Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
傑富瑞
JEF
(Q2)2025/01/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q2)2024/01/31 | (FY)2023/07/31 | (Q4)2023/07/31 | (Q2)2023/01/31 | (FY)2022/07/31 | (Q4)2022/07/31 | (Q2)2022/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 47.28%630.8萬 | -78.46%337.21萬 | -78.46%337.21萬 | -84.78%428.3萬 | -49.45%1,565.52萬 | -49.45%1,565.52萬 | 17.92%2,813.7萬 | -8.93%3,097.19萬 | -8.93%3,097.19萬 | 77.77%2,386.2萬 |
-現金及現金等價物 | 47.28%630.8萬 | -78.46%337.21萬 | -78.46%337.21萬 | -84.78%428.3萬 | -49.45%1,565.52萬 | -49.45%1,565.52萬 | 17.92%2,813.7萬 | -8.93%3,097.19萬 | -8.93%3,097.19萬 | 77.77%2,386.2萬 |
-其中:現金 | 47.28%630.8萬 | -78.46%337.21萬 | -78.46%337.21萬 | -84.78%428.3萬 | -47.03%1,565.52萬 | -47.03%1,565.52萬 | 17.92%2,813.7萬 | 23.11%2,955.62萬 | 23.11%2,955.62萬 | 77.77%2,386.2萬 |
-其中:現金等價物 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | -85.84%141.58萬 | -85.84%141.58萬 | ---- |
應收款項 | 17.76%2,314.5萬 | 167.46%2,079.22萬 | 167.46%2,079.22萬 | 42.87%1,965.5萬 | -59.31%777.38萬 | -59.31%777.38萬 | -39.63%1,375.7萬 | 26.88%1,910.5萬 | 26.88%1,910.5萬 | 8.50%2,278.6萬 |
-應收賬款淨額 | 26.29%1,991.7萬 | 158.18%1,978.7萬 | 158.18%1,978.7萬 | 67.96%1,577.1萬 | -57.03%766.41萬 | -57.03%766.41萬 | -52.57%939萬 | 33.25%1,783.63萬 | 33.25%1,783.63萬 | 26.64%1,979.7萬 |
-其中:應收賬款 | ---- | 158.18%1,978.7萬 | 158.18%1,978.7萬 | ---- | --766.41萬 | --766.41萬 | ---- | ---- | ---- | ---- |
-其中:壞賬準備 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-其他應收款 | -16.89%322.8萬 | 816.56%100.53萬 | 816.56%100.53萬 | -11.06%388.4萬 | -91.35%10.97萬 | -91.35%10.97萬 | 46.10%436.7萬 | -24.13%126.87萬 | -24.13%126.87萬 | -44.32%298.9萬 |
存貨 | 27.11%1,712.7萬 | 33.94%1,751.23萬 | 33.94%1,751.23萬 | -13.88%1,347.4萬 | -13.81%1,307.47萬 | -13.81%1,307.47萬 | -5.51%1,564.6萬 | -13.92%1,516.91萬 | -13.92%1,516.91萬 | 46.84%1,655.9萬 |
預付費用 | ---- | -19.65%345.54萬 | -19.65%345.54萬 | ---- | 32.94%430.03萬 | 32.94%430.03萬 | ---- | 147.50%323.49萬 | 147.50%323.49萬 | ---- |
受限制現金 | ---- | --0 | --0 | ---- | --149.18萬 | --149.18萬 | ---- | ---- | ---- | ---- |
稅項資產 | -12.96%147.1萬 | -6.61%162.01萬 | -6.61%162.01萬 | 38.07%169萬 | 144.64%173.48萬 | 144.64%173.48萬 | --122.4萬 | --70.91萬 | --70.91萬 | ---- |
流動資產合計 | 22.89%4,805.1萬 | 6.18%4,675.21萬 | 6.18%4,675.21萬 | -33.46%3,910.2萬 | -36.36%4,403.06萬 | -36.36%4,403.06萬 | -7.03%5,876.4萬 | 1.76%6,919萬 | 1.76%6,919萬 | 37.76%6,320.7萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 1.01%1.44億 | 3.39%1.46億 | 3.39%1.46億 | 6.05%1.43億 | 22.60%1.42億 | 22.60%1.42億 | 55.63%1.35億 | 81.69%1.15億 | 81.69%1.15億 | 70.02%8,660.9萬 |
