Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
西方石油
OXY
5
Louisiana-Pacific
LPX
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -20.97%3.84億 | -18.81%3.87億 | -13.20%4.7億 | -6.77%4.91億 | -4.25%4.86億 | -20.70%4.77億 | -13.21%5.41億 | -11.65%5.26億 | -19.88%5.07億 | -4.73%6.01億 |
交易性金融資產 | 204.55%1,005.02萬 | --1,000.03萬 | --637.55萬 | --634.22萬 | --330萬 | ---- | ---- | ---- | ---- | ---- |
應收票據及應收賬款 | -10.30%1.39億 | 11.79%1.68億 | 39.47%1.46億 | 56.07%1.53億 | 81.44%1.55億 | 63.68%1.51億 | 24.29%1.04億 | -25.79%9,777.36萬 | -43.44%8,516.61萬 | -41.75%9,204.67萬 |
-應收票據 | -6.26%2,698.15萬 | 71.50%4,483.07萬 | 263.10%3,440.88萬 | 48.60%2,704.12萬 | 127.86%2,878.25萬 | 33.35%2,613.97萬 | -56.49%947.65萬 | -40.91%1,819.71萬 | -70.90%1,263.18萬 | -48.05%1,960.29萬 |
-應收賬款 | -11.23%1.12億 | -0.74%1.24億 | 17.16%1.11億 | 57.77%1.26億 | 73.36%1.26億 | 71.89%1.25億 | 52.54%9,499.73萬 | -21.17%7,957.65萬 | -32.31%7,253.43萬 | -39.77%7,244.38萬 |
其他應收款(含利息和股利) | -38.89%82.14萬 | -72.05%18.25萬 | -25.08%79.49萬 | 18.75%95.02萬 | 29.47%134.43萬 | -33.25%65.29萬 | -14.49%106.11萬 | -70.72%80.02萬 | -41.47%103.83萬 | -55.15%97.82萬 |
-其他應收款 | ---- | ---- | ---- | 18.75%95.02萬 | ---- | -33.25%65.29萬 | ---- | -70.72%80.02萬 | ---- | -55.15%97.82萬 |
預付款項 | -24.66%333.33萬 | 16.08%463.35萬 | -34.31%477.52萬 | 3.70%570.79萬 | -30.55%442.42萬 | -34.35%399.18萬 | 27.72%726.92萬 | -38.14%550.45萬 | 9.09%637.06萬 | -11.36%608.04萬 |
存貨 | 16.49%8,434.23萬 | 14.74%7,802.78萬 | 6.59%7,634.72萬 | 18.68%8,153.89萬 | -4.83%7,240.18萬 | -6.76%6,800.22萬 | -25.84%7,162.92萬 | -30.34%6,870.69萬 | -19.56%7,607.84萬 | -23.23%7,292.99萬 |
應收款項融資 | 71.80%199.19萬 | -63.72%97.41萬 | -2.23%456.62萬 | -62.54%234.27萬 | 2.22%115.94萬 | 332.85%268.53萬 | 132.28%467.03萬 | 42.02%625.43萬 | -90.91%113.42萬 | -79.85%62.04萬 |
其他流動資產 | 35.82%1,031.9萬 | -11.71%722.47萬 | -24.18%547.93萬 | -63.65%821.35萬 | -64.93%759.76萬 | -63.39%818.27萬 | -68.59%722.64萬 | 7.60%2,259.47萬 | -39.86%2,166.37萬 | -37.44%2,235.18萬 |
流動資產合計 | -13.30%6.33億 | -7.65%6.57億 | -3.22%7.14億 | 2.80%7.48億 | 4.54%7.31億 | -10.72%7.11億 | -11.79%7.38億 | -15.66%7.28億 | -25.22%6.99億 | -14.56%7.96億 |
非流動資產 | ||||||||||
其他權益工具投資 | --500萬 | --500萬 | --500萬 | --500萬 | ---- | ---- | ---- | ---- | ---- | ---- |
固定資產 | ---- | ---- | ---- | 24.93%4.35億 | ---- | 33.74%4.49億 | ---- | 11.94%3.48億 | ---- | 6.07%3.36億 |
在建工程 | ---- | ---- | ---- | -56.12%7,306.28萬 | ---- | -54.82%6,436.18萬 | ---- | 63.85%1.66億 | ---- | 258.01%1.42億 |
無形資產 | -5.14%7,907.88萬 | -5.39%8,024.68萬 | 3.89%8,189.9萬 | 2.64%8,222.77萬 | 4.06%8,336.27萬 | 5.39%8,481.64萬 | -2.72%7,882.88萬 | -1.25%8,011.07萬 | -1.39%8,011.36萬 | -1.67%8,047.61萬 |
商譽 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 | 0.00%12.5萬 |
長期待攤費用 | -15.02%34.16萬 | 26.01%37.73萬 | 33.35%44.49萬 | 32.37%43.84萬 | -0.59%40.19萬 | -38.34%29.94萬 | -55.75%33.36萬 | -61.97%33.12萬 | -51.47%40.43萬 | -27.02%48.55萬 |
遞延所得稅資產 | 87.39%758.04萬 | 64.86%731.33萬 | 74.81%623.02萬 | 49.23%486.96萬 | 1.45%404.52萬 | 84.40%443.6萬 | -36.62%356.4萬 | -46.47%326.3萬 | -28.15%398.74萬 | -62.34%240.57萬 |
使用權資產 | -52.16%67.73萬 | -44.98%89.02萬 | 23.87%111.29萬 | 97.78%132.68萬 | 51.22%141.58萬 | 39.01%161.81萬 | -56.65%89.85萬 | -70.90%67.09萬 | -63.08%93.63萬 | -57.93%116.4萬 |
其他非流動資產 | 9.81%1,025.38萬 | 37.56%533.79萬 | 379.50%3,301.42萬 | 156.83%1,431.65萬 | 72.17%933.79萬 | 276.65%388.03萬 | 156.98%688.51萬 | 103.48%557.43萬 | -76.23%542.36萬 | -88.21%103.02萬 |
非流動資產合計 | 11.95%6.83億 | 11.50%6.78億 | 6.97%6.56億 | 1.92%6.16億 | 6.35%6.1億 | 7.92%6.08億 | 12.97%6.13億 | 14.99%6.05億 | 15.24%5.74億 | 18.26%5.64億 |
資產總計 | -1.81%13.16億 | 1.18%13.35億 | 1.41%13.7億 | 2.40%13.64億 | 5.35%13.41億 | -2.99%13.2億 | -2.04%13.51億 | -4.06%13.32億 | -11.16%12.72億 | -3.45%13.6億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -2.80%4,293.93萬 | 69.58%2,403.93萬 | 25.33%8,293.93萬 | 72.91%8,299.59萬 | 10.44%4,417.59萬 | -87.56%1,417.59萬 | -57.55%6,617.59萬 | -68.98%4,800萬 | -64.52%4,000萬 | 24.38%1.14億 |
應付票據及應付帳款 | -32.24%3,303萬 | 9.94%6,290.43萬 | -23.25%5,066.04萬 | -21.54%5,530.73萬 | 8.41%4,874.3萬 | -0.75%5,721.87萬 | 188.36%6,600.3萬 | 163.87%7,049.34萬 | 24.06%4,496.27萬 | 10.81%5,765.26萬 |
-應付票據 | ---- | ---- | ---- | ---- | ---- | ---- | --150萬 | --150萬 | ---- | ---- |
-應付帳款 | -32.24%3,303萬 | 9.94%6,290.43萬 | -21.46%5,066.04萬 | -19.84%5,530.73萬 | 8.41%4,874.3萬 | -0.75%5,721.87萬 | 181.81%6,450.3萬 | 158.26%6,899.34萬 | 24.06%4,496.27萬 | 10.81%5,765.26萬 |
合同負債 | -62.14%81.34萬 | -58.21%74.96萬 | 27.85%282.82萬 | -40.41%97.26萬 | 111.32%214.85萬 | 60.20%179.37萬 | 31.07%221.22萬 | -15.58%163.2萬 | -57.42%101.67萬 | -41.87%111.97萬 |
應付職工薪酬 | 9.03%647.89萬 | 14.97%698.35萬 | 18.27%684.2萬 | 27.88%636.48萬 | 6.07%594.24萬 | 14.96%607.42萬 | -4.41%578.53萬 | -24.35%497.7萬 | -12.40%560.25萬 | -19.85%528.36萬 |
應交稅費 | -19.30%241.97萬 | 65.06%1,014.15萬 | 206.13%626.67萬 | 209.27%698.88萬 | 152.35%299.85萬 | 79.91%614.42萬 | 11.28%204.71萬 | -44.21%225.98萬 | -79.04%118.82萬 | -72.18%341.51萬 |
其他應付款(含利息和股利) | 3.43%191.62萬 | -78.03%230.33萬 | -64.69%291.64萬 | -77.28%188.77萬 | -77.24%185.26萬 | 4.46%1,048.38萬 | -11.84%825.86萬 | -12.00%830.93萬 | -13.64%813.91萬 | -5.41%1,003.59萬 |
-應付股利 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 | 0.00%11.9萬 |
-其他應付款 | ---- | ---- | ---- | -78.41%176.87萬 | ---- | 4.52%1,036.48萬 | ---- | -12.15%819.02萬 | ---- | -5.47%991.69萬 |
一年內到期的非流動負債 | -0.77%85.21萬 | -0.67%77.89萬 | 20.64%111.06萬 | 3.92%96.48萬 | -14.02%85.87萬 | -13.81%78.42萬 | 9.07%92.06萬 | -7.36%92.83萬 | -0.33%99.87萬 | -9.21%90.98萬 |
其他流動負債 | 35.86%1,940.32萬 | 68.73%2,052.94萬 | 100.92%1,018.22萬 | -25.34%569.58萬 | 143.41%1,428.22萬 | 56.34%1,216.73萬 | -60.49%506.79萬 | -56.86%762.92萬 | -83.04%586.75萬 | -72.71%778.24萬 |
流動負債合計 | -10.87%1.08億 | 18.00%1.28億 | 4.65%1.64億 | 11.75%1.61億 | 12.27%1.21億 | -45.61%1.09億 | -25.99%1.56億 | -35.08%1.44億 | -48.30%1.08億 | -2.16%2億 |
非流動負債 | ||||||||||
長期遞延收益 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 0.00%2,609.74萬 | 16.94%2,609.74萬 | 16.94%2,609.74萬 |
租賃負債 | ---- | ---- | -2.06%38.13萬 | 5,544.10%51.7萬 | --49.73萬 | 726.72%69.47萬 | -61.89%38.93萬 | -98.91%9,160.1 | ---- | -93.70%8.4萬 |
非流動負債合計 | -1.87%2,609.74萬 | -2.59%2,609.74萬 | -0.03%2,647.87萬 | 1.95%2,661.45萬 | 1.91%2,659.48萬 | 2.33%2,679.22萬 | -14.03%2,648.68萬 | -17.24%2,610.66萬 | -8.50%2,609.74萬 | -8.85%2,618.15萬 |
負債合計 | -9.25%1.34億 | 13.93%1.55億 | 3.97%1.9億 | 10.25%1.88億 | 10.25%1.48億 | -40.07%1.36億 | -24.46%1.83億 | -32.86%1.7億 | -43.51%1.34億 | -2.98%2.26億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 | 0.00%1億 |
資本公積 | 0.00%6.67億 | 0.00%6.67億 | -1.52%6.67億 | -1.34%6.67億 | -1.16%6.67億 | -0.98%6.67億 | -0.28%6.77億 | 0.05%6.76億 | 0.26%6.75億 | 0.47%6.74億 |
盈餘公積 | 18.00%4,736.61萬 | 18.00%4,736.61萬 | 0.00%4,014.19萬 | 0.00%4,014.19萬 | 0.00%4,014.19萬 | 0.00%4,014.19萬 | 1.04%4,014.19萬 | 3.49%4,014.19萬 | 3.49%4,014.19萬 | 3.49%4,014.19萬 |
未分配利潤 | -2.71%3.67億 | -0.49%3.62億 | 6.31%3.63億 | 9.19%3.64億 | 18.35%3.77億 | 13.06%3.64億 | 10.26%3.41億 | 4.72%3.33億 | -17.64%3.19億 | -12.95%3.22億 |
其他綜合收益 | 20.14%-485.59萬 | -13.04%-311.58萬 | 24.76%-143.36萬 | -935.18%-784.74萬 | -153.21%-608.04萬 | -50.16%-275.64萬 | -123.13%-190.54萬 | -56.44%93.96萬 | 37.61%-240.13萬 | 48.05%-183.56萬 |
歸屬母公司所有者權益合計 | -0.15%11.77億 | 0.43%11.74億 | 1.01%11.69億 | 1.11%11.63億 | 4.15%11.79億 | 3.04%11.68億 | 1.77%11.57億 | 1.37%11.51億 | -5.33%11.32億 | -3.55%11.34億 |
少數股東權益 | -61.68%551.46萬 | -54.22%707.5萬 | 0.55%1,098.42萬 | 15.46%1,326.62萬 | 105.92%1,439.14萬 | --1,545.6萬 | --1,092.43萬 | --1,148.96萬 | --698.86萬 | ---- |
所有者權益(或股東權益)合計 | -0.89%11.82億 | -0.28%11.81億 | 1.01%11.8億 | 1.25%11.77億 | 4.78%11.93億 | 4.41%11.84億 | 2.73%11.68億 | 2.38%11.62億 | -4.75%11.39億 | -3.55%11.34億 |
負債和所有者權益(或股東權益)總計 | -1.81%13.16億 | 1.18%13.35億 | 1.41%13.7億 | 2.40%13.64億 | 5.35%13.41億 | -2.99%13.2億 | -2.04%13.51億 | -4.06%13.32億 | -11.16%12.72億 | -3.45%13.6億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。