CIMB
1023
MRDIY
5296
GAMUDA
5398
4
MAYBANK
1155
5
YTLPOWR
6742
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -37.58%768.1萬 | -353.82%-681萬 | 146.87%131.1萬 | -761.48%-348.6萬 | 40.14%1,666.6萬 | -88.49%1,230.5萬 | -89.83%268.3萬 | -108.26%-279.7萬 | -97.18%52.7萬 | -57.54%1,189.2萬 |
扣除非現金調整前淨利潤 | -90.84%483.3萬 | -105.56%-234.8萬 | 82.62%1,110.9萬 | -80.94%-216.4萬 | -131.44%-176.4萬 | -43.45%5,275.4萬 | 268.66%4,225.6萬 | -50.49%608.3萬 | -101.96%-119.6萬 | -33.73%561.1萬 |
非現金項目調整總額 | 83.53%-164.2萬 | 114.47%545.5萬 | -266.83%-772.6萬 | -111.12%-161.3萬 | -73.95%224.2萬 | -441.31%-997.1萬 | -735.33%-3,770.7萬 | -59.85%463.1萬 | 141.86%1,449.9萬 | -43.84%860.6萬 |
-折舊與攤銷 | -67.43%623.8萬 | -28.95%156.1萬 | -46.11%157.2萬 | -69.35%153.6萬 | -82.62%156.9萬 | -66.23%1,915.5萬 | -85.34%219.7萬 | -78.79%291.7萬 | -63.75%501.1萬 | -36.25%903萬 |
-在損益中確認的減值損失回撥 | --0 | ---- | ---- | ---- | ---- | -87.29%2.3萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 121.21%748.4萬 | 121.21%748.2萬 | --0 | --2,000 | --0 | 32.99%-3,528.3萬 | ---3,528.3萬 | --0 | --0 | --0 |
-匯兌損益淨額 | -135.61%-426.9萬 | 519.71%634.6萬 | -510.67%-1,382.3萬 | -103.98%-36.2萬 | 240.32%357萬 | 348.79%1,198.9萬 | 76.97%-151.2萬 | 318.14%336.6萬 | 1,064.87%908.6萬 | 555.63%104.9萬 |
-其他非現金項目 | -89.50%-1,109.5萬 | -217.18%-993.4萬 | 373.91%452.5萬 | -793.78%-278.9萬 | -96.67%-289.7萬 | -289.81%-585.5萬 | -17.35%-313.2萬 | -61.01%-165.2萬 | -31.75%40.2萬 | -191.83%-147.3萬 |
營運資本變動 | 114.73%449萬 | -431.46%-991.7萬 | 84.66%-207.2萬 | 102.28%29.1萬 | 796.26%1,618.8萬 | -296.98%-3,047.8萬 | -120.79%-186.6萬 | -234.45%-1,351.1萬 | -64.49%-1,277.6萬 | -155.13%-232.5萬 |
-應收款(增)減 | 168.44%872.7萬 | -361.68%-566.8萬 | 117.62%84.7萬 | 65.70%-333.1萬 | 4,340.95%1,687.9萬 | -268.66%-1,275.1萬 | 143.37%216.6萬 | -141.99%-480.8萬 | -1,957.42%-971.1萬 | -125.24%-39.8萬 |
-存貨(增)減 | 502.77%116.4萬 | 816.67%64.5萬 | 78.92%69.6萬 | 6.90%-148.5萬 | 29.89%130.8萬 | -107.83%-28.9萬 | -115.03%-9萬 | -75.90%38.9萬 | -36.09%-159.5萬 | -62.03%100.7萬 |
-應付款(減)增 | 80.80%-362.3萬 | 56.25%-264.8萬 | 44.65%-276.6萬 | 126.85%146萬 | 113.91%33.1萬 | -468.12%-1,886.6萬 | -140.08%-605.2萬 | -27.87%-499.7萬 | 43.85%-543.8萬 | -165.77%-237.9萬 |
-其他流動資產變動 | -224.51%-177.8萬 | -206.45%-224.6萬 | 79.27%-84.9萬 | -8.09%364.7萬 | -319.82%-233萬 | 257.79%142.8萬 | 221.89%211萬 | -558.05%-409.5萬 | 11.43%396.8萬 | 84.71%-55.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 22.64%-251.1萬 | 90.30%-9.2萬 | 39.95%-102.5萬 | -90.65%-61.2萬 | -189.63%-78.2萬 | -1,713.41%-324.6萬 | -94.8萬 | -2,698.36%-170.7萬 | -176.72%-32.1萬 | -13,400.00%-27萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -42.93%517萬 | -497.81%-690.2萬 | 106.35%28.6萬 | -2,089.32%-409.8萬 | 36.67%1,588.4萬 | -91.51%905.9萬 | -93.42%173.5萬 | -113.32%-450.4萬 | -98.89%20.6萬 | -58.50%1,162.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -237.43%-1.83億 | -109.95%-1,327.1萬 | -76,166.67%-457.6萬 | -13,192.31%-864萬 | -1,425,127.27%-1.57億 | -16.03%1.33億 | 7,519.24%1.33億 | -119.35%-6,000 | -100.04%-6.5萬 | --1.1萬 |
