Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
海科航空
HEI
5
Nova Minerals
NVA
(FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 39.44%2,000.04萬 | 39.44%2,000.04萬 | -38.08%1,434.34萬 | -38.08%1,434.34萬 | 19.34%2,316.53萬 | 19.34%2,316.53萬 | 1.22%1,941.04萬 | 1.22%1,941.04萬 | 150.62%1,917.61萬 | 150.62%1,917.61萬 |
-現金和現金等價物 | 39.44%2,000.04萬 | 39.44%2,000.04萬 | -38.08%1,434.34萬 | -38.08%1,434.34萬 | 19.34%2,316.53萬 | 19.34%2,316.53萬 | 1.22%1,941.04萬 | 1.22%1,941.04萬 | 150.62%1,917.61萬 | 150.62%1,917.61萬 |
應收款項 | -60.86%94.8萬 | -60.86%94.8萬 | 3.07%242.2萬 | 3.07%242.2萬 | 158.39%234.98萬 | 158.39%234.98萬 | 0.19%90.94萬 | 0.19%90.94萬 | -23.56%90.77萬 | -23.56%90.77萬 |
-應收賬款 | 195.55%17.97萬 | 195.55%17.97萬 | -95.95%6.08萬 | -95.95%6.08萬 | 1,428.49%150萬 | 1,428.49%150萬 | 0.43%9.81萬 | 0.43%9.81萬 | 2,211.16%9.77萬 | 2,211.16%9.77萬 |
-其他應收款 | -67.46%76.83萬 | -67.46%76.83萬 | 177.86%236.12萬 | 177.86%236.12萬 | 4.75%84.98萬 | 4.75%84.98萬 | 0.16%81.13萬 | 0.16%81.13萬 | -31.55%81萬 | -31.55%81萬 |
存貨 | -50.16%24.07萬 | -50.16%24.07萬 | 21.52%48.3萬 | 21.52%48.3萬 | 56.12%39.74萬 | 56.12%39.74萬 | 367.97%25.46萬 | 367.97%25.46萬 | 239.55%5.44萬 | 239.55%5.44萬 |
套期保值資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --147.03萬 | --147.03萬 |
其他流動資產 | 42.72%44.19萬 | 42.72%44.19萬 | 52.06%30.96萬 | 52.06%30.96萬 | -42.65%20.36萬 | -42.65%20.36萬 | 177.86%35.51萬 | 177.86%35.51萬 | --12.78萬 | --12.78萬 |
流動資產合計 | 23.20%2,163.11萬 | 23.20%2,163.11萬 | -32.77%1,755.8萬 | -32.77%1,755.8萬 | 24.78%2,611.61萬 | 24.78%2,611.61萬 | -3.71%2,092.95萬 | -3.71%2,092.95萬 | 141.77%2,173.62萬 | 141.77%2,173.62萬 |
非流動資產 | ||||||||||
固定資產淨額 | -29.58%124.11萬 | -29.58%124.11萬 | -19.35%176.24萬 | -19.35%176.24萬 | 10.60%218.53萬 | 10.60%218.53萬 | 698.73%197.58萬 | 698.73%197.58萬 | -55.97%24.74萬 | -55.97%24.74萬 |
-固定資產 | 0.62%337.46萬 | 0.62%337.46萬 | 4.49%335.36萬 | 4.49%335.36萬 | 26.19%320.95萬 | 26.19%320.95萬 | 255.64%254.34萬 | 255.64%254.34萬 | -18.85%71.51萬 | -18.85%71.51萬 |
-累計折舊 | -34.08%-213.35萬 | -34.08%-213.35萬 | -55.36%-159.12萬 | -55.36%-159.12萬 | -80.47%-102.42萬 | -80.47%-102.42萬 | -21.32%-56.75萬 | -21.32%-56.75萬 | -46.45%-46.78萬 | -46.45%-46.78萬 |
商譽及其他無形資產 | ---- | ---- | -9.71%60.88萬 | -9.71%60.88萬 | -8.85%67.42萬 | -8.85%67.42萬 | -56.76%73.97萬 | -56.76%73.97萬 | -3.69%171.06萬 | -3.69%171.06萬 |
-商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%90.55萬 | 0.00%90.55萬 |
-其他無形資產 | ---- | ---- | -9.71%60.88萬 | -9.71%60.88萬 | -8.85%67.42萬 | -8.85%67.42萬 | -8.13%73.97萬 | -8.13%73.97萬 | -7.52%80.52萬 | -7.52%80.52萬 |
其他非流動資產 | -30.87%17.5萬 | -30.87%17.5萬 | 25.26%25.31萬 | 25.26%25.31萬 | 10.73%20.21萬 | 10.73%20.21萬 | 352.67%18.25萬 | 352.67%18.25萬 | 15.83%4.03萬 | 15.83%4.03萬 |
非流動資產合計 | -46.04%141.6萬 | -46.04%141.6萬 | -14.29%262.42萬 | -14.29%262.42萬 | 5.65%306.16萬 | 5.65%306.16萬 | 45.02%289.8萬 | 45.02%289.8萬 | -15.78%199.83萬 | -15.78%199.83萬 |
總資產 | 14.20%2,304.71萬 | 14.20%2,304.71萬 | -30.83%2,018.22萬 | -30.83%2,018.22萬 | 22.45%2,917.78萬 | 22.45%2,917.78萬 | 0.39%2,382.75萬 | 0.39%2,382.75萬 | 108.87%2,373.45萬 | 108.87%2,373.45萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -5.50%45.5萬 | -5.50%45.5萬 | 23.49%48.15萬 | 23.49%48.15萬 | 59.89%38.99萬 | 59.89%38.99萬 | -34.42%24.38萬 | -34.42%24.38萬 | -75.67%37.18萬 | -75.67%37.18萬 |
-短期借款 | ---- | ---- | -22.75%3.47萬 | -22.75%3.47萬 | 4.76%4.49萬 | 4.76%4.49萬 | -86.63%4.29萬 | -86.63%4.29萬 | -77.51%32.07萬 | -77.51%32.07萬 |
-短期資本租賃負債 | 1.84%45.5萬 | 1.84%45.5萬 | 29.52%44.68萬 | 29.52%44.68萬 | 71.66%34.49萬 | 71.66%34.49萬 | 292.96%20.09萬 | 292.96%20.09萬 | -50.04%5.11萬 | -50.04%5.11萬 |
應付款項 | 60.87%137.33萬 | 60.87%137.33萬 | -68.01%85.36萬 | -68.01%85.36萬 | 105.14%266.88萬 | 105.14%266.88萬 | 40.30%130.1萬 | 40.30%130.1萬 | 96.75%92.73萬 | 96.75%92.73萬 |
-應付帳款 | 70.82%137.33萬 | 70.82%137.33萬 | -68.53%80.4萬 | -68.53%80.4萬 | 119.14%255.47萬 | 119.14%255.47萬 | 68.14%116.58萬 | 68.14%116.58萬 | 47.70%69.33萬 | 47.70%69.33萬 |
-其他應付款 | ---- | ---- | -56.48%4.97萬 | -56.48%4.97萬 | -15.58%11.42萬 | -15.58%11.42萬 | -42.20%13.52萬 | -42.20%13.52萬 | 12,370.74%23.4萬 | 12,370.74%23.4萬 |
現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,016.18%317.98萬 | 2,016.18%317.98萬 |
養老金及其他退休福利計劃 | -17.49%45.64萬 | -17.49%45.64萬 | 2.04%55.32萬 | 2.04%55.32萬 | -3.07%54.21萬 | -3.07%54.21萬 | 33.12%55.93萬 | 33.12%55.93萬 | 49.63%42.02萬 | 49.63%42.02萬 |
遞延負債 | -16.92%4.83萬 | -16.92%4.83萬 | 17.33%5.82萬 | 17.33%5.82萬 | --4.96萬 | --4.96萬 | ---- | ---- | --1.34萬 | --1.34萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | 47.64%93.76萬 | 47.64%93.76萬 | --63.5萬 | --63.5萬 |
流動負債總額 | 19.86%233.3萬 | 19.86%233.3萬 | -46.68%194.65萬 | -46.68%194.65萬 | 20.01%365.04萬 | 20.01%365.04萬 | -45.17%304.17萬 | -45.17%304.17萬 | 128.23%554.75萬 | 128.23%554.75萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -41.15%71.54萬 | -41.15%71.54萬 | -26.65%121.57萬 | -26.65%121.57萬 | 3.27%165.74萬 | 3.27%165.74萬 | 649.26%160.49萬 | 649.26%160.49萬 | -46.99%21.42萬 | -46.99%21.42萬 |
-長期借款 | -33.36%4.55萬 | -33.36%4.55萬 | 2.96%6.82萬 | 2.96%6.82萬 | -61.51%6.63萬 | -61.51%6.63萬 | 3.61%17.21萬 | 3.61%17.21萬 | -46.99%16.61萬 | -46.99%16.61萬 |
-長期租賃負債 | -41.62%66.99萬 | -41.62%66.99萬 | -27.88%114.75萬 | -27.88%114.75萬 | 11.05%159.12萬 | 11.05%159.12萬 | 2,879.61%143.28萬 | 2,879.61%143.28萬 | -46.98%4.81萬 | -46.98%4.81萬 |
員工福利 | -7.30%17.22萬 | -7.30%17.22萬 | 22.58%18.58萬 | 22.58%18.58萬 | -23.08%15.16萬 | -23.08%15.16萬 | -3.36%19.7萬 | -3.36%19.7萬 | 44.16%20.39萬 | 44.16%20.39萬 |
非流動負債總額 | -36.67%88.76萬 | -36.67%88.76萬 | -22.53%140.15萬 | -22.53%140.15萬 | 0.39%180.9萬 | 0.39%180.9萬 | 331.02%180.2萬 | 331.02%180.2萬 | -23.35%41.81萬 | -23.35%41.81萬 |
負債總額 | -3.80%322.06萬 | -3.80%322.06萬 | -38.68%334.79萬 | -38.68%334.79萬 | 12.71%545.94萬 | 12.71%545.94萬 | -18.81%484.37萬 | -18.81%484.37萬 | 100.45%596.56萬 | 100.45%596.56萬 |
所有者權益 | ||||||||||
股本 | 15.23%1.68億 | 15.23%1.68億 | 7.78%1.46億 | 7.78%1.46億 | 15.01%1.35億 | 15.01%1.35億 | 18.98%1.17億 | 18.98%1.17億 | 52.52%9,874.19萬 | 52.52%9,874.19萬 |
-普通股股本 | 15.23%1.68億 | 15.23%1.68億 | 7.78%1.46億 | 7.78%1.46億 | 15.01%1.35億 | 15.01%1.35億 | 18.98%1.17億 | 18.98%1.17億 | 52.52%9,874.19萬 | 52.52%9,874.19萬 |
留存收益 | -13.89%-1.98億 | -13.89%-1.98億 | -19.90%-1.74億 | -19.90%-1.74億 | -17.86%-1.45億 | -17.86%-1.45億 | -21.64%-1.23億 | -21.64%-1.23億 | -36.09%-1.01億 | -36.09%-1.01億 |
不影響留存收益的損益 | 11.02%5,020.63萬 | 11.02%5,020.63萬 | 34.07%4,522.38萬 | 34.07%4,522.38萬 | 37.13%3,373.13萬 | 37.13%3,373.13萬 | 21.67%2,459.74萬 | 21.67%2,459.74萬 | 7.89%2,021.73萬 | 7.89%2,021.73萬 |
股東權益總額 | 17.77%1,982.65萬 | 17.77%1,982.65萬 | -29.02%1,683.43萬 | -29.02%1,683.43萬 | 25.23%2,371.84萬 | 25.23%2,371.84萬 | 6.83%1,894.05萬 | 6.83%1,894.05萬 | 94.91%1,772.93萬 | 94.91%1,772.93萬 |
總權益 | 17.77%1,982.65萬 | 17.77%1,982.65萬 | -29.02%1,683.43萬 | -29.02%1,683.43萬 | 25.23%2,371.84萬 | 25.23%2,371.84萬 | 6.83%1,894.05萬 | 6.83%1,894.05萬 | 94.91%1,772.93萬 | 94.91%1,772.93萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |