Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
七豐精工
873169
5
萊賽激光
871263
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -35.77%4.79億 | -39.73%5.16億 | -37.00%5.12億 | -30.08%5.95億 | -16.79%7.46億 | -8.82%8.56億 | -20.50%8.13億 | 279.23%8.52億 | 273.10%8.96億 | 277.20%9.38億 |
應收票據及應收賬款 | 49.29%7,991.45萬 | 132.09%6,537.51萬 | 15.93%6,551.8萬 | 71.16%5,271.43萬 | 50.00%5,352.87萬 | 146.07%2,816.81萬 | 102.02%5,651.71萬 | 92.98%3,079.76萬 | 21.76%3,568.54萬 | 145.28%1,144.7萬 |
-應收票據 | 595.63%1,844.12萬 | 284.23%1,156.21萬 | 93.37%792.19萬 | 57.49%537.13萬 | -38.82%265.1萬 | -4.32%300.91萬 | 247.92%409.68萬 | 228.82%341.05萬 | 122.78%433.32萬 | 4.81%314.49萬 |
-應收賬款 | 20.83%6,147.33萬 | 113.89%5,381.31萬 | 9.87%5,759.62萬 | 72.87%4,734.3萬 | 62.28%5,087.77萬 | 203.04%2,515.9萬 | 95.61%5,242.03萬 | 83.54%2,738.71萬 | 14.58%3,135.22萬 | 398.20%830.21萬 |
其他應收款(含利息和股利) | 322.60%94.7萬 | 53.40%1.24萬 | -95.34%950 | -82.01%2.66萬 | -47.36%22.41萬 | -93.05%8,050.81 | -99.95%2.04萬 | 81.50%14.79萬 | 322.83%42.57萬 | 186.94%11.59萬 |
-其他應收款 | ---- | 53.40%1.24萬 | ---- | -82.01%2.66萬 | ---- | -93.05%8,050.81 | ---- | --14.79萬 | ---- | 186.94%11.59萬 |
預付款項 | -78.41%229.5萬 | 163.62%648.26萬 | 119.48%578.01萬 | -5.61%174.99萬 | 108.49%1,063.12萬 | 33.12%245.91萬 | -87.47%263.35萬 | -63.52%185.39萬 | 190.21%509.91萬 | -78.87%184.72萬 |
存貨 | -14.83%1.24億 | 10.25%1.61億 | 57.45%1.73億 | 5.42%1.57億 | 19.03%1.45億 | 7.11%1.46億 | -11.21%1.1億 | 13.44%1.49億 | -0.62%1.22億 | 12.46%1.36億 |
應收款項融資 | -27.39%248.12萬 | -47.31%453.08萬 | -6.32%47.69萬 | 6,679.37%1,830.28萬 | --341.72萬 | 475.15%859.86萬 | --50.91萬 | --27萬 | ---- | 557.15%149.5萬 |
其他流動資產 | 99.89%6,041.41萬 | 109.28%5,535.54萬 | 171.78%5,457.18萬 | 74.17%3,397.53萬 | 95.23%3,022.44萬 | 102.86%2,645.04萬 | 119.57%2,007.97萬 | 6.82%1,950.73萬 | -26.09%1,548.11萬 | -44.39%1,303.89萬 |
流動資產合計 | -24.29%7.49億 | -24.27%8.08億 | -19.04%8.12億 | -18.40%8.6億 | -7.99%9.89億 | -3.21%10.67億 | -19.47%10.03億 | 156.60%10.54億 | 158.70%10.75億 | 145.53%11.02億 |
非流動資產 | ||||||||||
固定資產 | ---- | -8.09%5.67億 | ---- | -8.02%5.94億 | ---- | 44.26%6.17億 | ---- | --6.46億 | ---- | 6.86%4.28億 |
在建工程 | ---- | 201.02%5.88億 | ---- | 199.19%4.43億 | ---- | -35.53%1.95億 | ---- | --1.48億 | ---- | 26.51%3.03億 |
工程物資 | ---- | 139.20%1,533.68萬 | ---- | 260.95%2,552.9萬 | ---- | -11.68%641.16萬 | ---- | --707.28萬 | ---- | -15.15%725.92萬 |
無形資產 | -1.41%7,528.48萬 | -1.61%7,557.94萬 | -1.59%7,596.16萬 | -2.24%7,590.93萬 | -2.25%7,635.83萬 | -2.24%7,681.24萬 | -2.55%7,718.82萬 | -39.54%7,765.04萬 | -39.16%7,811.27萬 | -0.41%7,857.5萬 |
遞延所得稅資產 | 62.79%311.73萬 | 83.74%312萬 | 333.33%262.24萬 | 962.13%264.94萬 | 819.00%191.49萬 | 56.26%169.8萬 | 254.90%60.52萬 | 28.41%24.94萬 | -40.55%20.84萬 | 537.27%108.66萬 |
使用權資產 | -17.80%364.6萬 | -18.68%382.41萬 | -11.55%439.87萬 | -16.65%436.99萬 | -19.54%443.57萬 | -18.68%470.27萬 | -16.40%497.28萬 | -6.67%524.29萬 | -4.67%551.31萬 | -2.77%578.32萬 |
其他非流動資產 | -95.46%592.4萬 | -95.08%399.68萬 | -79.90%1,075.29萬 | -8.06%3,942.43萬 | 269.18%1.31億 | 3,392.85%8,121.96萬 | --5,349.68萬 | --4,288.1萬 | 5,492.28%3,535.26萬 | 267.83%232.53萬 |
非流動資產合計 | 20.11%12.57億 | 27.87%12.58億 | 25.22%12.1億 | 27.82%11.85億 | 16.52%10.46億 | 19.06%9.84億 | 26.32%9.67億 | 12.94%9.27億 | 10.85%8.98億 | 12.50%8.26億 |
資產總計 | -1.47%20.05億 | 0.74%20.66億 | 2.68%20.22億 | 3.24%20.45億 | 3.16%20.35億 | 6.33%20.51億 | -2.05%19.7億 | 60.82%19.81億 | 60.97%19.73億 | 62.98%19.28億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 31.13%1.07億 | 25.72%9,353.73萬 | 27.94%6,066.66萬 | -36.23%4,378.84萬 | 108.97%8,175.92萬 | 84.29%7,440.01萬 | -54.08%4,741.91萬 | -34.48%6,866.66萬 | -71.60%3,912.51萬 | -76.25%4,037.22萬 |
交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --72.54萬 |
應付票據及應付帳款 | 13.37%2.16億 | 22.85%2.77億 | 31.95%2.54億 | 38.19%2.79億 | 0.50%1.9億 | 54.96%2.26億 | 25.88%1.92億 | 26.65%2.02億 | 41.17%1.89億 | 21.93%1.46億 |
-應付票據 | -29.97%9,657.33萬 | 2.24%1.23億 | 8.20%1.34億 | 56.20%1.45億 | 141.58%1.38億 | 103.48%1.2億 | 157.92%1.24億 | 74.70%9,294.27萬 | 116.73%5,708.08萬 | --5,921.05萬 |
-應付帳款 | 127.23%1.19億 | 46.45%1.54億 | 75.04%1.2億 | 22.85%1.34億 | -60.35%5,248.49萬 | 21.73%1.05億 | -34.75%6,832萬 | 2.61%1.09億 | 22.72%1.32億 | -27.64%8,643.54萬 |
合同負債 | -68.98%526.6萬 | -23.83%949.35萬 | 109.42%681.86萬 | 363.36%1,253.39萬 | 145.49%1,697.44萬 | 284.04%1,246.39萬 | --325.59萬 | 127.73%270.5萬 | 72.25%691.44萬 | -65.95%324.54萬 |
應付職工薪酬 | 5.25%823.06萬 | 2.66%1,224.61萬 | 16.62%997.38萬 | 9.63%836.14萬 | 57.46%782.01萬 | 26.29%1,192.87萬 | 22.98%855.22萬 | 39.62%762.67萬 | 5.49%496.66萬 | 36.82%944.57萬 |
應交稅費 | 154.92%789.76萬 | 81.55%1,022.97萬 | -23.08%618.87萬 | 0.89%696.05萬 | -17.98%309.8萬 | -10.77%563.45萬 | 18.23%804.61萬 | 73.47%689.92萬 | -9.03%377.71萬 | 96.80%631.49萬 |
其他應付款(含利息和股利) | -48.94%9.5萬 | 24.08%9.15萬 | 331.96%9.2萬 | 323.44%9.02萬 | -82.51%18.61萬 | 248.79%7.38萬 | -99.59%2.13萬 | -98.12%2.13萬 | 1,257.23%106.41萬 | -93.51%2.12萬 |
-其他應付款 | ---- | 24.08%9.15萬 | ---- | 323.44%9.02萬 | ---- | 248.79%7.38萬 | ---- | --2.13萬 | ---- | -93.51%2.12萬 |
一年內到期的非流動負債 | -29.59%6,906.82萬 | -34.28%6,910.29萬 | -35.00%5,845.04萬 | -0.08%7,640.68萬 | -1.65%9,808.89萬 | 5.39%1.05億 | 64.02%8,992.08萬 | 4.11%7,646.76萬 | 275.21%9,973.29萬 | 110.84%9,977.1萬 |