-物業、廠房及設備 | 1.01%1.44億 | 6.77%1.87億 | 6.77%1.87億 | 6.05%1.43億 | 23.04%1.76億 | 23.04%1.76億 | 55.63%1.35億 | 66.97%1.43億 | 66.97%1.43億 | 70.02%8,660.9萬 |
-累計折舊 | ---- | -20.79%-4,108.35萬 | -20.79%-4,108.35萬 | ---- | -24.91%-3,401.28萬 | -24.91%-3,401.28萬 | ---- | -24.27%-2,723.05萬 | -24.27%-2,723.05萬 | ---- |
商譽及其他無形資產 | 24.00%55.8萬 | 359.36%41.06萬 | 359.36%41.06萬 | 278.15%45萬 | -39.90%8.94萬 | -39.90%8.94萬 | -33.15%11.9萬 | -28.52%14.87萬 | -28.52%14.87萬 | -22.61%17.8萬 |
-其他無形資產 | ---- | 359.36%41.06萬 | 359.36%41.06萬 | ---- | -39.90%8.94萬 | -39.90%8.94萬 | ---- | -28.52%14.87萬 | -28.52%14.87萬 | ---- |
非流動資產合計 | 1.08%1.45億 | 3.62%1.47億 | 3.62%1.47億 | 6.29%1.43億 | 22.52%1.42億 | 22.52%1.42億 | 55.45%1.35億 | 81.33%1.16億 | 81.33%1.16億 | 69.61%8,678.7萬 |
總資產 | 5.75%1.93億 | 4.23%1.93億 | 4.23%1.93億 | -5.77%1.83億 | 0.47%1.86億 | 0.47%1.86億 | 29.12%1.94億 | 40.26%1.85億 | 40.26%1.85億 | 54.55%1.5億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 17.11%2,001.1萬 | 14.82%1,684.54萬 | 14.82%1,684.54萬 | 0.79%1,708.7萬 | -2.16%1,467.07萬 | -2.16%1,467.07萬 | -6.83%1,695.3萬 | -5.99%1,499.51萬 | -5.99%1,499.51萬 | 65.76%1,819.6萬 |
-短期借款及資本租賃負債 | 17.11%2,001.1萬 | 14.82%1,684.54萬 | 14.82%1,684.54萬 | 0.79%1,708.7萬 | -2.16%1,467.07萬 | -2.16%1,467.07萬 | -6.83%1,695.3萬 | -5.99%1,499.51萬 | -5.99%1,499.51萬 | 65.76%1,819.6萬 |
-其中:短期借款 | 3.96%1,253.5萬 | 0.38%966.32萬 | 0.38%966.32萬 | 5.42%1,205.7萬 | -10.95%962.62萬 | -10.95%962.62萬 | -30.92%1,143.7萬 | -25.64%1,080.98萬 | -25.64%1,080.98萬 | 71.93%1,655.5萬 |
-其中:資本租賃負債 | 48.63%747.6萬 | 42.38%718.22萬 | 42.38%718.22萬 | -8.81%503萬 | 20.53%504.45萬 | 20.53%504.45萬 | 236.14%551.6萬 | 196.01%418.53萬 | 196.01%418.53萬 | 21.74%164.1萬 |
應付款項 | -24.04%1,334.9萬 | -0.19%1,845.98萬 | -0.19%1,845.98萬 | -5.40%1,757.4萬 | -14.30%1,849.51萬 | -14.30%1,849.51萬 | 32.35%1,857.7萬 | 93.46%2,158.1萬 | 93.46%2,158.1萬 | 91.33%1,403.6萬 |
-應付帳款 | 128.79%372.7萬 | 233.46%393.38萬 | 233.46%393.38萬 | -33.02%162.9萬 | -69.15%117.97萬 | -69.15%117.97萬 | 4.42%243.2萬 | 154.73%382.36萬 | 154.73%382.36萬 | -7.98%232.9萬 |
-應交稅費 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 31.90%303.5萬 |
-其他應付款 | -39.66%962.2萬 | -16.11%1,452.61萬 | -16.11%1,452.61萬 | -1.24%1,594.5萬 | -2.49%1,731.54萬 | -2.49%1,731.54萬 | 86.17%1,614.5萬 | 207.33%1,775.73萬 | 207.33%1,775.73萬 | 246.33%867.2萬 |
應計及遞延所得 | 0.00%1.4萬 | 105.87%61.9萬 | 105.87%61.9萬 | 0.00%1.4萬 | -78.09%30.07萬 | -78.09%30.07萬 | 0.00%1.4萬 | -23.56%137.21萬 | -23.56%137.21萬 | --1.4萬 |
流動負債合計 | -3.75%3,337.4萬 | 7.34%3,592.43萬 | 7.34%3,592.43萬 | -2.44%3,467.5萬 | -11.81%3,346.65萬 | -11.81%3,346.65萬 | 10.23%3,554.4萬 | 31.30%3,794.81萬 | 31.30%3,794.81萬 | 76.08%3,224.6萬 |
非流動負債 | ||||||||||
非流動金融負債 | 5.63%3,459.2萬 | 4.25%3,749.3萬 | 4.25%3,749.3萬 | -15.68%3,274.9萬 | 22.51%3,596.49萬 | 22.51%3,596.49萬 | 198.82%3,883.7萬 | 209.24%2,935.61萬 | 209.24%2,935.61萬 | 72.74%1,299.7萬 |
-長期借款及資本租賃 | 5.63%3,459.2萬 | 4.25%3,749.3萬 | 4.25%3,749.3萬 | -15.68%3,274.9萬 | 22.51%3,596.49萬 | 22.51%3,596.49萬 | 198.82%3,883.7萬 | 209.24%2,935.61萬 | 209.24%2,935.61萬 | 72.74%1,299.7萬 |
-其中:長期借款 | -2.99%1,978.5萬 | -8.50%1,919.27萬 | -8.50%1,919.27萬 | -6.39%2,039.4萬 | 17.96%2,097.53萬 | 17.96%2,097.53萬 | 103.31%2,178.7萬 | 131.48%1,778.18萬 | 131.48%1,778.18萬 | 95.40%1,071.6萬 |
-其中:長期資本租賃負債 | 19.85%1,480.7萬 | 22.09%1,830.03萬 | 22.09%1,830.03萬 | -27.54%1,235.5萬 | 29.51%1,498.95萬 | 29.51%1,498.95萬 | 647.48%1,705萬 | 538.99%1,157.43萬 | 538.99%1,157.43萬 | 11.81%228.1萬 |
長期應付帳款及其他應付款 | ---- | ---- | ---- | --90.7萬 | --272.2萬 | --272.2萬 | ---- | ---- | ---- | ---- |
非流動遞延所得稅負債 | 35.15%703.6萬 | 32.07%688.59萬 | 32.07%688.59萬 | -9.11%520.6萬 | -13.88%521.4萬 | -13.88%521.4萬 | 28.17%572.8萬 | 44.85%605.45萬 | 44.85%605.45萬 | 20.01%446.9萬 |
長期應計及遞延收入 | -5.07%28.1萬 | 15.98%35.08萬 | 15.98%35.08萬 | -4.52%29.6萬 | -4.47%30.25萬 | -4.47%30.25萬 | -4.32%31萬 | -4.28%31.66萬 | -4.28%31.66萬 | --32.4萬 |
非流動負債合計 | 7.03%4,190.9萬 | 1.19%4,472.98萬 | 1.19%4,472.98萬 | -12.74%3,915.8萬 | 23.72%4,420.34萬 | 23.72%4,420.34萬 | 152.25%4,487.5萬 | 155.12%3,572.72萬 | 155.12%3,572.72萬 | 58.16%1,779萬 |
負債總額 | 1.96%7,528.3萬 | 3.84%8,065.41萬 | 3.84%8,065.41萬 | -8.19%7,383.3萬 | 5.42%7,766.98萬 | 5.42%7,766.98萬 | 60.72%8,041.9萬 | 71.72%7,367.54萬 | 71.72%7,367.54萬 | 69.26%5,003.6萬 |
所有者權益 | ||||||||||
股本 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 |
-普通股 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 | 0.00%2,718.56萬 | 0.00%2,718.56萬 | 0.00%2,718.6萬 |
留存收益 | 11.11%9,053.2萬 | 6.02%8,565.02萬 | 6.02%8,565.02萬 | -5.33%8,148.3萬 | -3.73%8,078.72萬 | -3.73%8,078.72萬 | 18.27%8,606.8萬 | 36.12%8,391.52萬 | 36.12%8,391.52萬 | 80.55%7,277.2萬 |
股東權益 | 8.33%1.18億 | 4.50%1.13億 | 4.50%1.13億 | -4.05%1.09億 | -2.82%1.08億 | -2.82%1.08億 | 13.30%1.13億 | 25.07%1.11億 | 25.07%1.11億 | 48.10%9,995.8萬 |
總權益 | 8.33%1.18億 | 4.50%1.13億 | 4.50%1.13億 | -4.05%1.09億 | -2.82%1.08億 | -2.82%1.08億 | 13.30%1.13億 | 25.07%1.11億 | 25.07%1.11億 | 48.10%9,995.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。