | 7.47%3.14亿 | 13.10%3.38亿 | 12.64%3.28亿 | 15.51%3.17亿 |
非流动负债 | ||||||||||
长期借款与租赁负债 | 80.29%1,712.08万 | 80.29%1,712.08万 | 46.02%1,999.3万 | 16.89%1,968.99万 | 12.25%1,867.12万 | -51.37%949.64万 | -51.37%949.64万 | -15.27%1,369.19万 | -13.13%1,684.47万 | -24.75%1,663.37万 |
-长期租赁负债 | 80.29%1,712.08万 | 80.29%1,712.08万 | 46.02%1,999.3万 | 16.89%1,968.99万 | 12.25%1,867.12万 | -51.37%949.64万 | -51.37%949.64万 | -15.27%1,369.19万 | -13.13%1,684.47万 | -24.75%1,663.37万 |
递延负债 | -53.05%566.48万 | -53.05%566.48万 | -80.05%224.29万 | -56.98%498.24万 | -43.96%868.23万 | -36.09%1,206.65万 | -36.09%1,206.65万 | -25.03%1,124.25万 | -38.06%1,158.02万 | -31.96%1,549.17万 |
非流动负债总额 | 5.67%2,278.57万 | 5.67%2,278.57万 | -10.82%2,223.59万 | -13.20%2,467.23万 | -14.85%2,735.36万 | -43.86%2,156.29万 | -43.86%2,156.29万 | -19.97%2,493.44万 | -25.37%2,842.49万 | -28.41%3,212.54万 |
总负债 | 12.30%3.77亿 | 12.30%3.77亿 | 8.40%3.93亿 | 7.95%3.84亿 | 6.73%3.72亿 | 1.52%3.36亿 | 1.52%3.36亿 | 9.98%3.63亿 | 8.24%3.56亿 | 9.34%3.49亿 |
所有者权益 | ||||||||||
股本 | 0.54%475.56万 | 0.54%475.56万 | 0.22%473.4万 | 0.27%473.4万 | 0.21%473.01万 | 0.21%473.01万 | 0.21%473.01万 | 0.07%472.37万 | 0.03%472.14万 | 0.00%472.01万 |
-普通股股本 | 0.54%475.56万 | 0.54%475.56万 | 0.22%473.4万 | 0.27%473.4万 | 0.21%473.01万 | 0.21%473.01万 | 0.21%473.01万 | 0.07%472.37万 | 0.03%472.14万 | 0.00%472.01万 |
留存收益 | -9.22%-4.28亿 | -9.22%-4.28亿 | -10.19%-4.41亿 | -8.49%-4.26亿 | -9.00%-4.1亿 | -9.40%-3.92亿 | -9.40%-3.92亿 | -11.16%-4亿 | -12.91%-3.93亿 | -15.27%-3.76亿 |
资本公积 | 0.49%5.48亿 | 0.49%5.48亿 | 0.61%5.48亿 | 0.72%5.47亿 | 0.70%5.46亿 | 0.58%5.45亿 | 0.58%5.45亿 | 0.69%5.45亿 | 0.45%5.43亿 | 0.36%5.42亿 |
减:库存股 | 0.00%820.1万 | 0.00%820.1万 | 0.00%820.1万 | 0.00%820.1万 | -3.65%820.1万 | -4.94%820.1万 | -4.94%820.1万 | -6.59%820.1万 | -11.54%820.1万 | -11.16%851.19万 |
不影响留存收益的损益 | 0.14%-3,695.22万 | 0.14%-3,695.22万 | -0.36%-3,706.65万 | -0.15%-3,696.81万 | 0.16%-3,699.17万 | -0.00%-3,700.45万 | -0.00%-3,700.45万 | -0.08%-3,693.19万 | 0.87%-3,691.27万 | 1.44%-3,705.27万 |
股东权益总额 | -29.48%7,971.04万 | -29.48%7,971.04万 | -36.19%6,628.59万 | -26.88%8,026.68万 | -23.57%9,619.22万 | -21.01%1.13亿 | -21.01%1.13亿 | -25.70%1.04亿 | -27.25%1.1亿 | -26.88%1.26亿 |
非控制性权益 | -0.15%-6.43万 | -0.15%-6.43万 | 82.28%-6.42万 | -115.40%-6.42万 | -114.78%-6.42万 | -115.47%-6.42万 | -115.47%-6.42万 | -113.53%-36.25万 | -82.82%41.7万 | -82.99%43.42万 |
总权益 | -29.50%7,964.62万 | -29.50%7,964.62万 | -36.03%6,622.17万 | -27.21%8,020.26万 | -23.88%9,612.8万 | -21.28%1.13亿 | -21.28%1.13亿 | -27.36%1.04亿 | -28.13%1.1亿 | -27.70%1.26亿 |
货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | 无保留意见 | -- | -- | -- | -- | -- | -- | -- | -- | -- |