其他流動負債 | 221.08%1,002.88萬 | 149.33%948.67萬 | 76.00%795.55萬 | 99.66%547.65萬 | -15.89%312.34萬 | 108.01%380.48萬 | --452.01萬 | 296.59%274.28萬 | 50.53%371.34萬 | -47.57%182.91萬 |
流動負債合計 | 5.53%4.24億 | 9.63%4.81億 | 14.08%4.04億 | 17.88%4.33億 | 15.11%4.01億 | 42.87%4.39億 | 6.45%3.54億 | 4.74%3.67億 | 11.06%3.49億 | -14.68%3.07億 |
非流動負債 | ||||||||||
遞延所得稅負債 | -23.26%51.06萬 | -15.41%59.72萬 | --68.62萬 | --66.24萬 | --66.53萬 | -19.02%70.6萬 | ---- | ---- | ---- | 3,177.86%87.19萬 |
長期遞延收益 | 9.38%5,583.55萬 | 8.37%5,537.89萬 | 18.95%5,543.43萬 | 19.06%5,548.97萬 | 41.45%5,104.5萬 | 41.60%5,110.04萬 | 25.59%4,660.23萬 | 29.12%4,660.61萬 | -0.03%3,608.82萬 | 34,753.36%3,608.82萬 |
租賃負債 | -14.18%322.12萬 | -21.47%337.76萬 | -11.35%395.91萬 | -13.72%397.79萬 | -19.39%375.33萬 | -12.53%430.09萬 | -26.39%446.62萬 | -20.30%461.03萬 | -21.43%465.63萬 | -18.96%491.7萬 |
非流動負債合計 | -36.90%9,180.71萬 | -28.83%9,259.69萬 | -13.76%1.21億 | -21.86%1.22億 | -13.36%1.45億 | -23.10%1.3億 | -39.22%1.41億 | -24.02%1.56億 | -32.16%1.68億 | 0.10%1.69億 |
負債合計 | -5.76%5.15億 | 0.84%5.74億 | 6.17%5.25億 | 6.00%5.55億 | 5.86%5.47億 | 19.45%5.69億 | -12.28%4.95億 | -5.90%5.24億 | -7.99%5.17億 | -9.96%4.77億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 33.33%2.03億 | 33.33%2.03億 | 33.33%2.03億 |
資本公積 | 0.00%12.09億 | 0.00%12.09億 | -0.05%12.09億 | 0.00%12.09億 | 0.00%12.09億 | 0.00%12.09億 | 0.05%12.1億 | 137.54%12.09億 | 137.54%12.09億 | 137.54%12.09億 |
盈餘公積 | 36.88%511.02萬 | 36.88%511.02萬 | 72.52%373.32萬 | 72.52%373.32萬 | 72.52%373.32萬 | 72.34%373.32萬 | --216.39萬 | --216.39萬 | --216.39萬 | --216.62萬 |
未分配利潤 | 15.51%8,371.31萬 | 27.32%8,347.96萬 | 37.55%8,280.57萬 | 71.89%7,445.23萬 | 72.92%7,247.47萬 | 73.59%6,556.62萬 | 72.42%6,019.99萬 | 204.06%4,331.3萬 | 1,384.80%4,191.25萬 | 630.84%3,777.17萬 |
減:庫存股 | --1,100.05萬 | --899.98萬 | --119.66萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 0.11%14.9億 | 0.69%14.92億 | 1.51%14.97億 | 2.24%14.9億 | 2.21%14.88億 | 2.02%14.81億 | 1.94%14.75億 | 115.81%14.57億 | 119.31%14.56億 | 122.01%14.52億 |
少數股東權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.30%3,294.16 | -74.14%5,798.01 | -55.52%1.15萬 |
所有者權益(或股東權益)合計 | 0.11%14.9億 | 0.69%14.92億 | 1.51%14.97億 | 2.24%14.9億 | 2.21%14.88億 | 2.02%14.81億 | 1.94%14.75億 | 115.80%14.57億 | 119.30%14.56億 | 122.00%14.52億 |
負債和所有者權益(或股東權益)總計 | -1.47%20.05億 | 0.74%20.66億 | 2.68%20.22億 | 3.24%20.45億 | 3.16%20.35億 | 6.33%20.51億 | -2.05%19.7億 | 60.82%19.81億 | 60.97%19.73億 | 62.98%19.28億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
會計師事務所 | -- | -- | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。