萬事利
301066
遠信工業
301053
鑫磊股份
301317
4
七豐精工
873169
5
萊賽激光
871263
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 25.03%24.89億 | 42.33%101.58億 | 42.62%68.41億 | 46.23%41.93億 | 51.34%19.91億 | 26.59%71.37億 | 19.67%47.97億 | 15.39%28.68億 | 9.63%13.15億 | 25.61%56.38億 |
營業收入 | 25.03%24.89億 | 42.33%101.58億 | 42.62%68.41億 | 46.23%41.93億 | 51.34%19.91億 | 26.59%71.37億 | 19.67%47.97億 | 15.39%28.68億 | 9.63%13.15億 | 25.61%56.38億 |
其他業務收入 | ---- | 67.83%5,966.09萬 | ---- | 94.89%2,386.21萬 | ---- | -10.52%3,554.83萬 | ---- | -30.18%1,224.37萬 | ---- | -10.08%3,972.57萬 |
營業總成本 | 27.31%23.61億 | 41.41%93.66億 | 40.51%63.24億 | 43.86%38.89億 | 47.63%18.55億 | 25.61%66.24億 | 19.54%45.01億 | 15.20%27.03億 | 10.09%12.56億 | 24.41%52.73億 |
營業成本 | 29.36%20.36億 | 43.98%80.56億 | 43.70%53.71億 | 47.10%32.81億 | 54.06%15.74億 | 27.40%55.95億 | 19.47%37.37億 | 14.33%22.3億 | 9.15%10.22億 | 24.76%43.92億 |
營業稅金及附加 | -0.42%1,152.08萬 | 28.72%4,638.66萬 | 25.26%3,126.04萬 | 40.79%2,082.76萬 | 91.05%1,156.92萬 | 46.51%3,603.59萬 | 35.67%2,495.63萬 | 35.03%1,479.31萬 | 1.36%605.56萬 | 45.21%2,459.59萬 |
銷售費用 | 0.20%5,380.05萬 | 19.94%2.61億 | 28.07%2.24億 | 41.83%1.45億 | -1.87%5,369.36萬 | -4.44%2.18億 | 9.15%1.75億 | 3.29%1.02億 | 9.69%5,471.83萬 | 24.94%2.28億 |
管理費用 | 32.62%6,103.14萬 | 22.49%2.09億 | 16.35%1.47億 | 8.57%8,901.5萬 | 8.38%4,601.94萬 | 2.22%1.7億 | 3.46%1.27億 | 1.63%8,199.08萬 | 1.13%4,246.22萬 | 3.54%1.67億 |
財務費用 | 30.17%1,126.2萬 | 2,252.62%2,989.16萬 | 1,591.72%1,903.3萬 | 967.47%1,428.97萬 | 218.27%865.2萬 | 83.97%-138.86萬 | 126.17%112.51萬 | 11.18%-164.73萬 | 77.23%271.84萬 | -179.62%-866.32萬 |
-利息費用 | 20.85%1,241.63萬 | 25.51%3,166.08萬 | 42.70%2,528.51萬 | 40.55%1,806.77萬 | 83.87%1,027.37萬 | 70.33%2,522.61萬 | 128.08%1,771.96萬 | 132.45%1,285.48萬 | 111.91%558.74萬 | 102.51%1,480.97萬 |
-利息收入 | 73.86%-146.41萬 | 34.91%-1,240.55萬 | 12.50%-1,088.92萬 | -31.43%-877.14萬 | -57.67%-560.15萬 | -46.22%-1,905.85萬 | -15.20%-1,244.54萬 | 13.31%-667.39萬 | -8.80%-355.25萬 | -80.55%-1,303.44萬 |
研發費用 | 16.62%1.87億 | 26.19%7.64億 | 21.99%5.31億 | 23.03%3.39億 | 24.86%1.6億 | 28.63%6.06億 | 28.16%4.36億 | 33.04%2.76億 | 21.79%1.28億 | 35.53%4.71億 |
信用減值損失 | 144.14%1,434.64萬 | -24.88%-8,906.16萬 | -57.47%-4,360.95萬 | -167.16%-1,346.78萬 | -14.18%587.64萬 | -56.44%-7,131.77萬 | -99.47%-2,769.46萬 | -302.49%-504.11萬 | 64.30%684.72萬 | -282.66%-4,558.82萬 |
資產減值損失 | 12.42%-1,005.51萬 | -131.70%-9,683.06萬 | -78.43%-4,196.21萬 | -87.18%-2,766.84萬 | -169.86%-1,148.15萬 | -117.74%-4,179.1萬 | -80.32%-2,351.71萬 | -35.50%-1,478.15萬 | 19.09%-425.45萬 | 27.03%-1,919.32萬 |
非經營性淨收益 | 134.27%3,028.67萬 | -125.16%-8,923.67萬 | -19.97%-2,055.67萬 | -159.85%-181.79萬 | 6.17%1,292.83萬 | -293.93%-3,963.26萬 | -294.83%-1,713.52萬 | -81.14%303.75萬 | 88.71%1,217.64萬 | -141.07%-1,006.09萬 |
公允價值變動淨收益 | -34.03%62.21萬 | 2,008.79%475.4萬 | 1,753.26%350.41萬 | --193.19萬 | --94.3萬 | 115.47%22.54萬 | 113.84%18.91萬 | --0 | ---- | -537.75%-145.69萬 |
投資淨收益 | -51.32%333.34萬 | 44.69%2,706.24萬 | 77.81%2,116.55萬 | 106.36%1,503.07萬 | 89.37%684.82萬 | -27.85%1,870.38萬 | -10.64%1,190.34萬 | -22.48%728.37萬 | 21.69%361.64萬 | -45.67%2,592.48萬 |
-其中:對聯營合營企業的投資收益 | -43.41%300.21萬 | 48.21%2,289.89萬 | 50.21%1,788.02萬 | 66.80%1,214.9萬 | 46.70%530.53萬 | -32.36%1,545.04萬 | 6.78%1,190.34萬 | -1.67%728.37萬 | 25.92%361.63萬 | 14.18%2,284.12萬 |
資產處置收益 | -1,893.04%-21.94萬 | -63.08%-91.48萬 | -50.19%-79.09萬 | -122.66%-97.64萬 | 102.92%1.22萬 | -18.42%-56.1萬 | -80.88%-52.66萬 | -591.15%-43.85萬 | -3,300.22%-41.89萬 | 88.15%-47.37萬 |
其他收益 | 107.45%2,225.93萬 | 19.32%6,575.39萬 | 82.74%4,113.6萬 | 45.69%2,333.22萬 | 68.02%1,072.99萬 | 79.35%5,510.78萬 | -6.43%2,251.06萬 | -6.46%1,601.49萬 | 1.54%638.62萬 | 59.85%3,072.64萬 |
營業利潤 | 6.12%1.58億 | 48.25%7.02億 | 77.99%4.97億 | 80.68%3.03億 | 108.87%1.49億 | 33.51%4.73億 | 10.70%2.79億 | 8.20%1.68億 | 9.33%7,143.28萬 | 29.43%3.55億 |
加:營業外收入 | 696.54%15.77萬 | 101.44%604.29萬 | -17.00%225.6萬 | -37.95%107.55萬 | -27.65%1.98萬 | 70.34%299.99萬 | 170.31%271.82萬 | 164.37%173.33萬 | -75.76%2.74萬 | 62.98%176.11萬 |
減:營業外支出 | 160.13%128.15萬 | 172.31%865.48萬 | 103.13%443.99萬 | 141.93%223.96萬 | 207.36%49.26萬 | -12.76%317.83萬 | 56.72%218.57萬 | -14.52%92.57萬 | -63.89%16.03萬 | -27.78%364.32萬 |
利潤總額 | 5.70%1.57億 | 47.76%6.99億 | 76.87%4.94億 | 79.12%3.02億 | 108.60%1.49億 | 34.17%4.73億 | 11.08%2.79億 | 9.02%1.68億 | 9.68%7,129.99萬 | 30.63%3.53億 |
減:所得稅費用 | -89.93%54.01萬 | 1,097.39%4,262.98萬 | 217.78%2,553.92萬 | 178.95%1,231.42萬 | 173.67%536.36萬 | 111.19%356.02萬 | -19.18%-2,168.32萬 | -58.08%-1,559.65萬 | -50.20%-728.11萬 | -15.31%-3,182.54萬 |
淨利潤 | 9.28%1.57億 | 39.80%6.57億 | 55.66%4.69億 | 57.25%2.89億 | 82.44%1.43億 | 22.14%4.7億 | 11.62%3.01億 | 11.97%1.84億 | 12.49%7,858.1萬 | 29.21%3.85億 |
持續經營淨利潤 | 9.28%1.57億 | 39.80%6.57億 | 55.66%4.69億 | 57.25%2.89億 | 82.44%1.43億 | 22.14%4.7億 | 11.62%3.01億 | 11.97%1.84億 | 12.49%7,858.1萬 | 29.21%3.85億 |
減:少數股東損益 | 10.17%119.25萬 | 8.46%533.05萬 | 11.99%411.41萬 | 7.50%251.88萬 | 3.10%108.25萬 | 19.52%491.48萬 | 35.08%367.35萬 | 44.30%234.31萬 | 51.80%104.99萬 | 516.00%411.22萬 |
歸屬于母公司所有者的淨利潤 | 9.27%1.55億 | 40.13%6.51億 | 56.20%4.65億 | 57.89%2.87億 | 83.52%1.42億 | 22.17%4.65億 | 11.39%2.97億 | 11.64%1.82億 | 12.10%7,753.11萬 | 27.40%3.8億 |
每股收益 | ||||||||||
基本每股收益 | 11.11%0.3 | 31.91%1.24 | 43.55%0.89 | 44.74%0.55 | 68.75%0.27 | 17.50%0.94 | 10.71%0.62 | 11.76%0.38 | 6.67%0.16 | 29.03%0.8 |
稀釋每股收益 | 11.11%0.3 | 31.91%1.24 | 44.26%0.88 | 58.82%0.54 | 68.75%0.27 | 18.99%0.94 | 8.93%0.61 | 0.00%0.34 | 14.29%0.16 | 29.51%0.79 |
其他綜合收益 | 75.56%-66.66萬 | -90.79%8.67萬 | -258.06%-201.84萬 | -115.63%-46.7萬 | 40.13%-272.79萬 | -91.92%94.1萬 | -90.17%127.7萬 | -56.45%298.83萬 | -105.86%-455.67萬 | 233.68%1,165.26萬 |
歸屬于母公司所有者的其他綜合收益總額 | 75.86%-65.86萬 | -94.60%5.02萬 | -260.69%-200.97萬 | -116.26%-47.98萬 | 39.76%-272.76萬 | -91.93%92.99萬 | -90.25%125.06萬 | -56.58%295.12萬 | -105.65%-452.81萬 | 226.95%1,151.95萬 |
歸屬於少數股東的其他綜合收益總額 | -2,564.70%-8,064.46 | 227.31%3.65萬 | -133.01%-8,689.67 | -65.51%1.28萬 | 98.94%-302.64 | -91.63%1.11萬 | -83.32%2.63萬 | -42.87%3.71萬 | -147.19%-2.86萬 | 526.33%13.31萬 |
綜合收益總額 | 10.93%1.56億 | 39.54%6.57億 | 54.33%4.67億 | 54.49%2.89億 | 89.99%1.41億 | 18.79%4.71億 | 6.95%3.02億 | 9.23%1.87億 | 9.43%7,402.43萬 | 31.58%3.96億 |
歸屬于母公司所有者的綜合收益總額 | 10.94%1.55億 | 39.86%6.51億 | 54.87%4.63億 | 55.11%2.86億 | 91.16%1.4億 | 18.82%4.66億 | 6.73%2.99億 | 8.91%1.85億 | 9.02%7,300.3萬 | 29.73%3.92億 |
歸屬於少數股東的綜合收益總額 | 9.45%118.44萬 | 8.95%536.7萬 | 10.96%410.54萬 | 6.36%253.16萬 | 5.95%108.21萬 | 16.03%492.6萬 | 28.58%369.98萬 | 40.95%238.02萬 | 50.17%102.13萬 | 516.31%424.53萬 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 德勤華永會計師事務所(特殊普通合夥) | -- | -- | -- | 德勤華永會計師事務所(特殊普通合夥) | -- | -- | -- | 德勤華永會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。