Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
星座品牌
STZ
5
Workday
WDAY
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 290.01%220.6萬 | -21.39%1,418.9萬 | 58.31%1,263.3萬 | -151.57%-126.4萬 | 116.24%398.1萬 | -120.09%-116.1萬 | -54.60%1,805.1萬 | 17.60%798萬 | 775.36%245.1萬 | -84.87%184.1萬 |
持續經營淨收入 | 44.30%443萬 | -20.96%1,338.7萬 | 4.30%441.7萬 | 4.32%420.5萬 | -59.86%169.5萬 | -30.98%307萬 | -6.76%1,693.7萬 | -9.33%423.5萬 | -5.13%403.1萬 | -10.64%422.3萬 |
持續經營損益 | 102.72%7,000 | -458.04%-62.5萬 | -94.32%-17.1萬 | -83.33%-11萬 | -1,840.00%-8.7萬 | -929.03%-25.7萬 | 74.49%-11.2萬 | -117.05%-8.8萬 | 55.22%-6萬 | 101.89%5,000 |
折舊和攤銷 | -9.23%11.8萬 | -14.29%48.6萬 | -18.44%11.5萬 | -17.93%11.9萬 | -17.57%12.2萬 | -2.26%13萬 | 14.31%56.7萬 | 16.53%14.1萬 | 8.21%14.5萬 | 17.46%14.8萬 |
遞延稅費 | 64.98%-9.7萬 | -180.04%-36.5萬 | -167.09%-37.1萬 | 381.41%56萬 | -610.26%-27.7萬 | -296.45%-27.7萬 | 112.09%45.6萬 | 250.00%55.3萬 | -243.10%-19.9萬 | -106.89%-3.9萬 |
其他非現金項目 | -76.77%-137.7萬 | 8.36%-256.5萬 | 316.39%211.2萬 | -483.33%-259萬 | -29.50%-130.8萬 | -111.11%-77.9萬 | -111.16%-279.9萬 | -23.86%-97.6萬 | -5.71%-44.4萬 | -112.28%-101萬 |
營運資金變動 | 61.04%-176萬 | -725.67%-402.1萬 | 64.36%483.7萬 | -72.73%-433.2萬 | 99.55%-8,000 | -616.34%-451.8萬 | 91.05%-48.7萬 | 64.41%294.3萬 | 43.73%-250.8萬 | -25.40%-179.7萬 |
-應收款項(增)減 | -81.77%18.5萬 | 231.54%352萬 | 1,111.14%532.9萬 | 4.63%-269.9萬 | 90.46%-12.5萬 | -0.88%101.5萬 | 58.67%-267.6萬 | 0.00%44萬 | 18.61%-283萬 | 19.98%-131萬 |
-應付款項及遞延費用(減)增 | 64.59%-196.1萬 | -447.44%-760.2萬 | -120.28%-50.7萬 | -623.20%-166.9萬 | 122.81%11.2萬 | -3,855.71%-553.8萬 | 106.61%218.8萬 | 84.09%250萬 | 132.85%31.9萬 | -330.52%-49.1萬 |
-其他流動資產變化 | -10.00%16.2萬 | 9.61%75.3萬 | -14.00%17.2萬 | 24.57%21.8萬 | -2.66%18.3萬 | 45.16%18萬 | 20.95%68.7萬 | 40.85%20萬 | 25.90%17.5萬 | 30.56%18.8萬 |
-其他流動負債變化 | 16.57%-14.6萬 | -0.87%-69.2萬 | 20.30%-15.7萬 | -5.81%-18.2萬 | 3.26%-17.8萬 | -31.58%-17.5萬 | -15.49%-68.6萬 | -31.33%-19.7萬 | -16.22%-17.2萬 | -20.26%-18.4萬 |
非持續經營活動現金流 | ||||||||||
經營活動現金淨額 | 290.01%220.6萬 | -21.39%1,418.9萬 | 58.31%1,263.3萬 | -151.57%-126.4萬 | 116.24%398.1萬 | -120.09%-116.1萬 | -54.60%1,805.1萬 | 17.60%798萬 | 775.36%245.1萬 | -84.87%184.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -1,186.64%-2,292.8萬 | 72.92%-3,299.4萬 | 83.86%-567.1萬 | 0.82%-2,825.6萬 | 120.46%271.5萬 | 96.04%-178.2萬 | 65.51%-1.22億 | 64.31%-3,513.2萬 | 70.12%-2,848.9萬 | 86.19%-1,326.7萬 |
投資產品交易淨現金流 | 873.56%489.7萬 | -93.11%5.6萬 | 115.91%22.1萬 | 4.01%134.9萬 | -602.99%-201.7萬 | -0.20%50.3萬 | -76.88%81.3萬 | -1,410.38%-138.9萬 | 97.11%129.7萬 | -37.44%40.1萬 |
貸款淨收益 | -1,115.47%-2,884.3萬 | -131.39%-57.6萬 | -411.19%-458.7萬 | --0 | -85.44%638.4萬 | 94.59%-237.3萬 | -79.31%183.5萬 | -30.41%147.4萬 | -95.40%36.1萬 | -31.71%4,383.7萬 |
固定資產交易的淨現金流 | -1,700.00%-5.4萬 | 59.76%-26.6萬 | -1,646.15%-22.7萬 | ---2.8萬 | 94.56%-8,000 | 99.40%-3,000 | 26.96%-66.1萬 | 87.85%-1.3萬 | --0 | 28.29%-14.7萬 |
其他投資活動的淨現金流 | 1,078.02%107.2萬 | 73.99%-3,220.8萬 | 96.94%-107.8萬 | 1.89%-2,957.7萬 | 97.13%-164.4萬 | 108.05%9.1萬 | 66.05%-1.24億 | 64.99%-3,520.4萬 | 70.88%-3,014.7萬 | 64.31%-5,735.8萬 |
非持續投資現金淨額 | ||||||||||
投資活動現金流淨額 | -1,186.64%-2,292.8萬 | 72.92%-3,299.4萬 | 83.86%-567.1萬 | 0.82%-2,825.6萬 | 120.46%271.5萬 | 96.04%-178.2萬 | 65.51%-1.22億 | 64.31%-3,513.2萬 | 70.12%-2,848.9萬 | 86.19%-1,326.7萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 221.49%2,643.6萬 | -103.52%-751.8萬 | -108.83%-521萬 | -12.13%2,126.5萬 | -106.30%-181.3萬 | -121.41%-2,176萬 | -28.50%2.14億 | 30.02%5,898.4萬 | -82.50%2,420.1萬 | -59.16%2,877.8萬 |
存款的增減 | 232.91%2,789.4萬 | -94.57%1,173.8萬 | -82.70%1,021.9萬 | 97.11%4,910萬 | -147.28%-2,659.4萬 | -127.64%-2,098.7萬 | -23.24%2.16億 | 55.68%5,906.4萬 | -77.86%2,491萬 | -28.54%5,624.2萬 |
債務發行/償還的淨現金流 | --0 | -3,569.80%-1,734.9萬 | ---1,600萬 | ---2,850萬 | 196.86%2,615.1萬 | -96.36%100萬 | -97.46%50萬 | --0 | --0 | -252.94%-2,700萬 |
普通股發行/償還的淨現金流 | 62.46%-11.3萬 | -17.73%-35.2萬 | --0 | 83.72%-7,000 | -388.89%-4.4萬 | -323.94%-30.1萬 | 88.10%-29.9萬 | -76.00%-17.6萬 | 97.58%-4.3萬 | 96.50%-9,000 |
現金股利支付 | -17.36%-45.3萬 | -9.35%-161.4萬 | -17.36%-45.3萬 | -0.78%-38.8萬 | -0.52%-38.7萬 | -20.63%-38.6萬 | -28.01%-147.6萬 | -21.38%-38.6萬 | -19.94%-38.5萬 | -49.81%-38.5萬 |
職工行使股票期權收到的現金 | ---- | --0 | --0 | --0 | ---- | ---- | -78.29%8.4萬 | -84.31%4萬 | --1.6萬 | ---- |
其他融資活動的淨現金流額 | 17.86%-89.2萬 | 104.42%5.9萬 | 131.67%102.4萬 | 456.90%106萬 | -858.16%-93.9萬 | 21.36%-108.6萬 | -275.30%-133.4萬 | -52.98%44.2萬 | -142.80%-29.7萬 | 50.75%-9.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金流淨額 | 221.49%2,643.6萬 | -103.52%-751.8萬 | -108.83%-521萬 | -12.13%2,126.5萬 | -106.30%-181.3萬 | -121.41%-2,176萬 | -28.50%2.14億 | 30.02%5,898.4萬 | -82.50%2,420.1萬 | -59.16%2,877.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -10.06%2.35億 | 72.34%2.62億 | 1.64%2.34億 | 4.39%2.42億 | 10.57%2.37億 | 72.34%2.62億 | -8.89%1.52億 | 16.00%2.3億 | 49.56%2.32億 | 27.31%2.14億 |
當期現金流變化 | 123.13%571.4萬 | -123.97%-2,632.3萬 | -94.50%175.2萬 | -349.37%-825.5萬 | -71.86%488.3萬 | -139.55%-2,470.3萬 | 841.75%1.1億 | 168.78%3,183.2萬 | -104.25%-183.7萬 | 229.11%1,735.2萬 |
期末現金流 | 1.73%2.41億 | -10.06%2.35億 | -10.06%2.35億 | 1.64%2.34億 | 4.39%2.42億 | 10.57%2.37億 | 72.34%2.62億 | 72.34%2.62億 | 16.00%2.3億 | 49.56%2.32億 |
自由現金流 | 284.88%215.2萬 | -19.94%1,392.3萬 | 55.72%1,240.6萬 | -152.71%-129.2萬 | 134.53%397.3萬 | -122.05%-116.4萬 | -55.25%1,739萬 | 19.28%796.7萬 | 7,102.86%245.1萬 | -85.84%169.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |