Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
花旗集團
C
5
第一資本信貸
COF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 21.64%1.3億 | 109.35%4,387.51萬 | -9.23%3,161萬 | -14.60%3,058.7萬 | 56.25%2,414.7萬 | -9.42%1.07億 | -42.30%2,095.74萬 | 19.81%3,482.3萬 | 20.84%3,581.7萬 | -33.27%1,545.4萬 |
扣除非現金調整前淨利潤 | 9.08%7,102.1萬 | 3.47%1,791.3萬 | 6.73%1,772.7萬 | 10.47%1,769.8萬 | 16.59%1,768.3萬 | 8.49%6,511萬 | 9.23%1,731.3萬 | 10.42%1,660.9萬 | 7.74%1,602.1萬 | 6.39%1,516.7萬 |
非現金項目調整總額 | 6.92%5,045.07萬 | 61.70%1,363.97萬 | 5.90%1,285.9萬 | 2.76%1,210萬 | -20.09%1,185.2萬 | -14.95%4,718.55萬 | -36.16%843.55萬 | -27.54%1,214.3萬 | -8.87%1,177.5萬 | 17.86%1,483.2萬 |
-折舊與攤銷 | 7.49%2,341.99萬 | 21.83%659.09萬 | 11.25%605.2萬 | -1.46%538.2萬 | -1.46%539.5萬 | 0.32%2,178.7萬 | -1.73%541萬 | -0.71%544萬 | 2.17%546.2萬 | 1.63%547.5萬 |
-在損益中確認的減值損失回撥 | --0 | --0 | --0 | --0 | --0 | -95.40%1.5萬 | -100.00%1 | --0 | --0 | 1,400.00%1.5萬 |
-處置利潤 | --0 | ---- | ---- | ---- | ---- | -39,923.14%-120.03萬 | ---- | ---- | ---- | ---- |
-遞延所得稅 | 13.55%1,830.02萬 | 229.52%507.42萬 | 25.08%524.2萬 | 2.34%415.7萬 | -39.48%382.7萬 | -31.81%1,611.69萬 | -66.90%153.99萬 | -50.15%419.1萬 | -23.37%406.2萬 | 19.89%632.4萬 |
-其他非現金項目 | -16.59%873.06萬 | -26.48%197.46萬 | -37.70%156.5萬 | 13.77%256.1萬 | -12.86%263萬 | 6.79%1,046.69萬 | -1.86%268.59萬 | -12.53%251.2萬 | -0.92%225.1萬 | 57.11%301.8萬 |
營運資本變動 | 266.81%874.74萬 | 357.20%1,232.24萬 | -83.13%102.4萬 | -90.16%78.9萬 | 62.96%-538.8萬 | -294.85%-524.4萬 | -166.00%-479.1萬 | 321.89%607.1萬 | 333.57%802.1萬 | -295.03%-1,454.5萬 |
-應收款(增)減 | 147.33%95.23萬 | 634.82%601.63萬 | -98.64%9.4萬 | -56.63%306.9萬 | 44.67%-822.7萬 | -142.00%-201.19萬 | -115.86%-112.49萬 | 398.32%690.6萬 | 220.62%707.6萬 | -577.71%-1,486.9萬 |
-存貨(增)減 | 157.24%5.01萬 | 84.30%-2.79萬 | -100.00%-5.4萬 | 0.00%1.6萬 | 14.85%11.6萬 | 20.34%-8.76萬 | -286.72%-17.76萬 | 41.30%-2.7萬 | -73.33%1.6萬 | 229.49%10.1萬 |
-應付款(減)增 | 356.33%741.07萬 | 204.68%374.77萬 | 1,301.84%326.9萬 | -540.87%-231.9萬 | 523.68%271.3萬 | -28.54%-289.11萬 | -571.51%-358.01萬 | -243.92%-27.2萬 | 177.58%52.6萬 | 135.45%43.5萬 |
-其他流動資產變動 | -1,811.82%-346.87萬 | -4,948.16%-17.27萬 | -402.80%-233.3萬 | -499.15%-94.2萬 | -148.84%-2.1萬 | -161.89%-18.14萬 | -94.32%3,563 | -32.19%-46.4萬 | 131.37%23.6萬 | -63.25%4.3萬 |
-其他流動負債變動 | 5,381.01%380.3萬 | 3,035.71%275.9萬 | 166.67%4.8萬 | 477.84%96.5萬 | 112.16%3.1萬 | -121.86%-7.2萬 | -87.12%8.8萬 | 66.20%-7.2萬 | 5.03%16.7萬 | 15.00%-25.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 49.88%341.94萬 | 487.55%221.14萬 | -18.05%61.3萬 | -73.45%29.2萬 | 431.58%30.3萬 | 441.81%228.14萬 | 559.54%37.64萬 | 1,016.42%74.8萬 | 691.37%110萬 | -63.92%5.7萬 |
已支付退稅 | 29.57%-757.05萬 | 86.18%-52.35萬 | 36.96%-231.8萬 | -46.54%-213.8萬 | -41.89%-259.1萬 | -47.05%-1,074.96萬 | -47.94%-378.76萬 | -25.49%-367.7萬 | -60.33%-145.9萬 | -100.66%-182.6萬 |
其他經營現金流入(流出) | -3,171.50%-4.9萬 | -9,539.96%-4.8萬 | 0 | 0 | 0.00%-1,000 | -35.08%-1,498 | -356.88%-498 | 0 | 0 | 0.00%-1,000 |
經營活動現金淨額 | 27.83%1.26億 | 159.41%4,551.49萬 | -6.24%2,990.5萬 | -18.94%2,874.1萬 | 59.73%2,185.8萬 | -11.42%9,858.17萬 | -48.12%1,754.57萬 | 21.73%3,189.4萬 | 22.82%3,545.8萬 | -38.92%1,368.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 42.41%-1.29億 | -70.77%-4,596.54萬 | 28.80%-6,582.6萬 | 81.58%-1,573.9萬 | 92.52%-143.3萬 | -23.03%-2.24億 | -801.70%-2,691.65萬 | -103.53%-9,245.3萬 | 23.33%-8,542.7萬 | 13.75%-1,915.1萬 |
業務交易淨額 | --0 | ---- | ---- | ---- | ---- | ---32萬 | ---- | ---- | ---- | ---- |
投資物業交易淨額 | 99.68%-2.54萬 | ---- | ---- | ---- | ---- | -1.16%-803.83萬 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 200.00%500.77萬 | 100.01%671 | --0 | --500萬 | --7,000 | ---500.77萬 | ---500.77萬 | --0 | --0 | --0 |
向其他方提供的預付現金及貸款 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | -74.81%15.53萬 | -120.74%-4.07萬 | -173.26%-13.7萬 | -0.72%13.7萬 | 106.32%19.6萬 | 113.63%61.65萬 | 119.34%19.65萬 | 156.16%18.7萬 | 102.94%13.8萬 | 63.79%9.5萬 |
投資活動現金淨額 | 47.69%-1.24億 | -14.83%-4,603.09萬 | 28.51%-6,596.3萬 | 87.57%-1,060.2萬 | 93.55%-123萬 | -24.78%-2.37億 | -269.75%-4,008.6萬 | -103.44%-9,226.6萬 | 23.41%-8,528.9萬 | 13.95%-1,905.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 21.63%2.47億 | -29.17%-1,550.32萬 | 2,510.80%2.89億 | -16.72%-1,401.2萬 | -105.44%-1,300.7萬 | 382.43%2.03億 | -50.11%-1,200.18萬 | -154.57%-1,200.5萬 | -131.12%-1,200.5萬 | 2,376.14%2.39億 |
普通股發行/回購的淨額 | -74.20%567.02萬 | 2,701.16%371.12萬 | -62.32%149.9萬 | -91.80%28.2萬 | -98.77%17.8萬 | -45.82%2,197.95萬 | -94.68%13.25萬 | 491.96%397.8萬 | -90.81%343.7萬 | 1,443,100.00%1,443.2萬 |
租賃融資增減 | -6.56%-77.32萬 | 5.56%-19.42萬 | -8.57%-19萬 | -9.94%-18.8萬 | -15.52%-20.1萬 | 36.21%-72.56萬 | 22.25%-20.56萬 | 39.24%-17.5萬 | 41.64%-17.1萬 | 40.41%-17.4萬 |
已支付現金股息 | -14.08%-2,476.23萬 | -1.01%-554.33萬 | -0.37%-549.3萬 | -52.19%-823.8萬 | -2.93%-548.8萬 | -4.35%-2,170.58萬 | -4.67%-548.78萬 | -4.39%-547.3萬 | -6.60%-541.3萬 | -1.81%-533.2萬 |
非控制性權益現金股息 | 32.41%-5,403 | 29.64%-1,403 | 0.00%-2,000 | 50.00%-1,000 | 50.00%-1,000 | 15.47%-7,994 | 42.32%-1,994 | 0.00%-2,000 | 0.00%-2,000 | 0.00%-2,000 |
已付利息(籌資活動產生的現金流) | -19.38%-3,089.34萬 | -42.30%-1,022.84萬 | 9.09%-666.9萬 | 4.16%-692.6萬 | -71.27%-707萬 | -85.99%-2,587.89萬 | -74.32%-718.79萬 | -96.25%-733.6萬 | -126.76%-722.7萬 | -44.03%-412.8萬 |
其他籌資費用淨額 | 10.88%-543.45萬 | 705.47%86.55萬 | -4,388.06%-601.4萬 | -14.84%-14.7萬 | 97.56%-13.9萬 | -127.42%-609.8萬 | -63.67%-14.3萬 | -88.73%-13.4萬 | 94.81%-12.8萬 | -10,066.07%-569.3萬 |
融資活動現金淨額 | 11.81%1.91億 | -8.03%-2,689.37萬 | 1,388.83%2.73億 | -35.90%-2,923萬 | -110.81%-2,572.8萬 | 286.76%1.71億 | -63.48%-2,489.56萬 | -258.64%-2,114.7萬 | -133.12%-2,150.9萬 | 1,356.32%2.38億 |
現金淨流量 | ||||||||||
期初現金流 | 98.69%6,529.26萬 | 153.35%2.86億 | -74.72%4,910.1萬 | -77.34%6,019.2萬 | 98.69%6,529.2萬 | -51.07%3,286.15萬 | 348.90%1.13億 | 527.96%1.94億 | 447.96%2.66億 | -51.07%3,286.1萬 |
現金變動 | 494.77%1.93億 | 42.22%-2,740.98萬 | 390.10%2.36億 | 84.45%-1,109.1萬 | -102.19%-510萬 | 194.56%3,243.1萬 | -712.11%-4,743.6萬 | -1,300.43%-8,151.9萬 | -306.84%-7,134萬 | 1,345.06%2.33億 |
期末現金 | 295.42%2.58億 | 295.42%2.58億 | 153.35%2.86億 | -74.72%4,910.1萬 | -77.34%6,019.2萬 | 98.69%6,529.26萬 | 98.69%6,529.26萬 | 348.90%1.13億 | 527.96%1.94億 | 447.96%2.66億 |
自由現金流 | 97.85%-294.46萬 | 97.85%-45.06萬 | 40.68%-3,592.1萬 | 126.02%1,300.2萬 | 473.61%2,042.5萬 | -93.66%-1.37億 | -168.11%-2,099.99萬 | -215.02%-6,055.9萬 | 39.47%-4,996.9萬 | -2,806.44%-546.7萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。