Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
傑富瑞
JEF
(FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 14.51%748.1萬 | -52.19%653.3萬 | 139.97%1,366.4萬 | 584.63%360.8萬 | 1,644.76%499萬 | 103.42%279.5萬 | -35.24%227.1萬 | -85.02%569.4萬 | -83.66%52.7萬 | -95.58%28.6萬 |
扣除非現金調整前淨利潤 | 116.11%827.5萬 | -71.16%382.9萬 | 972.91%1,327.7萬 | 6,196.63%560.4萬 | 318.60%544.1萬 | 279.37%206萬 | -48.81%17.2萬 | -124.35%-152.1萬 | 104.00%8.9萬 | -632.98%-248.9萬 |
非現金項目調整總額 | -132.32%-81.9萬 | 176.63%253.4萬 | -139.93%-330.7萬 | -344.01%-332.1萬 | -129.26%-91.5萬 | -135.56%-56.9萬 | -31.75%149.8萬 | -63.91%828.3萬 | -74.11%136.1萬 | 9.57%312.7萬 |
-折舊與攤銷 | 0.62%293.4萬 | -25.46%291.6萬 | -32.40%391.2萬 | -36.36%74.4萬 | -37.46%82.3萬 | -33.42%108萬 | -24.70%126.5萬 | -61.11%578.7萬 | -39.68%116.9萬 | -45.62%131.6萬 |
-在損益中確認的減值損失回撥 | ---196.8萬 | --0 | -64.94%95.3萬 | 539.60%95.3萬 | --0 | --0 | --0 | -74.10%271.8萬 | -95.22%14.9萬 | -5.93%195萬 |
-處置利潤 | -392.66%-228.1萬 | 94.94%-46.3萬 | -744.06%-915.8萬 | -2,810.00%-523.8萬 | -497.93%-202.1萬 | -1,761.76%-189.9萬 | --0 | 78.16%-108.5萬 | -8.43%-18萬 | 84.00%-33.8萬 |
-其他非現金項目 | 512.35%49.6萬 | -91.78%8.1萬 | 14.25%98.6萬 | -1.35%22萬 | 42.21%28.3萬 | 212.50%25萬 | -35.46%23.3萬 | -66.05%86.3萬 | -39.24%22.3萬 | -57.93%19.9萬 |
營運資本變動 | -85.29%2.5萬 | -95.40%17萬 | 445.88%369.4萬 | 243.55%132.5萬 | 231.82%46.4萬 | 269.57%130.4萬 | -38.42%60.1萬 | -112.13%-106.8萬 | -575.77%-92.3萬 | -111.17%-35.2萬 |
-應收款(增)減 | 246.43%20.5萬 | -103.95%-14萬 | 413.33%354.2萬 | 310.19%136.2萬 | -212.87%-22.8萬 | 219.72%157.3萬 | 29.66%83.5萬 | -91.49%69萬 | -683.78%-64.8萬 | -93.73%20.2萬 |
-存貨(增)減 | ---- | ---- | ---- | ---- | 226.80%44萬 | ---29萬 | ---15萬 | ---- | ---- | -196.12%-34.7萬 |
-應付款(減)增 | -158.06%-18萬 | 103.95%31萬 | 115.17%15.2萬 | 94.05%-3.7萬 | 221.74%25.2萬 | 103.96%2.1萬 | -123.53%-8.4萬 | -1,465.63%-100.2萬 | -929.33%-62.2萬 | 51.18%-20.7萬 |
-其他流動資產變動 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -200.00%-75.6萬 | --0 | --0 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -4,333.33%-13.3萬 | -200.00%-3,000 | 90.91%-1,000 | 0 | 0 | -1,000 | 0 | 62.07%-1.1萬 | 0 | 0 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 12.53%734.8萬 | -52.21%653萬 | 140.42%1,366.3萬 | 584.63%360.8萬 | 1,644.76%499萬 | 103.35%279.4萬 | -35.04%227.1萬 | -85.03%568.3萬 | -83.66%52.7萬 | -95.58%28.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 810.80%710.8萬 | -102.20%-100萬 | -15.26%4,544.1萬 | 1,382.19%1,648.9萬 | 429.67%1,089萬 | 1,926.74%1,865.1萬 | -101.09%-58.9萬 | -14.97%5,362.4萬 | -125.65%-128.6萬 | -79.21%205.6萬 |
已收到的利息(投資活動產生的現金流) | -68.74%37.7萬 | 1,370.73%120.6萬 | 164.52%8.2萬 | 1,340.00%7.2萬 | 16.67%7,000 | -86.67%2,000 | -80.00%1,000 | -90.10%3.1萬 | -73.68%5,000 | -25.00%6,000 |
投資活動現金淨額 | 3,533.50%748.5萬 | -99.55%20.6萬 | -15.16%4,552.3萬 | 1,392.82%1,656.1萬 | 428.47%1,089.7萬 | 1,954.17%1,865.3萬 | -101.09%-58.8萬 | -15.34%5,365.5萬 | -125.45%-128.1萬 | -79.17%206.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -43.77%-512.4萬 | 0.00%-356.4萬 | 71.61%-356.4萬 | -127.84%-89.1萬 | -18.80%-89.1萬 | -105.94%-89.1萬 | 97.03%-89.1萬 | 69.29%-1,255.2萬 | 271.03%320萬 | 90.72%-75萬 |
已支付現金股息 | ---2,652.1萬 | ---- | 54.29%-2,828.9萬 | --0 | ---2,828.9萬 | ---- | ---- | 22.22%-6,188.2萬 | 0.00%-2,652.1萬 | ---- |
已付利息(籌資活動產生的現金流) | 32.32%-75.4萬 | -26.02%-111.4萬 | -42.58%-88.4萬 | -59.30%-27.4萬 | -55.56%-23.8萬 | -261.11%-19.5萬 | 26.56%-17.7萬 | 76.65%-62萬 | 48.19%-17.2萬 | 62.13%-15.3萬 |
其他籌資費用淨額 | --18萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---81.1萬 | ---23萬 | ---1萬 |
融資活動現金淨額 | -588.73%-3,221.9萬 | 85.71%-467.8萬 | 56.85%-3,273.7萬 | 95.09%-116.5萬 | -3,122.12%-2,941.8萬 | 94.95%-108.6萬 | 96.41%-106.8萬 | 38.37%-7,586.5萬 | 17.41%-2,372.3萬 | 89.25%-91.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 6.83%3,217.4萬 | 721.27%3,011.6萬 | -81.84%366.7萬 | -60.52%1,111.2萬 | -7.74%2,464.3萬 | -91.05%428.2萬 | -81.84%366.7萬 | -51.85%2,019.4萬 | -30.78%2,814.4萬 | -18.52%2,670.9萬 |
現金變動 | -944.80%-1,738.6萬 | -92.22%205.8萬 | 260.04%2,644.9萬 | 177.64%1,900.4萬 | -1,042.93%-1,353.1萬 | 196.42%2,036.1萬 | -97.77%61.5萬 | 23.99%-1,652.7萬 | -19.60%-2,447.7萬 | -81.78%143.5萬 |
期末現金 | -54.04%1,478.8萬 | 6.83%3,217.4萬 | 721.27%3,011.6萬 | 721.27%3,011.6萬 | -60.52%1,111.2萬 | -7.74%2,464.3萬 | -91.05%428.2萬 | -81.84%366.7萬 | -81.84%366.7萬 | -30.78%2,814.4萬 |
自由現金流 | 32.88%734.8萬 | -55.21%553萬 | 119.08%1,234.7萬 | 467.69%311.8萬 | 168.19%476.7萬 | 1,256.10%278萬 | 102.93%168.2萬 | -571.32%-6,471.7萬 | -221.49%-84.8萬 | -891.73%-699.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |