Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
美國運通
AXP
(Q3)2022/07/31 | (Q2)2022/04/30 | (Q1)2022/01/31 | (FY)2021/10/31 | (Q4)2021/10/31 | (Q3)2021/07/31 | (Q2)2021/04/30 | (Q1)2021/01/31 | (FY)2020/10/31 | (Q4)2020/10/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 407.54%4,492.78萬 | 205.03%4,134.63萬 | -923.08%-4,958.28萬 | 63.49%-5,947.3萬 | 96.26%-65.03萬 | 81.64%-1,460.88萬 | -1,377.09%-3,936.75萬 | 92.98%-484.65萬 | -198.62%-1.63億 | -2.59%-1,740.63萬 |
扣除非現金調整前淨利潤 | -26.32%1,611.65萬 | -30.79%1,603.22萬 | 0.88%2,057.43萬 | 0.01%9,663.5萬 | -7.39%3,120.42萬 | 7.71%2,187.39萬 | -0.59%2,316.29萬 | 5.56%2,039.4萬 | -18.52%9,662.1萬 | -35.96%3,369.4萬 |
非現金項目調整總額 | -4.90%1,049.27萬 | -17.70%1,000.14萬 | -0.92%1,207.7萬 | -17.25%4,536.4萬 | -28.58%998.9萬 | -13.12%1,103.31萬 | -10.66%1,215.25萬 | -16.10%1,218.94萬 | 104.97%5,481.8萬 | 138.40%1,398.61萬 |
-折舊與攤銷 | -13.83%271.17萬 | -31.06%219.22萬 | 4.49%328.27萬 | -13.65%1,252.3萬 | -38.71%305.47萬 | -0.32%314.69萬 | 0.20%318萬 | -1.48%314.15萬 | -15.88%1,450.3萬 | 227.97%498.38萬 |
-聯營企業份額 | 755.03%10.75萬 | -97.56%1,833 | -144.19%-4.86萬 | 269.77%15.9萬 | -234.94%-9,648 | 78.29%-1.64萬 | 116.55%7.51萬 | 43.25%11萬 | 430.77%4.3萬 | 102.39%7,150 |
-處置利潤 | --0 | --0 | --0 | ---20萬 | ---2萬 | ---18萬 | --0 | --0 | --0 | --0 |
-匯兌損益淨額 | -132.28%-1.56萬 | -338.51%-1.24萬 | -34.65%-2,153 | -100.00%-2,000 | 153.72%9,144 | -29.79%-6,722 | -126.95%-2,823 | 83.85%-1,599 | 83.33%-1,000 | 174.28%3,604 |
-以股票支付的報酬 | --0 | --0 | --0 | -87.24%26.9萬 | -558.33%-395 | --0 | --0 | -85.75%26.94萬 | --210.8萬 | ---60 |
-其他非現金項目 | -4.95%768.91萬 | -12.14%781.98萬 | 2.02%884.51萬 | -14.54%3,261.5萬 | -22.65%695.52萬 | -15.94%808.94萬 | -12.46%890.03萬 | -7.59%867.02萬 | 295.94%3,816.5萬 | -10.67%899.16萬 |
營運資本變動 | 138.55%1,831.86萬 | 120.50%1,531.26萬 | -119.70%-8,223.42萬 | 35.91%-2.01億 | 35.71%-4,184.34萬 | 57.79%-4,751.58萬 | -120.82%-7,468.29萬 | 63.61%-3,742.99萬 | -57.26%-3.14億 | 13.74%-6,508.63萬 |
-應收款(增)減 | 36.78%-1,143.81萬 | 119.43%1,836.83萬 | -59.44%-4,444.89萬 | 17.46%-2億 | 12.01%-5,931.02萬 | 60.52%-1,809.25萬 | -85.97%-9,452.37萬 | 64.26%-2,787.87萬 | -36.73%-2.42億 | -78.29%-6,740.63萬 |
-應付款(減)增 | 201.13%2,975.66萬 | -115.40%-305.57萬 | -295.61%-3,778.53萬 | 97.69%-166.7萬 | 885.94%1,746.67萬 | 56.27%-2,942.33萬 | 16.81%1,984.07萬 | 59.79%-955.12萬 | -200.25%-7,227.5萬 | 104.69%177.16萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 69.89%-211.04萬 | 21.17%-322.78萬 | 21.37%-600.32萬 | -78.09%-2,929.7萬 | 11.36%-1,055.91萬 | -171,286.74%-700.84萬 | -240.60%-409.48萬 | -128.55%-763.47萬 | 10.12%-1,645.1萬 | -13.32%-1,191.24萬 |
其他經營現金流入(流出) | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 298.07%4,281.74萬 | 187.70%3,811.85萬 | -345.36%-5,558.6萬 | 50.50%-8,877萬 | -970.33%-1,120.94萬 | 75.79%-2,161.72萬 | -399.21%-4,346.23萬 | 84.90%-1,248.11萬 | -101.67%-1.79億 | 103.71%128.79萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 49.19%-3,999.62萬 | -88.52%-577.19萬 | -9.72%-4,178.12萬 | -122.95%-1.99億 | -55.37%-7,940.35萬 | -106.08%-7,871.95萬 | -98.95%-306.17萬 | -2,691.67%-3,808.14萬 | -19,499.78%-8,937.5萬 | -181,639.63%-5,110.7萬 |
無形資產交易淨額 | -361.84%-5,132.89萬 | -453.69%-5,411.65萬 | 33.08%-657.75萬 | -255.09%-1,291.1萬 | -173.35%-1,291.1萬 | 397.24%1,960.33萬 | -41.39%-977.37萬 | -27.17%-982.96萬 | 93.08%-363.6萬 | 490.21%1,760.07萬 |
業務交易淨額 | ---- | ---- | ---- | 107.34%24.5萬 | 7,222.99%2,594.83萬 | ---- | ---- | ---- | ---333.7萬 | ---36.43萬 |
投資產品交易淨額 | ---- | ---- | ---- | -4,470.59%-543.9萬 | ---- | ---- | ---- | ---- | 34.62%-11.9萬 | ---- |
已收到的利息(投資活動產生的現金流) | 22.08%80.44萬 | -8.29%63.07萬 | -15.83%61.87萬 | -25.09%280.1萬 | 52.08%71.92萬 | -28.55%65.89萬 | -28.59%68.78萬 | -46.76%73.51萬 | 19.96%373.9萬 | -55.01%47.29萬 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --2 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -26.57%-1.07億 | -387.83%-5,925.76萬 | -1.20%-4,774萬 | -131.40%-2.15億 | -112.09%-7,108.65萬 | -79.66%-8,416.06萬 | -62.22%-1,214.71萬 | -866.88%-4,717.59萬 | -85.26%-9,272.8萬 | -827.61%-3,351.67萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -13.10%6,042.13萬 | 114.06%719.17萬 | -20.12%4,176.65萬 | 233.39%1.39億 | 555.58%6,874.7萬 | -16.15%6,953.18萬 | -759.29%-5,114.36萬 | 360.54%5,228.38萬 | -92.63%4,181.9萬 | -103.15%-1,509.01萬 |
普通股發行/回購的淨額 | --0 | --0 | 283.17%1,747.84萬 | 4,606.92%8,641.9萬 | 971.62%7,975.24萬 | --0 | 145.31%210.51萬 | --456.15萬 | -84.83%183.6萬 | 1,772,053.10%744.22萬 |
租賃融資增減 | -93.16%24.48萬 | 84.36%-66.48萬 | -146.13%-65.33萬 | 25.49%-79.5萬 | 152.82%13.89萬 | 1,450.89%358.09萬 | -451.19%-424.93萬 | 84.82%-26.54萬 | -66.46%-106.7萬 | -151.46%-26.3萬 |
發行費用 | --0 | --0 | ---2.77萬 | ---36.4萬 | ---36.4萬 | --0 | --0 | --0 | ---- | ---- |
已付利息(籌資活動產生的現金流) | -233.69%-1,814.19萬 | 54.46%-527.06萬 | -2.28%-902.67萬 | 1.82%-5,584萬 | ---3,000.54萬 | ---543.68萬 | ---1,157.25萬 | ---882.54萬 | ---5,687.7萬 | ---- |
其他籌資費用淨額 | 99.94%-2,712 | ---- | ---- | -33.37%7,817.3萬 | ---29.75萬 | ---451.64萬 | ---- | ---- | --1.17億 | ---- |
融資活動現金淨額 | -32.68%4,252.15萬 | -75.76%439.32萬 | 3.73%4,953.72萬 | 139.73%2.47億 | 124.54%1.18億 | -22.70%6,315.95萬 | 293.08%1,812.66萬 | 318.89%4,775.45萬 | -82.03%1.03億 | -89.01%5,253.92萬 |
現金淨流量 | ||||||||||
期初現金流 | -26.25%2.25億 | -29.43%2.42億 | -16.62%2.95億 | -32.52%3.51億 | -21.44%2.62億 | -21.47%3.05億 | -17.27%3.42億 | -32.28%3.54億 | 509.19%5.2億 | 301.29%3.34億 |
現金變動 | 50.30%-2,118.18萬 | 55.32%-1,674.59萬 | -351.91%-5,378.89萬 | 66.68%-5,632.8萬 | 75.65%3,567.56萬 | 21.69%-4,261.82萬 | -46.52%-3,748.29萬 | 89.11%-1,190.25萬 | -138.90%-1.69億 | -95.38%2,031.05萬 |
期末現金 | -22.34%2.04億 | -26.25%2.25億 | -29.43%2.42億 | -16.06%2.94億 | -16.06%2.94億 | -21.44%2.62億 | -21.47%3.05億 | -17.27%3.42億 | -32.52%3.51億 | -32.52%3.51億 |
自由現金流 | 40.05%-4,850.77萬 | 61.33%-2,176.99萬 | -72.12%-1.04億 | -10.57%-3.01億 | -221.38%-1.04億 | 39.65%-8,091.33萬 | -258.85%-5,629.77萬 | 33.18%-6,039.2萬 | -91.75%-2.72億 | 17.88%-3,221.84萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。