MAYBANK
1155
ECOSHOP
5337
GENM
4715
4
NATGATE
0270
5
GAMUDA
5398
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -26.37%6,645.96萬 | 85.90%3,406.41萬 | -32.24%2,286.44萬 | -65.84%798.8萬 | -89.59%154.31萬 | 8.28%9,026.68萬 | -13.46%1,832.44萬 | -9.24%3,374.17萬 | 183.46%2,338.26萬 | -72.06%1,481.82萬 |
扣除非現金調整前淨利潤 | 157.32%3,290.06萬 | 2,314.12%2,587.74萬 | 167.81%2,341.89萬 | 35.20%1,011.91萬 | -1,065.87%-2,651.49萬 | 587.44%1,278.59萬 | 96.64%-116.87萬 | -28.16%874.46萬 | -45.77%748.43萬 | -136.93%-227.43萬 |
非現金項目調整總額 | 21.07%7,108.28萬 | 117.13%1,950.29萬 | 1.12%1,694.71萬 | -19.88%1,315.42萬 | 29.76%2,147.87萬 | -24.43%5,871.18萬 | -13.37%898.23萬 | -23.10%1,675.89萬 | -26.49%1,641.8萬 | -28.66%1,655.26萬 |
-折舊與攤銷 | 6.73%5,886.89萬 | 17.14%1,719.78萬 | -1.40%1,341.26萬 | -16.93%1,201.3萬 | 30.89%1,624.55萬 | 16.12%5,515.86萬 | 314.02%1,468.15萬 | -7.91%1,360.34萬 | 0.19%1,446.19萬 | -15.84%1,241.18萬 |
-在損益中確認的減值損失回撥 | 101.03%12.56萬 | 90.65%-136.37萬 | --148.93萬 | -236.74%-223.39萬 | 193.45%223.39萬 | -187.56%-1,218.57萬 | -204.77%-1,458.06萬 | --0 | --163.37萬 | --76.12萬 |
-處置利潤 | 99.51%-3,165 | 95.38%-1,700 | 56.35%-24.49萬 | 569.89%24.35萬 | --0 | -126.01%-64.99萬 | -100.92%-3.68萬 | 62.34%-56.12萬 | ---5.18萬 | --0 |
-匯兌損益淨額 | 152.73%229.68萬 | 21.77%-58.95萬 | 7,889.53%281.09萬 | 108.07%26.64萬 | 43.31%-19.1萬 | -61.90%-435.6萬 | 71.99%-75.35萬 | --3.52萬 | ---330.08萬 | ---33.69萬 |
-以股票支付的報酬 | -82.74%24.35萬 | -100.00%-1 | ---- | ---- | --11.49萬 | 221.59%141.03萬 | --141.03萬 | ---- | ---- | --0 |
-其他非現金項目 | -50.60%955.12萬 | -48.44%425.99萬 | -120.76%-76.42萬 | -18.91%298.01萬 | -17.25%307.54萬 | 20.59%1,933.45萬 | 193.55%826.14萬 | -56.74%368.16萬 | -53.48%367.5萬 | -56.04%371.65萬 |
營運資本變動 | -299.92%-3,752.39萬 | -207.66%-1,131.62萬 | -312.44%-1,750.16萬 | -2,840.96%-1,528.54萬 | 1,118.82%657.92萬 | 126.30%1,876.91萬 | -76.93%1,051.08萬 | 156.50%823.82萬 | 99.19%-51.97萬 | -97.72%53.98萬 |
-應收款(增)減 | -732.11%-5,143.05萬 | -1,011.12%-2,319.75萬 | -194.63%-1,578.53萬 | 55.23%-659.8萬 | -260.39%-584.96萬 | -58.86%813.63萬 | -79.24%254.6萬 | -38.20%1,668.09萬 | 65.63%-1,473.78萬 | -84.41%364.72萬 |
-存貨(增)減 | 251.91%232.72萬 | 321.07%169.71萬 | 104.65%12.38萬 | -150.36%-45.52萬 | -3.33%96.15萬 | 8.24%-153.19萬 | 65.23%-76.77萬 | -2,317.21%-266.28萬 | 104.18%90.38萬 | 4,216.21%99.46萬 |
-應付款(減)增 | -4.81%1,157.94萬 | 16.63%1,018.42萬 | 68.16%-184.01萬 | -161.83%-823.21萬 | 379.56%1,146.73萬 | 223.93%1,216.48萬 | -75.41%873.24萬 | 75.82%-577.99萬 | 161.30%1,331.43萬 | -1,467.33%-410.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -640.16%-380.37萬 | -117.42%-107.92萬 | 65.43%-241.31萬 | -130.26%-15.97萬 | 40.76%-15.17萬 | 90.13%-51.39萬 | 3,217.29%619.44萬 | -135.07%-698.01萬 | 152.32%52.78萬 | 81.91%-25.61萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | -117.21%-851.44萬 | -117.21%-851.44萬 | -2 | 2 | 0 |
經營活動現金淨額 | -22.87%6,265.58萬 | 106.10%3,298.49萬 | -23.58%2,045.13萬 | -67.26%782.83萬 | -90.45%139.14萬 | -36.35%8,123.85萬 | -77.40%1,600.44萬 | -21.77%2,676.16萬 | 182.38%2,391.04萬 | -71.79%1,456.21萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -120.16%-4,332.51萬 | 8.23%-931.13萬 | -877.05%-2,178.44萬 | -1.08%-1,246.84萬 | --23.9萬 | -78.36%-1,967.86萬 | -3,206.49%-1,014.65萬 | 177.96%280.35萬 | -120.15%-1,233.56萬 | --0 |
