Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
海科航空
HEI
5
穆迪
MCO
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 530.34%3.74億 | 15,904.47%1.49億 | 70.09%7,907.6萬 | 313.30%4,986.9萬 | 160.23%9,685.2萬 | -58.41%5,939萬 | -101.81%-94萬 | 10.00%4,649.2萬 | -350.05%-2,338萬 | -4.98%3,721.8萬 |
扣除非現金調整前淨利潤 | 21.52%2.16億 | 23.81%6,106.8萬 | 26.16%5,927.9萬 | 17.50%5,014.1萬 | 17.44%4,584.9萬 | 19.88%1.78億 | 44.65%4,932.5萬 | 24.51%4,698.6萬 | 10.88%4,267.4萬 | 2.27%3,904萬 |
非現金項目調整總額 | 194.19%2,121.4萬 | 190.26%1,079.6萬 | -75.89%329.3萬 | -41.61%293萬 | 747.47%419.5萬 | -73.81%721.1萬 | -253.98%-1,196.1萬 | 59.51%1,365.9萬 | -19.10%501.8萬 | -90.10%49.5萬 |
-折舊與攤銷 | -2.99%1,681.1萬 | 155.78%427.3萬 | -73.53%419萬 | 13.32%468.8萬 | -27.12%366萬 | -33.40%1,733萬 | -222.85%-766.1萬 | 149.01%1,583.2萬 | -38.20%413.7萬 | -25.42%502.2萬 |
-其他非現金項目 | 143.51%440.3萬 | 251.70%652.3萬 | 58.72%-89.7萬 | -299.55%-175.8萬 | 111.82%53.5萬 | -179.32%-1,011.9萬 | -19.39%-430萬 | -198.55%-217.3萬 | 279.43%88.1萬 | -160.92%-452.7萬 |
營運資本變動 | 208.71%1.37億 | 300.23%7,669.8萬 | 216.61%1,650.4萬 | 95.49%-320.2萬 | 2,120.20%4,680.8萬 | -278.86%-1.26億 | -476.96%-3,830.4萬 | -250.76%-1,415.3萬 | -101.11%-7,107.2萬 | 42.13%-231.7萬 |
-其他流動資產變動 | -13.96%-2.58億 | 44.00%-4,773.1萬 | -86.29%-8,634.4萬 | -43.48%-8,846萬 | -7.05%-3,585.3萬 | -2,253.85%-2.27億 | -923.70%-8,523.7萬 | -790.47%-4,634.9萬 | -94.94%-6,165.4萬 | -194.27%-3,349.1萬 |
-其他流動負債變動 | 291.73%3.95億 | 165.12%1.24億 | 219.44%1.03億 | 1,005.27%8,525.8萬 | 165.16%8,266.1萬 | --1.01億 | --4,693.3萬 | 2,651.79%3,219.6萬 | -153.72%-941.8萬 | 178.86%3,117.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 24.70%-117.7萬 | 52.04%-23.5萬 | 74.10%-19.5萬 | -96.21%-41.4萬 | -205.50%-33.3萬 | -147.58%-156.3萬 | -160.20%-49萬 | -960.56%-75.3萬 | -83.48%-21.1萬 | 57.59%-10.9萬 |
已收到的利息(經營活動產生的現金流) | 32.69%878.4萬 | 38.18%301.1萬 | 101.53%224.5萬 | 29.50%209.4萬 | -16.14%143.4萬 | 55.02%662萬 | 42.11%217.9萬 | 12.75%111.4萬 | 84.38%161.7萬 | 96.10%171萬 |
已支付退稅 | -14.49%-4,286.8萬 | -121.62%-1,632萬 | 27.40%-1,028.7萬 | 16.68%-509.9萬 | -14.04%-1,116.2萬 | 11.97%-3,744.1萬 | 57.22%-736.4萬 | -4.22%-1,416.9萬 | -12.60%-612萬 | -55.61%-978.8萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 1,155.64%3.39億 | 2,141.09%1.35億 | 116.74%7,083.9萬 | 265.34%4,645萬 | 198.96%8,679.1萬 | -74.01%2,700.6萬 | -118.29%-661.5萬 | 10.46%3,268.4萬 | -700.68%-2,809.4萬 | -13.32%2,903.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -73.52%-2,875.5萬 | 49.37%-252.1萬 | -24.62%-842.8萬 | 21.29%-298.3萬 | -1,325.29%-1,482.3萬 | -16.99%-1,657.2萬 | -211.74%-497.9萬 | -50.06%-676.3萬 | -58.44%-379萬 | 91.13%-104萬 |
投資產品交易淨額 | 108.14%31.3萬 | 1,688.57%111.2萬 | 79.16%-54.3萬 | 86.27%-17萬 | -222.86%-8.6萬 | -207.91%-384.3萬 | -101.38%-7萬 | -254.51%-260.5萬 | -2,479.17%-123.8萬 | 102.23%7萬 |
投資活動現金淨額 | -39.32%-2,844.2萬 | 72.09%-140.9萬 | 4.24%-897.1萬 | 37.29%-315.3萬 | -1,437.01%-1,490.9萬 | -94.92%-2,041.5萬 | -153.06%-504.9萬 | -232.08%-936.8萬 | -117.66%-502.8萬 | 93.47%-97萬 |
融資活動現金流量 | ||||||||||
租賃融資增減 | -98.54%-217萬 | -121.76%-80.5萬 | -140.97%-69.4萬 | -186.79%-30.4萬 | -9.23%-36.7萬 | -22.87%-109.3萬 | -189.13%-36.3萬 | -7.46%-28.8萬 | 58.27%-10.6萬 | -38.84%-33.6萬 |
已支付現金股息 | -128.57%-2.02億 | -375.00%-1.2億 | -25.00%-3,152.6萬 | 0.00%-2,522.1萬 | -99.99%-2,522.1萬 | -42.24%-8,827.4萬 | -100.00%-2,522.1萬 | -1.96%-2,522.1萬 | ---2,522.1萬 | ---1,261.1萬 |
融資活動現金淨額 | -128.20%-2.04億 | -371.41%-1.21億 | -26.31%-3,222萬 | -0.78%-2,552.5萬 | -97.64%-2,558.8萬 | -81.28%-8,936.7萬 | 32.20%-2,558.4萬 | -2.02%-2,550.9萬 | -277.27%-2,532.7萬 | -1,434.00%-1,294.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -35.87%1.46億 | 30.12%2.38億 | 13.39%2.1億 | -20.87%1.92億 | -35.87%1.46億 | 24.76%2.28億 | -7.40%1.83億 | -5.31%1.85億 | 36.19%2.43億 | 41.64%2.28億 |
現金變動 | 228.92%1.07億 | 134.91%1,300.4萬 | 1,451.94%2,964.8萬 | 130.41%1,777.2萬 | 206.30%4,629.4萬 | -287.49%-8,277.6萬 | -569.12%-3,724.8萬 | -224.39%-219.3萬 | -450.96%-5,844.9萬 | -15.05%1,511.4萬 |
匯率變動影響 | -197.01%-104萬 | 141.45%36.7萬 | -2,261.54%-140.5萬 | -102.47%-1.5萬 | -94.76%1.3萬 | 10.85%107.2萬 | -16.53%15.2萬 | -81.69%6.5萬 | 87.93%60.7萬 | 131.78%24.8萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---1.2萬 | ---2,000 | 48.53%-3.5萬 | ---- | ---- | ---- | ---- | 70.69%-6.8萬 |
期末現金 | 72.36%2.52億 | 72.36%2.52億 | 30.12%2.38億 | 13.39%2.1億 | -20.87%1.92億 | -35.87%1.46億 | -35.87%1.46億 | -7.40%1.83億 | -5.31%1.85億 | 36.19%2.43億 |
自由現金流 | 3,267.41%3.1億 | 1,239.17%1.32億 | 140.71%6,239.6萬 | 236.45%4,350.6萬 | 168.23%7,190.8萬 | -89.71%921.5萬 | -128.74%-1,163.1萬 | 3.40%2,592.2萬 | -1,499.03%-3,188.4萬 | 23.13%2,680.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。