Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
西方石油
OXY
5
Louisiana-Pacific
LPX
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -71.69%9,340.23萬 | -76.05%9,923.77萬 | -74.36%8,740.98萬 | -34.77%3.19億 | -17.38%3.3億 | -18.56%4.14億 | -32.81%3.41億 | 12.47%4.89億 | -17.45%3.99億 | -7.15%5.09億 |
交易性金融資產 | -46.96%2.16億 | -47.13%2.05億 | -28.05%3.09億 | -19.33%2.42億 | 10.27%4.08億 | 76.36%3.88億 | 126.32%4.3億 | 25.00%3億 | 48.00%3.7億 | 10.00%2.2億 |
應收票據及應收賬款 | 8.55%1.98億 | 15.64%1.98億 | 31.83%1.99億 | 44.12%1.85億 | 47.68%1.83億 | 28.62%1.72億 | 34.08%1.51億 | 19.37%1.29億 | 10.32%1.24億 | 31.68%1.33億 |
-應收票據 | 21.96%5,563.31萬 | 17.66%5,482.69萬 | 60.29%4,142.8萬 | 56.40%3,952.75萬 | 107.38%4,561.68萬 | 76.62%4,659.66萬 | 210.04%2,584.61萬 | 249.37%2,527.31萬 | 247.65%2,199.71萬 | 1,032.15%2,638.26萬 |
-應收賬款 | 4.09%1.43億 | 14.89%1.44億 | 25.96%1.58億 | 41.12%1.46億 | 34.77%1.37億 | 16.78%1.25億 | 20.02%1.25億 | 2.83%1.03億 | -3.86%1.02億 | 8.12%1.07億 |
其他應收款(含利息和股利) | 44.54%26.48萬 | 92.13%38.79萬 | 2.60%28.92萬 | -82.17%20.86萬 | -83.40%18.32萬 | -79.85%20.19萬 | -73.89%28.19萬 | 15.94%117.03萬 | 519.95%110.36萬 | 236.87%100.18萬 |
-其他應收款 | ---- | ---- | ---- | -82.17%20.86萬 | ---- | -79.85%20.19萬 | ---- | 15.94%117.03萬 | ---- | 236.87%100.18萬 |
預付款項 | -22.57%247.05萬 | 17.27%263.65萬 | -41.65%445.04萬 | -83.26%147.04萬 | -83.97%319.05萬 | -31.07%224.82萬 | -1.13%762.76萬 | -43.75%878.24萬 | 147.82%1,990.86萬 | -62.72%326.15萬 |
存貨 | -0.14%7,169.03萬 | 5.65%6,620.61萬 | -1.97%6,969.22萬 | 5.42%7,852.19萬 | -14.68%7,179.42萬 | -11.75%6,266.79萬 | 17.33%7,109.47萬 | -6.32%7,448.43萬 | 12.11%8,414.37萬 | 5.77%7,101.37萬 |
應收款項融資 | 43.74%3,611.7萬 | -12.64%2,446.05萬 | -40.24%2,573.31萬 | -27.83%2,794.47萬 | -37.17%2,512.7萬 | -23.66%2,799.98萬 | -39.33%4,306萬 | -18.71%3,872.27萬 | -26.54%3,998.99萬 | -27.78%3,667.81萬 |
其他流動資產 | 29,486.34%4億 | 2,086,842.25%4.58億 | --3.56億 | --318.03萬 | --135.12萬 | -99.93%2.2萬 | ---- | ---- | ---- | --3,336.88萬 |
流動資產合計 | -0.37%10.18億 | -1.14%10.55億 | 0.77%10.52億 | -17.58%8.58億 | -1.53%10.22億 | 5.91%10.67億 | 6.49%10.44億 | 8.84%10.41億 | 5.55%10.38億 | 3.20%10.07億 |
非流動資產 | ||||||||||
投資性房地產 | -23.68%115.06萬 | -22.36%123.98萬 | -21.18%132.91萬 | -20.11%141.84萬 | -19.15%150.76萬 | -18.27%159.69萬 | -17.48%168.62萬 | -16.74%177.55萬 | -16.07%186.47萬 | -15.45%195.4萬 |
固定資產 | ---- | ---- | ---- | -2.58%7,807.93萬 | ---- | -3.04%8,101.59萬 | ---- | 11.09%8,015萬 | ---- | 19.37%8,355.77萬 |
在建工程 | ---- | ---- | ---- | --3,616.72萬 | ---- | -46.70%23.58萬 | ---- | ---- | ---- | -89.92%44.25萬 |
無形資產 | -2.89%1,704.26萬 | -2.90%1,716.55萬 | -2.88%1,729.36萬 | 153.83%1,742.16萬 | 153.04%1,754.96萬 | 152.25%1,767.77萬 | 151.48%1,780.57萬 | -4.05%686.34萬 | -4.02%693.54萬 | -3.97%700.79萬 |
遞延所得稅資產 | 129.52%328.26萬 | 148.11%328.1萬 | 35.82%183.82萬 | 31.06%159.12萬 | 39.63%143.02萬 | 1.54%132.24萬 | -31.29%135.34萬 | -35.69%121.42萬 | -45.17%102.43萬 | -27.21%130.24萬 |
使用權資產 | 170.87%105.13萬 | 132.17%120.15萬 | 165.11%12.94萬 | 44.18%25.87萬 | 25.15%38.81萬 | 17.41%51.75萬 | -95.02%4.88萬 | -85.13%17.95萬 | -79.47%31.01萬 | -74.81%44.08萬 |
其他非流動資產 | -85.44%219.93萬 | -74.30%275.21萬 | 614.12%917.82萬 | 8,707.86%1.81億 | --1,510.88萬 | 14,938.39%1,070.73萬 | 185.85%128.53萬 | -14.02%205.77萬 | ---- | -97.12%7.12萬 |
非流動資產合計 | 58.86%2.03億 | 74.48%1.97億 | 49.13%1.51億 | 242.78%3.16億 | 38.82%1.28億 | 19.31%1.13億 | 7.27%1.01億 | -2.87%9,224.02萬 | -2.23%9,212.75萬 | 5.30%9,477.64萬 |
資產總計 | 6.21%12.22億 | 6.11%12.52億 | 5.05%12.03億 | 3.61%11.74億 | 1.76%11.5億 | 7.06%11.8億 | 6.56%11.45億 | 7.78%11.33億 | 4.87%11.3億 | 3.38%11.02億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 152.10%990萬 | 16.51%1,165.19萬 | 15.94%990萬 | ---- | --392.7萬 | --1,000.06萬 | --853.88萬 | --246.52萬 | ---- | ---- |
應付票據及應付帳款 | 19.24%5,229.37萬 | 102.26%5,948.77萬 | 31.98%3,625.83萬 | 49.80%4,850.42萬 | 34.31%4,385.59萬 | 67.65%2,941.09萬 | 44.04%2,747.22萬 | 54.47%3,237.84萬 | 2.34%3,265.25萬 | -45.64%1,754.31萬 |
-應付票據 | -32.63%1,776.56萬 | 10.16%2,547.9萬 | 38.27%2,634.12萬 | -1.37%2,855.84萬 | 2.48%2,636.84萬 | 127.60%2,312.86萬 | 27.52%1,905.06萬 | 85.12%2,895.45萬 | 9.23%2,573.15萬 | -64.89%1,016.21萬 |
-應付帳款 | 97.44%3,452.81萬 | 441.34%3,400.87萬 | 17.76%991.71萬 | 482.54%1,994.58萬 | 152.67%1,748.75萬 | -14.89%628.23萬 | 103.77%842.16萬 | -35.64%342.39萬 | -17.09%692.1萬 | 121.92%738.1萬 |
合同負債 | 25.50%41.51萬 | -29.85%47.74萬 | -71.75%45.91萬 | -60.47%62.98萬 | -85.59%33.08萬 | 15.08%68.06萬 | 34.57%162.52萬 | 23.18%159.33萬 | 3.21%229.57萬 | 70.05%59.13萬 |
應付職工薪酬 | 13.98%582.28萬 | -5.33%1,354.49萬 | 1.34%1,032.77萬 | 0.66%787.19萬 | -12.86%510.85萬 | 3.07%1,430.77萬 | -12.26%1,019.08萬 | -10.06%781.99萬 | -1.90%586.22萬 | 2.35%1,388.16萬 |
應交稅費 | 101.50%879.87萬 | 13.99%916.46萬 | 17.55%962.62萬 | -6.63%588.92萬 | -32.32%436.65萬 | 28.55%804萬 | 17.36%818.91萬 | -9.52%630.73萬 | -20.17%645.21萬 | -63.61%625.46萬 |
其他應付款(含利息和股利) | -13.19%802.18萬 | 5.42%720.35萬 | 17.56%829.04萬 | -69.41%910.44萬 | 24.87%924.04萬 | -8.02%683.33萬 | 2.78%705.19萬 | 345.65%2,976.63萬 | 6.79%740萬 | 22.07%742.92萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,246.32萬 | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | 24.66%910.44萬 | ---- | -8.02%683.33萬 | ---- | 9.34%730.32萬 | ---- | 22.07%742.92萬 |
一年內到期的非流動負債 | 4.30%44.53萬 | 4.51%59.14萬 | 660.64%14.4萬 | 77.22%28.63萬 | 40.87%42.69萬 | 34.87%56.59萬 | -97.91%1.89萬 | -79.13%16.15萬 | -68.86%30.31萬 | -56.37%41.96萬 |
其他流動負債 | -69.82%99.37萬 | -15.45%137.82萬 | 3,899.51%884.97萬 | 1,006.16%262.3萬 | 205.25%329.3萬 | 41.03%163萬 | 40.94%22.13萬 | 41.02%23.71萬 | 273.09%107.88萬 | 2,456.53%115.57萬 |
流動負債合計 | 22.88%8,669.12萬 | 44.82%1.03億 | 32.46%8,385.55萬 | -7.21%7,490.88萬 | 25.88%7,054.89萬 | 51.18%7,146.89萬 | 35.28%6,330.81萬 | 77.27%8,072.9萬 | -0.59%5,604.44萬 | -32.91%4,727.5萬 |
非流動負債 | ||||||||||
長期應付款 | ---- | ---- | ---- | -2.52%277.54萬 | ---- | -2.56%281.1萬 | ---- | -2.67%284.71萬 | ---- | -2.76%288.48萬 |
長期遞延收益 | -13.51%675.38萬 | -13.07%701.76萬 | -12.65%728.13萬 | -12.27%754.5萬 | -2.83%780.87萬 | -2.45%807.25萬 | 4.38%833.62萬 | 4.73%859.99萬 | -4.75%803.59萬 | -4.46%827.54萬 |
租賃負債 | --61萬 | --61萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.11%2.39萬 |
非流動負債合計 | -4.86%1,008.63萬 | -4.74%1,036.77萬 | -10.09%1,003.9萬 | -9.84%1,032.04萬 | -2.74%1,060.18萬 | -2.69%1,088.34萬 | 2.00%1,116.52萬 | -0.00%1,144.7萬 | -10.24%1,090.1萬 | -10.21%1,118.42萬 |
負債合計 | 19.26%9,677.75萬 | 38.27%1.14億 | 26.08%9,389.45萬 | -7.54%8,522.92萬 | 21.22%8,115.07萬 | 40.87%8,235.24萬 | 28.97%7,447.34萬 | 61.74%9,217.6萬 | -2.30%6,694.54萬 | -29.50%5,845.92萬 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 40.00%1.68億 | 40.00%1.68億 | 40.00%1.68億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 0.00%1.2億 | 50.00%1.2億 | 50.00%1.2億 |
資本公積 | -7.67%5.78億 | -7.67%5.78億 | -7.67%5.78億 | -0.00%6.26億 | -0.00%6.26億 | 0.00%6.26億 | 0.00%6.26億 | 0.00%6.26億 | -6.01%6.26億 | -6.01%6.26億 |
盈餘公積 | 20.59%5,971.98萬 | 20.59%5,971.98萬 | 25.99%4,952.45萬 | 25.99%4,952.45萬 | 25.99%4,952.45萬 | 25.99%4,952.45萬 | 34.34%3,930.72萬 | 34.34%3,930.72萬 | 34.34%3,930.72萬 | 34.34%3,930.72萬 |
未分配利潤 | 34.86%3.7億 | 13.99%3.45億 | 14.05%3.26億 | 17.93%3.02億 | -1.45%2.74億 | 16.90%3.02億 | 18.04%2.86億 | 16.67%2.56億 | 18.80%2.78億 | 24.20%2.59億 |
減:庫存股 | 9,994.82%5,049.63萬 | --1,193.96萬 | --1,193.96萬 | --818.65萬 | --50.02萬 | ---- | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 5.22%11.25億 | 3.70%11.38億 | 3.59%11.09億 | 4.60%10.89億 | 0.54%10.69億 | 5.17%10.98億 | 5.28%10.71億 | 4.68%10.41億 | 5.36%10.63億 | 6.15%10.44億 |
所有者權益(或股東權益)合計 | 5.22%11.25億 | 3.70%11.38億 | 3.59%11.09億 | 4.60%10.89億 | 0.54%10.69億 | 5.17%10.98億 | 5.28%10.71億 | 4.68%10.41億 | 5.36%10.63億 | 6.15%10.44億 |
負債和所有者權益(或股東權益)總計 | 6.21%12.22億 | 6.11%12.52億 | 5.05%12.03億 | 3.61%11.74億 | 1.76%11.5億 | 7.06%11.8億 | 6.56%11.45億 | 7.78%11.33億 | 4.87%11.3億 | 3.38%11.02億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。