業務交易淨額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
已收到的利息(投資活動產生的現金流) | -33.64%90.6萬 | 26.40%43.82萬 | -67.98%12.69萬 | -73.36%13.14萬 | 62.39%20.94萬 | 174.68%136.53萬 | 123.39%34.67萬 | -74.98%39.64萬 | 33.11%49.32萬 | 434.83%12.9萬 |
其他投資變動淨額 | 607.55%2,519.74萬 | ---- | ---- | ---- | ---- | -101.32%-496.45萬 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | 26.02%-1,722.17萬 | 195.12%1,404.43萬 | -776.81%-2,165.75萬 | 15.08%-1,005.7萬 | 247.70%44.85萬 | -106.46%-2,327.77萬 | -103.99%-1,476.43萬 | 259.11%319.99萬 | -126.32%-1,184.24萬 | 106.04%12.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 34.85%-3,154.52萬 | 94.29%-197.2萬 | -95.91%-1,197.74萬 | 78.59%-83.15萬 | -331.74%-1,676.43萬 | -18.80%-4,841.69萬 | -13.96%-3,453.57萬 | -200.13%-611.38萬 | 47.94%-388.45萬 | 57.30%-388.29萬 |
普通股發行/回購的淨額 | 139.32%86.63萬 | -200.00%-18.31萬 | 262,416.36%86.63萬 | --18.31萬 | --0 | 108.94%36.2萬 | --18.32萬 | --330 | --0 | 3.03%17.85萬 |
租賃融資增減 | 21.57%-48.84萬 | 111.02%2.28萬 | -19.07%-17.11萬 | -25.02%-17萬 | -25.02%-17萬 | -16.14%-62.27萬 | -33.46%-20.7萬 | 42.68%-14.37萬 | ---13.6萬 | -4.34%-13.6萬 |
已支付現金股息 | ---2,708.19萬 | --0 | --0 | --0 | ---2,708.19萬 | ---- | ---- | ---- | ---- | ---- |
非控制性權益現金股息 | -16.36%-450萬 | --0 | --0 | ---200萬 | ---250萬 | -381.52%-386.74萬 | --0 | ---386.74萬 | --0 | --0 |
已付利息(籌資活動產生的現金流) | -41.13%-1,465.01萬 | -87.77%-669.94萬 | 322.42%360.45萬 | -199.23%-781.21萬 | -45.01%-374.3萬 | 58.88%-1,038.05萬 | 80.46%-356.79萬 | -989.57%-162.06萬 | -1,373.95%-261.07萬 | 63.32%-258.13萬 |
其他籌資費用淨額 | --228萬 | ---1,673.26萬 | -326.06%-578.27萬 | 1,969.52%503.7萬 | 346.03%1,975.83萬 | ---- | ---- | 125.58%255.81萬 | -101.41%-26.94萬 | 64.27%-803.09萬 |
融資活動現金淨額 | -19.38%-7,511.93萬 | 21.06%-2,556.44萬 | -46.52%-1,346.05萬 | 18.94%-559.35萬 | -111.04%-3,050.09萬 | 85.78%-6,292.55萬 | 92.12%-3,238.52萬 | -80.22%-918.71萬 | -158.20%-690.07萬 | 62.52%-1,445.26萬 |
現金淨流量 | ||||||||||
期初現金流 | -7.09%7,963.16萬 | -73.71%2,899.04萬 | -52.97%4,292.04萬 | -41.20%5,053.73萬 | -7.09%7,963.16萬 | 111.87%8,570.53萬 | 136.75%1.1億 | 400.55%9,126.65萬 | 65.86%8,594.4萬 | 111.87%8,570.53萬 |
現金變動 | -497.92%-2,968.51萬 | 168.92%2,146.48萬 | -170.60%-1,466.67萬 | -251.38%-782.22萬 | -12,120.44%-2,866.11萬 | -110.97%-496.47萬 | -205.10%-3,114.5萬 | -23.34%2,077.45萬 | 123.07%516.74萬 | -97.82%23.84萬 |
匯率變動影響 | 14.82%-94.46萬 | -397.93%-145.34萬 | 142.05%73.67萬 | 32.33%20.52萬 | -153,714.54%-43.32萬 | -20,759.11%-110.9萬 | 116.33%48.78萬 | -239.90%-175.22萬 | -88.01%15.51萬 | -99.94%282 |
期末現金 | -38.46%4,900.19萬 | -38.46%4,900.19萬 | -73.71%2,899.04萬 | -52.97%4,292.04萬 | -41.20%5,053.73萬 | -7.09%7,963.16萬 | -7.09%7,963.16萬 | 136.75%1.1億 | 400.55%9,126.65萬 | 65.86%8,594.4萬 |
自由現金流 | -87.75%711萬 | 311.23%2,367.36萬 | -105.13%-134.06萬 | -140.09%-464.01萬 | -172.67%-1,058.29萬 | -49.29%5,804.54萬 | -91.86%575.67萬 | -9.51%2,615.19萬 | 133.42%1,157.48萬 | -70.56%1,456.21萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。