Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
青松股份
300132
5
川寧生物
301301
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 487.03%5,563.5萬 | 494.99%1.22億 | 391.20%8,205.1萬 | 1,132.23%1,652.6萬 | 854.00%3,778.3萬 | -468.02%-1,437.5萬 | -167.18%-3,088.3萬 | -167.69%-2,817.7萬 | -106.23%-160.1萬 | -159.61%-501.1萬 |
持續經營淨收入 | -24.11%-1,779.1萬 | -156.51%-2,865.5萬 | 71.03%2,757.4萬 | -289.72%-1,741.6萬 | -310.84%-2,447.8萬 | -203.88%-1,433.5萬 | 30.35%5,071.2萬 | -47.89%1,612.2萬 | 485.39%918萬 | -14.78%1,161萬 |
持續經營損益 | 14.25%-998.6萬 | 33.73%-4,652.7萬 | 41.78%-1,129.8萬 | 34.74%-1,111.3萬 | -4.55%-1,247萬 | 46.69%-1,164.6萬 | 7.02%-7,020.6萬 | 13.47%-1,940.5萬 | -50.04%-1,702.9萬 | 60.95%-1,192.7萬 |
折舊和攤銷 | 10.64%6,213.7萬 | 7.69%2.36億 | 9.94%6,256.8萬 | 8.73%5,931.3萬 | 4.25%5,779.8萬 | 7.81%5,616萬 | -2.01%2.19億 | 8.68%5,690.9萬 | 1.02%5,455.2萬 | 1.50%5,544.1萬 |
遞延稅費 | -237.87%-811.9萬 | -139.19%-166.2萬 | -141.37%-94.4萬 | -998.18%-98.8萬 | 100.22%267.3萬 | -567.51%-240.3萬 | -42.59%424.1萬 | 283.53%228.2萬 | -97.39%11萬 | 587.23%133.5萬 |
其他非現金項目 | -25.65%106.4萬 | -414.95%-1,780.4萬 | -1,666.41%-2,243.1萬 | 46.40%174.8萬 | 133.55%144.8萬 | -40.55%143.1萬 | 16.32%565.3萬 | 4.15%143.2萬 | -10.02%119.4萬 | -25.48%62萬 |
營運資金變化 | 149.58%2,389.6萬 | 84.04%-4,184.2萬 | 124.03%2,223.5萬 | 63.02%-1,992萬 | 105.97%403.7萬 | -0.24%-4,819.4萬 | -47.16%-2.62億 | -201.01%-9,251.4萬 | -108.42%-5,386.1萬 | -102.72%-6,765.2萬 |
-應收款項(增)減 | -56.65%913.2萬 | -4.19%-2,175.3萬 | 18.96%-3,473.3萬 | -116.64%-1,162.5萬 | -65.23%354.1萬 | 22.74%2,106.4萬 | 43.30%-2,087.9萬 | -123.40%-4,285.7萬 | 22.15%-536.6萬 | -55.29%1,018.3萬 |
-存貨(增)減 | 77.48%-2,630.6萬 | 83.29%-6,485.8萬 | 252.01%1.49億 | 75.17%-3,071.7萬 | -34.46%-6,592.8萬 | 0.64%-1.17億 | -99.32%-3.88億 | -147.00%-9,776.1萬 | -311.07%-1.24億 | 33.41%-4,903.2萬 |
-預付費用(增)減 | -189.12%-475.6萬 | 68.16%-76.6萬 | -42.19%-1,215.6萬 | -26.47%653.7萬 | 190.09%649.8萬 | 67.01%-164.5萬 | 81.55%-240.6萬 | 44.89%-854.9萬 | 111.11%889萬 | -22.79%224萬 |
-應付款項及應計費用(減)增 | -0.81%5,105.6萬 | -69.49%4,553.5萬 | -297.62%-8,817.7萬 | -75.17%1,831.5萬 | 322.19%6,392.3萬 | -13.69%5,147.4萬 | 124.63%1.49億 | 16.15%4,461.9萬 | 1,350.97%7,375.3萬 | -351.38%-2,877萬 |
-其他營運資本變化 | -131.01%-523萬 | ---- | ---- | 67.37%-243萬 | -75.85%-399.7萬 | 2.12%-226.4萬 | ---- | ---- | -503.47%-744.8萬 | -172.32%-227.3萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 487.03%5,563.5萬 | 494.99%1.22億 | 391.20%8,205.1萬 | 1,132.23%1,652.6萬 | 854.00%3,778.3萬 | -468.02%-1,437.5萬 | -167.18%-3,088.3萬 | -167.69%-2,817.7萬 | -106.23%-160.1萬 | -159.61%-501.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -113.42%-7,130.6萬 | -6.16%-1.87億 | 27.06%-2,260.2萬 | -54.97%-6,619.5萬 | -3.70%-6,527.7萬 | 16.36%-3,341.1萬 | 19.34%-1.77億 | 52.34%-3,098.6萬 | 30.25%-4,271.5萬 | -42.32%-6,294.9萬 |
固定資產交易的淨現金流 | -335.48%-6,738.6萬 | -4.87%-1.41億 | 17.05%-1,847.4萬 | -77.01%-5,708.1萬 | -1.15%-5,016.4萬 | 49.30%-1,547.4萬 | 0.23%-1.35億 | 51.98%-2,227萬 | 43.89%-3,224.7萬 | -49.61%-4,959.5萬 |
業務交易的淨現金流 | --0 | ---601.5萬 | --0 | --0 | ---460.5萬 | ---141萬 | --0 | --0 | --0 | --0 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -113.42%-7,130.6萬 | -6.16%-1.87億 | 27.06%-2,260.2萬 | -54.97%-6,619.5萬 | -3.70%-6,527.7萬 | 16.36%-3,341.1萬 | 19.34%-1.77億 | 52.34%-3,098.6萬 | 30.25%-4,271.5萬 | -42.32%-6,294.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -62.20%1,719.6萬 | -71.27%5,828.3萬 | -206.92%-6,449.6萬 | 355.47%4,980.6萬 | -64.67%2,747.8萬 | -15.51%4,549.5萬 | 31.83%2.03億 | 401.15%6,031.9萬 | -68.94%1,093.5萬 | 91.96%7,777.3萬 |
債務發行/償還的淨現金流 | 4,330.35%7,035.4萬 | -63.33%8,834.7萬 | -90.89%1,659.3萬 | 884.03%3,781.4萬 | 16.06%3,235.2萬 | -95.57%158.8萬 | 45.13%2.41億 | 47.55%1.82億 | -153.61%-482.3萬 | 185.72%2,787.5萬 |
普通股發行/償還的淨現金流 | -381.74%-3,257.5萬 | 25.39%-2,898.4萬 | --0 | 61.24%-597萬 | -376.60%-1,625.2萬 | -502.67%-676.2萬 | -277.91%-3,884.5萬 | -121.75%-1,890.9萬 | -779.22%-1,540.4萬 | ---341萬 |
職工行使股票期權收到的現金 | --0 | -236.36%-108萬 | ---- | ---- | ---- | ---1萬 | 143.09%79.2萬 | ---- | ---- | ---- |
其他融資活動的淨現金流額 | -140.61%-2,058.3萬 | ---- | ---- | -42.36%1,796.2萬 | -78.67%1,136.8萬 | 164.48%5,067.9萬 | ---- | ---- | 11.44%3,116.2萬 | -27.01%5,330.8萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -62.20%1,719.6萬 | -71.27%5,828.3萬 | -206.92%-6,449.6萬 | 355.47%4,980.6萬 | -64.67%2,747.8萬 | -15.51%4,549.5萬 | 31.83%2.03億 | 401.15%6,031.9萬 | -68.94%1,093.5萬 | 91.96%7,777.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -63.09%380.5萬 | -28.21%1,030.9萬 | -4.04%843.8萬 | -80.92%805.9萬 | -75.20%799萬 | -28.21%1,030.9萬 | -60.00%1,436萬 | -66.41%879.3萬 | 48.05%4,222.9萬 | 35.31%3,221.8萬 |
當期現金流變化 | 166.56%152.5萬 | -56.72%-721.7萬 | -536.59%-504.7萬 | 100.41%13.7萬 | -100.16%-1.6萬 | -112.87%-229.1萬 | 75.85%-460.5萬 | 110.19%115.6萬 | -10,202.78%-3,338.1萬 | 109.14%981.3萬 |
利率變動影響 | 278.57%5萬 | 28.70%71.3萬 | 15.00%41.4萬 | 540.00%24.2萬 | -57.07%8.5萬 | -154.90%-2.8萬 | 122.43%55.4萬 | 177.42%36萬 | 97.29%-5.5萬 | 842.86%19.8萬 |
期末現金流 | -32.67%538萬 | -63.09%380.5萬 | -63.09%380.5萬 | -4.04%843.8萬 | -80.92%805.9萬 | -75.20%799萬 | -28.21%1,030.9萬 | -28.21%1,030.9萬 | -66.41%879.3萬 | 48.05%4,222.9萬 |
自由現金流 | 37.40%-5,629.8萬 | 30.06%-2.76億 | 63.12%-3,775.9萬 | -19.13%-9,676.7萬 | 51.16%-5,187.9萬 | 14.55%-8,992.7萬 | -34.00%-3.95億 | -36.21%-1.02億 | -14.31%-8,122.5萬 | -49.77%-1.06億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |