Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
天睿公司
TDC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 15.12%2.58億 | 5.03%1.69億 | 193.17%5,750.3萬 | 1,194.20%1,718.7萬 | -66.60%1,401.7萬 | -12.40%2.24億 | 28.60%1.61億 | -52.88%1,961.4萬 | -90.50%132.8萬 | -44.00%4,196.4萬 |
持續經營淨收入 | 109.93%1.15億 | 15.94%7,194.4萬 | -7.40%614.4萬 | 1,523.59%2,805.9萬 | 170.96%856.6萬 | 402.47%5,464.4萬 | 286.63%6,205.1萬 | 1.75%663.5萬 | 94.02%-197.1萬 | -156.73%-1,207.1萬 |
持續經營損益 | 124.19%191.8萬 | 2.05%99.4萬 | 430.19%35萬 | ---- | ---- | -3,987.11%-792.9萬 | 483.23%97.4萬 | -131.64%-10.6萬 | 99.01%-7,000 | -97,766.67%-879萬 |
折舊和攤銷 | 21.31%8,775.4萬 | 28.49%2,062萬 | 10.30%2,081萬 | 108.57%2,108.9萬 | -7.60%2,523.5萬 | -51.86%7,233.6萬 | 2.80%1,604.8萬 | -6.36%1,886.6萬 | -88.50%1,011.1萬 | 2.63%2,731.1萬 |
遞延稅費 | 75.58%-489.4萬 | -17.32%1,903.3萬 | 36.61%-535.3萬 | 7.91%-2,037.5萬 | 114.41%180.1萬 | -188.90%-2,004.4萬 | 4.57%2,301.9萬 | -17.98%-844.5萬 | 8.68%-2,212.4萬 | -612.89%-1,249.4萬 |
其他非現金項目 | 101.90%72.7萬 | -4,167.62%-896.2萬 | 108.44%341.7萬 | -75.42%43.9萬 | 675.66%583.3萬 | -65.03%-3,817.9萬 | -107.62%-21萬 | -282.39%-4,050.7萬 | 115.56%178.6萬 | 119.69%75.2萬 |
營運資金變化 | -173.48%-4,867萬 | 7.19%4,140.5萬 | -110.86%-208萬 | -144.02%-3,328.5萬 | -347.69%-5,471萬 | 10.24%6,623.3萬 | -16.79%3,862.6萬 | 69.68%1,915.9萬 | 17.61%-1,364萬 | 16.71%2,208.8萬 |
-應收款項(增)減 | 49.39%-2,851.6萬 | -23.57%-1.67億 | 104.10%207.5萬 | 37.88%-2,153.6萬 | -3.69%1.58億 | -34.44%-5,634.4萬 | -15.28%-1.35億 | -609.56%-5,056.4萬 | -27.16%-3,466.6萬 | 76.97%1.64億 |
-應付款項及應計費用(減)增 | -119.51%-1,716萬 | 21.73%1.94億 | -130.77%-1,765.3萬 | -47.06%871.1萬 | -39.25%-2.02億 | -34.27%8,793.7萬 | 3.79%1.59億 | 2,350.57%5,736.7萬 | -49.67%1,645.4萬 | -191.94%-1.45億 |
-其他流動資產變化 | 280.59%1,014.2萬 | 450.37%2,657.2萬 | -11.94%759.1萬 | 84.90%1,283.6萬 | -171.13%-3,685.7萬 | 61.76%-561.6萬 | -188.84%-758.4萬 | 199.90%862萬 | 59.51%694.2萬 | 28.25%-1,359.4萬 |
-其他流動負債變化 | -127.63%-1,131.4萬 | -155.44%-1,276.6萬 | 77.95%592.4萬 | -1,408.26%-3,120.6萬 | 60.41%2,673.4萬 | 329.27%4,095.2萬 | 894.21%2,302.6萬 | -70.10%332.9萬 | 92.65%-206.9萬 | 623.76%1,666.6萬 |
-其他營運資本變化 | -161.78%-182.2萬 | 242.03%100.7萬 | -104.18%-1.7萬 | -594.35%-209萬 | -676.34%-72.2萬 | -193.05%-69.6萬 | -60.41%-70.9萬 | -71.16%40.7萬 | -116.82%-30.1萬 | 95.38%-9.3萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 15.12%2.58億 | 5.03%1.69億 | 193.17%5,750.3萬 | 1,194.20%1,718.7萬 | -66.60%1,401.7萬 | -12.40%2.24億 | 28.60%1.61億 | -52.88%1,961.4萬 | -90.50%132.8萬 | -44.00%4,196.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 9.94%-9,790.1萬 | -762.73%-3,893.5萬 | -50.10%-2,380.9萬 | 59.30%-2,125.8萬 | 61.50%-1,389.9萬 | 34.56%-1.09億 | 86.07%-451.3萬 | 89.90%-1,586.2萬 | -920.02%-5,223.5萬 | -313.31%-3,610.2萬 |
無形資產交易淨現金流 | 32.96%-7,663.6萬 | 44.42%-2,027.2萬 | -18.77%-1,939.6萬 | 2.62%-2,367.5萬 | 64.26%-1,329.3萬 | -104.69%-1.14億 | -429.36%-3,647.3萬 | -1.05%-1,633.1萬 | -10.83%-2,431.2萬 | -242.59%-3,719.5萬 |
業務交易的淨現金流 | 92.28%-52.7萬 | --0 | --0 | --0 | 91.89%-52.7萬 | 95.06%-682.5萬 | 105.13%13.2萬 | --0 | ---45.7萬 | ---650萬 |
投資產品交易的淨現金流 | -266.92%-2,073.8萬 | -203.06%-1,554.1萬 | -37,669.23%-491萬 | 97.78%-13.9萬 | -104.09%-14.8萬 | -55.23%1,242.4萬 | 198.56%1,507.9萬 | 98.97%-1.3萬 | -128.68%-625.9萬 | -83.92%361.7萬 |
其他投資活動的淨現金流 | ---- | ---- | 3.11%49.7萬 | 112.05%255.6萬 | -98.26%6.9萬 | ---- | ---- | 111.63%48.2萬 | -427.02%-2,120.7萬 | -24.88%397.6萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 9.94%-9,790.1萬 | -762.73%-3,893.5萬 | -50.10%-2,380.9萬 | 59.30%-2,125.8萬 | 61.50%-1,389.9萬 | 34.56%-1.09億 | 86.07%-451.3萬 | 89.90%-1,586.2萬 | -920.02%-5,223.5萬 | -313.31%-3,610.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -83.70%-2.7億 | -418.59%-1.16億 | -81.82%-5,225.7萬 | -67.02%-3,991.8萬 | 13.90%-6,218萬 | -30.26%-1.47億 | 70.86%-2,239.6萬 | -32.53%-2,874.1萬 | -81.86%-2,390萬 | -5,182.88%-7,221.7萬 |
債務發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
普通股發行/償還的淨現金流 | -78.11%-2.2億 | -209.82%-6,255.3萬 | -93.05%-5,499.7萬 | -69.29%-4,035.2萬 | -21.78%-6,214.3萬 | 8.25%-1.24億 | 73.26%-2,019萬 | 4.49%-2,848.8萬 | -13.34%-2,383.6萬 | -514.52%-5,103萬 |
職工行使股票期權收到的現金 | ---- | ---- | 1,185.26%322.6萬 | 88.40%81.2萬 | -68.80%39.5萬 | ---- | ---- | -5.64%25.1萬 | 438.75%43.1萬 | 367.16%126.6萬 |
其他融資活動的淨現金流額 | -112.80%-5,045.4萬 | -18,953.49%-4,915.8萬 | 3.57%-48.6萬 | 23.64%-37.8萬 | 98.08%-43.2萬 | -209.70%-2,371萬 | 64.95%-25.8萬 | -106.40%-50.4萬 | -106.34%-49.5萬 | -436.83%-2,245.3萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -83.70%-2.7億 | -418.59%-1.16億 | -81.82%-5,225.7萬 | -67.02%-3,991.8萬 | 13.90%-6,218萬 | -30.26%-1.47億 | 70.86%-2,239.6萬 | -32.53%-2,874.1萬 | -81.86%-2,390萬 | -5,182.88%-7,221.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -8.22%4.11億 | 5.24%2.84億 | -2.17%2.92億 | -10.19%3.42億 | -8.24%4.11億 | -13.06%4.48億 | -33.75%2.7億 | -46.99%2.98億 | -35.41%3.81億 | -13.06%4.48億 |
當期現金流變化 | -247.54%-1.1億 | -89.31%1,437.5萬 | 25.72%-1,856.2萬 | 41.20%-4,399萬 | 6.47%-6,206.2萬 | -36.85%-3,172萬 | 729.21%1.34億 | 81.77%-2,498.9萬 | -1,138.99%-7,480.7萬 | -173.33%-6,635.5萬 |
利率變動影響 | -97.68%-1,015.9萬 | -205.23%-742.2萬 | 422.74%1,077萬 | 19.54%-617.4萬 | -520.39%-733.3萬 | 88.36%-513.9萬 | -71.40%705.3萬 | 81.61%-333.7萬 | 77.43%-767.3萬 | 92.91%-118.2萬 |
期末現金流 | -29.27%2.91億 | -29.27%2.91億 | 5.24%2.84億 | -2.17%2.92億 | -10.19%3.42億 | -8.22%4.11億 | -8.22%4.11億 | -33.75%2.7億 | -46.99%2.98億 | -35.41%3.81億 |
自由現金流 | 66.51%1.8億 | 20.02%1.48億 | 1,060.74%3,810.7萬 | 71.77%-648.8萬 | -84.82%72.4萬 | -43.73%1.08億 | 11.27%1.23億 | -87.11%328.3萬 | -188.56%-2,298.4萬 | -92.56%476.9萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |