萬事利
301066
遠信工業
301053
鑫磊股份
301317
4
七豐精工
873169
5
萊賽激光
871263
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 0.48%3.09億 | -23.56%3.1億 | -42.51%2.97億 | -14.73%3.86億 | -46.07%3.08億 | -38.19%4.05億 | 4.94%5.17億 | -40.75%4.53億 | -25.37%5.71億 | -33.03%6.56億 |
應收票據及應收賬款 | -21.87%7.36億 | -5.96%8.36億 | 17.01%12.03億 | 16.32%10.79億 | -14.08%9.42億 | -27.91%8.89億 | -12.90%10.28億 | -11.71%9.27億 | 27.23%10.97億 | 47.28%12.34億 |
-應收票據 | -31.39%3,131.24萬 | -37.84%3,858.35萬 | 10.41%2,217.19萬 | 178.52%3,823.5萬 | 76.80%4,563.94萬 | 131.93%6,206.99萬 | -18.59%2,008.09萬 | -67.46%1,372.78萬 | -45.46%2,581.41萬 | -59.21%2,676.22萬 |
-應收賬款 | -21.39%7.05億 | -3.57%7.98億 | 17.14%11.81億 | 13.89%10.4億 | -16.27%8.97億 | -31.46%8.27億 | -12.78%10.08億 | -9.38%9.14億 | 31.45%10.71億 | 56.33%12.07億 |
其他應收款(含利息和股利) | -31.86%1,937.84萬 | -29.26%1,929.9萬 | -23.90%2,819.26萬 | -34.01%2,463.37萬 | -65.15%2,843.95萬 | -65.22%2,728.17萬 | -60.26%3,704.57萬 | -60.95%3,732.79萬 | -2.47%8,160.08萬 | 2.91%7,844.77萬 |
-其他應收款 | ---- | ---- | ---- | -34.01%2,463.37萬 | ---- | -65.22%2,728.17萬 | ---- | -60.95%3,732.79萬 | ---- | 2.91%7,844.77萬 |
合同資產 | -0.47%906.63萬 | 7.05%1,036.87萬 | 15.52%910.89萬 | 6.95%910.89萬 | 6.84%910.89萬 | 13.61%968.59萬 | -33.04%788.49萬 | -22.07%851.73萬 | -26.27%852.57萬 | -26.27%852.57萬 |
預付款項 | -32.73%6,233.92萬 | -52.36%3,613.6萬 | 36.60%1.06億 | -14.87%7,555.91萬 | 10.76%9,267.17萬 | 11.93%7,584.49萬 | -28.25%7,785.31萬 | -13.67%8,875.21萬 | -12.45%8,366.9萬 | -11.73%6,776.31萬 |
存貨 | 41.01%4.14億 | 9.61%3.58億 | -47.16%2.69億 | -26.49%3.5億 | -33.89%2.94億 | -28.02%3.26億 | 7.18%5.09億 | -10.30%4.76億 | -25.81%4.45億 | -25.17%4.53億 |
應收款項融資 | 108.52%2,600.7萬 | 251.44%2,174.52萬 | -56.02%1,488.11萬 | -39.84%1,904.31萬 | -76.12%1,247.21萬 | -89.00%618.75萬 | -44.06%3,383.81萬 | 13.55%3,165.56萬 | 88.43%5,223.18萬 | -0.05%5,622.73萬 |
一年內到期的非流動資產 | 62.80%6,639.34萬 | 1.79%6,639.34萬 | --1,590.32萬 | --4,381.88萬 | --4,078.3萬 | --6,522.84萬 | ---- | ---- | ---- | ---- |
其他流動資產 | 120.16%2,786.1萬 | 94.00%3,353.19萬 | -51.77%1,632.57萬 | -11.92%1,551.9萬 | -11.88%1,265.5萬 | 53.84%1,728.4萬 | 61.64%3,385.02萬 | -42.90%1,761.97萬 | -51.26%1,436.06萬 | -63.67%1,123.5萬 |
流動資產合計 | -3.98%16.71億 | -7.20%16.91億 | -12.68%19.6億 | -1.84%20.02億 | -26.03%17.4億 | -28.95%18.23億 | -8.12%22.45億 | -21.95%20.4億 | -4.92%23.53億 | -4.09%25.65億 |
非流動資產 | ||||||||||
其他權益工具投資 | -4.43%2,897.07萬 | -4.43%2,897.07萬 | 39.68%3,031.28萬 | 39.68%3,031.28萬 | 39.68%3,031.28萬 | 39.68%3,031.28萬 | 70.43%2,170.1萬 | 70.43%2,170.1萬 | 70.43%2,170.1萬 | 70.43%2,170.1萬 |
投資性房地產 | -5.88%4,589.52萬 | -5.82%4,641.6萬 | --4,713.28萬 | --4,784.97萬 | --4,876.26萬 | --4,928.34萬 | ---- | ---- | ---- | ---- |
長期股權投資 | -19.46%1.49億 | -15.72%1.55億 | -4.30%1.76億 | -3.49%1.81億 | -4.13%1.85億 | -6.73%1.84億 | -12.75%1.84億 | -8.54%1.88億 | -8.25%1.93億 | -8.13%1.98億 |
長期應收款 | -57.59%3,181.45萬 | -57.30%3,202.7萬 | --7,421.3萬 | --7,234.31萬 | --7,501.05萬 | --7,501.05萬 | ---- | ---- | ---- | ---- |
固定資產 | ---- | ---- | ---- | 40.89%7.17億 | ---- | 34.17%6.78億 | ---- | 3.85%5.09億 | ---- | 4.52%5.05億 |
在建工程 | ---- | ---- | ---- | -75.49%5,080.24萬 | ---- | -67.59%4,741.57萬 | ---- | 98.78%2.07億 | ---- | 100.34%1.46億 |
無形資產 | -5.80%6,188.65萬 | -4.78%6,344.06萬 | -6.99%6,385.67萬 | -6.30%6,477.72萬 | -6.15%6,569.84萬 | -5.99%6,662.22萬 | -4.29%6,865.65萬 | -4.77%6,913.43萬 | -5.18%7,000萬 | -5.81%7,086.58萬 |
商譽 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%573.02萬 | 0.00%573.02萬 | 0.00%573.02萬 | 0.00%573.02萬 |
長期待攤費用 | 574.09%4,278.09萬 | 544.02%4,208.88萬 | 35.70%747.17萬 | 30.19%616.04萬 | 26.48%634.65萬 | 194.96%653.53萬 | 449.66%550.6萬 | 476.45%473.19萬 | 571.23%501.78萬 | 184.57%221.57萬 |
遞延所得稅資產 | 15.42%6,363.19萬 | 15.40%6,363.19萬 | 11.69%5,508.45萬 | 10.02%5,508.45萬 | 11.67%5,512.99萬 | 11.69%5,513.88萬 | 7.91%4,931.93萬 | 9.55%5,006.95萬 | 8.64%4,936.83萬 | 8.64%4,936.83萬 |
使用權資產 | -32.11%1,865.69萬 | -27.64%2,293.11萬 | 5.80%2,636.66萬 | 0.27%2,787.21萬 | -10.40%2,748.26萬 | -6.35%3,168.99萬 | -16.96%2,492.19萬 | -11.88%2,779.66萬 | -9.87%3,067.14萬 | -5.08%3,383.87萬 |
其他非流動資產 | -34.96%6,320.51萬 | -14.78%7,212.87萬 | -23.15%7,439.74萬 | 1.67%7,988.09萬 | 160.57%9,717.27萬 | 112.50%8,463.94萬 | 128.58%9,681.46萬 | 81.48%7,856.99萬 | -16.23%3,729.2萬 | -32.08%3,982.99萬 |
非流動資產合計 | -8.62%12.21億 | -4.34%12.52億 | 6.92%13.02億 | 14.78%13.34億 | 24.55%13.37億 | 22.01%13.09億 | 16.96%12.18億 | 14.77%11.62億 | 6.44%10.73億 | 6.66%10.73億 |
資產總計 | -5.99%28.93億 | -6.00%29.44億 | -5.79%32.63億 | 4.19%33.36億 | -10.18%30.77億 | -13.92%31.32億 | -0.62%34.63億 | -11.69%32.02億 | -1.63%34.26億 | -1.15%36.38億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 26.30%8.34億 | 22.10%7.82億 | 77.98%9.69億 | 267.55%10.27億 | 56.06%6.61億 | 60.98%6.41億 | 39.58%5.44億 | -34.27%2.79億 | 92.40%4.23億 | 39.61%3.98億 |
應付票據及應付帳款 | 16.80%7.51億 | 19.54%8.26億 | -8.29%7.9億 | -4.70%7.79億 | -22.10%6.43億 | -33.53%6.91億 | -13.39%8.62億 | -19.38%8.18億 | -22.65%8.26億 | -9.01%10.4億 |
-應付票據 | 54.74%1,480.93萬 | 14.06%1,065.36萬 | -21.07%1,631.49萬 | -23.89%1,309.19萬 | -19.40%957.07萬 | -54.66%934.04萬 | -60.77%2,067.07萬 | -66.16%1,720.08萬 | -72.12%1,187.45萬 | -79.40%2,059.92萬 |
-應付帳款 | 16.23%7.37億 | 19.62%8.16億 | -7.97%7.74億 | -4.29%7.66億 | -22.14%6.34億 | -33.11%6.82億 | -10.74%8.41億 | -16.92%8.01億 | -20.60%8.14億 | -2.27%10.2億 |
合同負債 | -62.80%1.1億 | -70.05%8,970.55萬 | -67.34%9,028.81萬 | -72.71%7,307.21萬 | -8.05%2.97億 | 18.44%2.99億 | 388.64%2.76億 | 368.91%2.68億 | 310.51%3.23億 | 200.79%2.53億 |
應付職工薪酬 | 12.45%7,383.66萬 | 16.82%9,429.84萬 | 2.38%6,063.37萬 | 7.76%5,898.32萬 | 19.07%6,566.38萬 | -2.06%8,072.14萬 | 12.69%5,922.34萬 | 12.05%5,473.66萬 | 13.26%5,514.81萬 | 13.81%8,241.52萬 |
應交稅費 | 0.74%2,969.8萬 | -12.08%2,421.2萬 | -15.39%2,800.47萬 | 8.16%2,943.71萬 | 12.68%2,947.91萬 | -32.97%2,753.85萬 | -4.95%3,309.88萬 | 13.79%2,721.72萬 | -6.45%2,616.29萬 | 47.34%4,108.55萬 |
其他應付款(含利息和股利) | -2.61%9,573.56萬 | -0.54%9,622.58萬 | 43.89%1.02億 | 2.18%9,208.17萬 | 25.93%9,830.17萬 | 42.46%9,674.42萬 | -7.71%7,097.49萬 | 11.63%9,011.84萬 | -4.10%7,806.18萬 | -19.82%6,790.94萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | --113.94萬 | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | 2.18%9,208.17萬 | ---- | 40.78%9,560.48萬 | ---- | 11.63%9,011.84萬 | ---- | -19.82%6,790.94萬 |
一年內到期的非流動負債 | -60.43%711.6萬 | -53.46%854.54萬 | -88.72%2,315.74萬 | -88.67%2,333.82萬 | -91.27%1,798.2萬 | -91.09%1,836.3萬 | 3,598.17%2.05億 | 3,319.36%2.06億 | 2,823.27%2.06億 | 2,772.68%2.06億 |
其他流動負債 | -43.19%2,973.12萬 | -42.94%2,912.12萬 | -70.02%1,077.31萬 | -42.48%2,346.98萬 | 11.63%5,233.81萬 | 35.03%5,103.58萬 | 388.64%3,593.88萬 | 449.63%4,080.55萬 | 358.69%4,688.45萬 | 245.85%3,779.71萬 |
流動負債合計 | 3.63%19.32億 | 2.35%19.51億 | -0.62%20.74億 | 18.09%21.07億 | -6.03%18.64億 | -10.36%19.06億 | 28.92%20.87億 | 7.21%17.84億 | 28.54%19.84億 | 23.81%21.26億 |
非流動負債 | ||||||||||
長期借款 | 3,001.98%1.68億 | 2,931.63%1.64億 | ---- | ---- | -69.99%540.18萬 | -69.99%540.18萬 | -91.74%1,800萬 | -91.74%1,800萬 | -91.74%1,800萬 | -91.51%1,800萬 |
長期應付款 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
專項應付款 | ---- | ---- | ---- | 37.06%2,245.23萬 | ---- | 34.57%2,285.06萬 | ---- | 29.97%1,638.12萬 | ---- | -27.33%1,697.99萬 |
預計負債 | --234.92萬 | --234.92萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | -47.50%1.26萬 | -47.50%1.26萬 | -32.21%2.4萬 | -32.21%2.4萬 | -32.21%2.4萬 | -51.88%2.4萬 | -96.65%3.54萬 | -96.65%3.54萬 | -96.65%3.54萬 | -95.28%4.99萬 |
長期遞延收益 | 52.16%827.57萬 | 54.98%842.92萬 | 42.47%887.57萬 | 48.82%927.12萬 | -22.53%543.89萬 | -22.53%543.89萬 | -20.25%622.98萬 | -20.25%622.98萬 | -18.39%702.07萬 | -18.39%702.07萬 |
租賃負債 | -29.59%1,907.54萬 | -30.19%2,007.06萬 | -14.18%1,875.89萬 | -17.10%2,073.06萬 | 1.12%2,709.21萬 | 1.56%2,875.23萬 | -26.34%2,185.85萬 | -12.53%2,500.76萬 | -4.73%2,679.1萬 | -3.83%2,831.09萬 |
非流動負債合計 | 258.47%2.18億 | 244.59%2.15億 | -23.93%4,985.17萬 | -20.07%5,247.81萬 | -11.44%6,075.07萬 | -11.22%6,246.77萬 | -75.62%6,553.81萬 | -75.51%6,565.4萬 | -75.38%6,860.03萬 | -74.36%7,036.15萬 |
負債合計 | 11.68%21.5億 | 10.04%21.66億 | -1.33%21.24億 | 16.74%21.59億 | -6.21%19.25億 | -10.39%19.68億 | 14.04%21.53億 | -4.26%18.5億 | 12.65%20.53億 | 10.28%21.96億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%2.61億 | 0.00%2.61億 | -0.20%2.61億 | -0.20%2.61億 | -0.20%2.61億 | -0.20%2.61億 | -0.22%2.62億 | -0.22%2.62億 | -0.26%2.62億 | -0.26%2.62億 |
資本公積 | -0.03%6.5億 | -0.03%6.5億 | -1.01%6.51億 | -1.10%6.51億 | -1.19%6.51億 | -1.28%6.51億 | -1.16%6.57億 | -1.02%6.58億 | -0.97%6.58億 | -0.82%6.59億 |
盈餘公積 | 0.00%3,838.88萬 | 0.00%3,838.88萬 | 0.00%3,838.88萬 | 0.00%3,838.88萬 | 0.00%3,838.88萬 | 0.00%3,838.88萬 | 0.82%3,838.88萬 | 0.82%3,838.88萬 | 0.82%3,838.88萬 | 0.82%3,838.88萬 |
未分配利潤 | -383.24%-3.16億 | -304.06%-2.48億 | -60.20%9,934.83萬 | -52.94%1.35億 | -63.32%1.12億 | -67.08%1.22億 | -52.95%2.5億 | -53.35%2.87億 | -48.00%3.04億 | -39.84%3.7億 |
減:庫存股 | ---- | ---- | ---- | ---- | ---- | ---- | -48.51%327.66萬 | -50.45%327.66萬 | -54.91%327.66萬 | -54.91%327.66萬 |
其他綜合收益 | -585.22%-940.4萬 | -585.22%-940.4萬 | -34.95%193.81萬 | -34.95%193.81萬 | -34.95%193.81萬 | -34.95%193.81萬 | -19.98%297.92萬 | -19.98%297.92萬 | -19.98%297.92萬 | -19.98%297.92萬 |
專項儲備 | 6.86%2,297.01萬 | 7.56%2,278.11萬 | 28.33%2,295.09萬 | 33.57%2,388.76萬 | 22.38%2,149.5萬 | 20.59%2,118.03萬 | 26.00%1,788.37萬 | 10.55%1,788.37萬 | 23.75%1,756.44萬 | 23.75%1,756.44萬 |
歸屬母公司所有者權益合計 | -40.37%6.47億 | -34.69%7.15億 | -12.26%10.74億 | -12.01%11.11億 | -15.23%10.85億 | -18.65%10.95億 | -18.77%12.25億 | -20.78%12.63億 | -18.01%12.8億 | -15.34%13.46億 |
少數股東權益 | 43.49%9,545.85萬 | -8.53%6,258.34萬 | -25.25%6,401.87萬 | -26.55%6,590.66萬 | -28.47%6,652.6萬 | -28.44%6,842.06萬 | -4.11%8,563.94萬 | -10.29%8,972.68萬 | -5.95%9,300.27萬 | -3.28%9,561.05萬 |
所有者權益(或股東權益)合計 | -35.53%7.43億 | -33.15%7.78億 | -13.11%11.38億 | -12.97%11.77億 | -16.13%11.52億 | -19.30%11.63億 | -17.95%13.1億 | -20.16%13.53億 | -17.29%13.73億 | -14.64%14.42億 |
負債和所有者權益(或股東權益)總計 | -5.99%28.93億 | -6.00%29.44億 | -5.79%32.63億 | 4.19%33.36億 | -10.18%30.77億 | -13.92%31.32億 | -0.62%34.63億 | -11.69%32.02億 | -1.63%34.26億 | -1.15%36.38億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 天職國際會計師事務所(特殊普通合夥) | -- | -- | -- | 中興華會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。