業務交易淨額 | 130.33%1,924萬 | --1,524萬 | --0 | --0 | 106.31%400萬 | ---6,343.3萬 | --0 | --0 | --0 | ---6,343.3萬 |
已收到的利息(投資活動產生的現金流) | 38.19%1,117.4萬 | -21.79%246.9萬 | 77.82%297.5萬 | 97.33%281萬 | 59.39%292萬 | 54.61%808.6萬 | 0.54%315.7萬 | 3.08%167.3萬 | 340.87%142.4萬 | 1,172.22%183.2萬 |
投資活動現金淨額 | -295.95%-1.53億 | -96.75%443.8萬 | -196.04%-160.1萬 | -528.99%-583萬 | -143.27%-1.5億 | -52.42%7,799.1萬 | 4,424.69%1.37億 | 3.22%166.7萬 | -99.16%135.9萬 | -3,323.57%-6,159萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 89,152.87%1.4億 | 18,740.91%820.2萬 | -1,075.00%-4.7萬 | 199,650.00%1.32億 | -4.65%-4.5萬 | 99.76%-15.7萬 | ---4.4萬 | ---4,000 | ---6.6萬 | 99.94%-4.3萬 |
普通股發行/回購的淨額 | ---1,771.1萬 | ---1,201.4萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
租賃融資增減 | 99.02%-32.1萬 | 1.35%-7.3萬 | 33.33%-7.8萬 | 99.66%-7.6萬 | 99.08%-9.4萬 | 22.08%-3,285.1萬 | 98.94%-7.4萬 | 99.26%-11.7萬 | -104.07%-2,238.8萬 | -23.05%-1,027.2萬 |
已支付現金股息 | 86.70%-1,529.6萬 | ---- | ---- | ---- | ---- | ---1.15億 | ---1,500萬 | --0 | --0 | ---1億 |
已付利息(籌資活動產生的現金流) | 85.09%-7.9萬 | 32.00%-1.7萬 | 14.29%-1.8萬 | 65.57%-2.1萬 | 94.56%-2.3萬 | 83.39%-53萬 | 94.68%-2.5萬 | 96.48%-2.1萬 | 82.32%-6.1萬 | 76.21%-42.3萬 |
其他籌資費用淨額 | ---- | ---- | --0 | ---5,000萬 | --6,274萬 | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 171.64%1.06億 | -110.91%-3,193.8萬 | -4,012.68%-584萬 | 462.45%8,160.6萬 | 156.51%6,257.8萬 | -32.50%-1.49億 | -103.32%-1,514.3萬 | 99.14%-14.2萬 | -98.97%-2,251.5萬 | -44.04%-1.11億 |
現金淨流量 | ||||||||||
期初現金流 | -17.95%3.11億 | 52.64%2.93億 | 61.27%3.16億 | 10.39%2.45億 | -17.95%3.11億 | 83.08%3.79億 | -46.57%1.92億 | -40.91%1.96億 | 41.94%2.22億 | 83.08%3.79億 |
現金變動 | 32.91%-4,125萬 | -127.94%-3,440.2萬 | -140.18%-715.5萬 | 442.14%7,167.8萬 | 55.59%-7,137.1萬 | -138.78%-6,148.8萬 | 461.26%1.23億 | -115.71%-297.9萬 | -112.45%-2,095萬 | -217.14%-1.61億 |
匯率變動影響 | 71.14%-190.6萬 | 337.47%936.8萬 | -1,204.42%-1,621.4萬 | 91.39%-42.6萬 | 52.05%536.6萬 | -148.64%-660.5萬 | -97.15%-394.5萬 | -114.93%-124.3萬 | -168.10%-494.6萬 | 44,212.50%352.9萬 |
期末現金 | -13.87%2.68億 | -13.87%2.68億 | 52.64%2.93億 | 61.27%3.16億 | 10.39%2.45億 | -17.95%3.11億 | -17.95%3.11億 | -46.57%1.92億 | -40.91%1.96億 | 41.94%2.22億 |
自由現金流 | -2,089.61%-1.78億 | -1,285.95%-2,017.3萬 | 4.90%-429萬 | -9,134.04%-1,273.8萬 | -1,312.40%-1.41億 | -91.46%895萬 | -93.05%170.1萬 | -113.34%-451.1萬 | -99.24%14.1萬 | -58.51%1,161.9萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。