Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
海科航空
HEI
5
Nova Minerals
NVA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 30.55%4.25億 | 1.40%1.97億 | 121.02%1.78億 | -153.71%-1,278.2萬 | 134.15%6,225.7萬 | 914.23%3.26億 | 180.15%1.95億 | 311.86%8,075.6萬 | 153.36%2,379.6萬 | 199.31%2,658.8萬 |
持續經營淨收入 | 46.80%3.01億 | 23.82%8,351萬 | 20.45%6,334.9萬 | 38.61%7,645.2萬 | 159.75%7,791.5萬 | 3.62%2.05億 | -46.03%6,744.4萬 | 29.43%5,259.3萬 | 19.65%5,515.5萬 | 319.29%2,999.6萬 |
持續經營損益 | 314.37%3,715.3萬 | 328.78%1,259.2萬 | 118.92%64.5萬 | 499.42%2,272.7萬 | 143.59%118.9萬 | 37.56%-1,733.1萬 | -49.85%-550.4萬 | 83.04%-340.9萬 | 47.68%-569萬 | -139.58%-272.8萬 |
折舊和攤銷 | 2.21%8,559.8萬 | 8.12%2,235.1萬 | 2.49%2,097.3萬 | -1.55%2,069.4萬 | -0.05%2,158萬 | -7.92%8,374.7萬 | -4.71%2,067.3萬 | -8.95%2,046.4萬 | -9.55%2,101.9萬 | -8.30%2,159.1萬 |
營運資金變化 | -210.56%-2,914.3萬 | -31.32%7,302.9萬 | 1,676.29%8,631萬 | -168.75%-1.41億 | -46.11%-4,708.4萬 | 108.07%2,636萬 | 241.25%1.06億 | 105.52%485.9萬 | 51.70%-5,261.3萬 | 40.92%-3,222.4萬 |
-應收款項(增)減 | -176.61%-1.01億 | 168.60%1,899.4萬 | 567.64%6,211.2萬 | -606.09%-1.34億 | -117.74%-4,773.8萬 | 81.21%-3,640.5萬 | 70.38%-2,769萬 | 81.28%-1,328.2萬 | 192.22%2,649.1萬 | -3,459.09%-2,192.4萬 |
-存貨(增)減 | 164.97%3,887.2萬 | -34.40%3,592.8萬 | 95.71%-65.9萬 | 152.79%1,505.5萬 | 83.81%-1,145.2萬 | 59.43%-5,983.1萬 | 1,131.78%5,476.5萬 | 72.18%-1,535.6萬 | 40.61%-2,851.9萬 | -45.17%-7,072.1萬 |
-預付費用(增)減 | 93.18%1,511.6萬 | -20.21%1,161.1萬 | -12.35%-744萬 | 69.32%2,694.6萬 | 0.11%-1,600.1萬 | -55.19%782.5萬 | -55.01%1,455.2萬 | -235.47%-662.2萬 | 18.51%1,591.4萬 | 51.75%-1,601.9萬 |
-應付款項及應計費用(減)增 | -66.83%3,724.2萬 | -47.79%4,643.8萬 | 32.28%2,422.3萬 | -85.76%-6,938.9萬 | -15.13%3,597萬 | 52.26%1.12億 | 15.25%8,893.9萬 | -36.41%1,831.2萬 | 21.74%-3,735.5萬 | 173.33%4,238.2萬 |
-其他營運資本變化 | -889.09%-1,967.2萬 | -64.86%-3,994.2萬 | -62.98%807.4萬 | 168.83%2,005.9萬 | -123.09%-786.3萬 | 103.25%249.3萬 | 74.70%-2,422.8萬 | 387.20%2,180.7萬 | -1,480.58%-2,914.4萬 | 172.90%3,405.8萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 30.55%4.25億 | 1.40%1.97億 | 121.02%1.78億 | -153.71%-1,278.2萬 | 134.15%6,225.7萬 | 914.23%3.26億 | 180.15%1.95億 | 311.86%8,075.6萬 | 153.36%2,379.6萬 | 199.31%2,658.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -464.62%-3.87億 | -1,548.77%-3.33億 | -54.55%-2,402.2萬 | -0.77%-1,650.4萬 | 17.44%-1,358.6萬 | -1,026.85%-6,858萬 | -151.07%-2,020.3萬 | 6.65%-1,554.3萬 | 2.39%-1,637.8萬 | -34.69%-1,645.6萬 |
資本性支出 | -20.28%-8,101.9萬 | -45.60%-2,885萬 | -52.58%-2,388萬 | 11.44%-1,467.9萬 | 11.15%-1,361萬 | 11.70%-6,735.9萬 | 34.94%-1,981.5萬 | -5.61%-1,565.1萬 | 2.27%-1,657.5萬 | -9.01%-1,531.8萬 |
業務交易的淨現金流 | -9,309.37%-3.08億 | -9,231.42%-3.06億 | ---20.3萬 | ---- | ---- | -1,356.89%-327.8萬 | ---327.8萬 | --0 | ---- | ---- |
投資產品交易的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
其他投資活動的淨現金流 | 9.09%224.4萬 | -43.53%163.2萬 | -43.52%6.1萬 | 167.51%52.7萬 | 102.11%2.4萬 | -53.48%205.7萬 | -31.81%289萬 | 105.90%10.8萬 | 8.84%19.7萬 | -162.05%-113.8萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -464.62%-3.87億 | -1,548.77%-3.33億 | -54.55%-2,402.2萬 | -0.77%-1,650.4萬 | 17.44%-1,358.6萬 | -1,026.85%-6,858萬 | -151.07%-2,020.3萬 | 6.65%-1,554.3萬 | 2.39%-1,637.8萬 | -34.69%-1,645.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 176.79%1.17億 | 285.97%2.25億 | -36,169.90%-7,069.7萬 | 52.02%1,753.1萬 | -23.72%-5,421.4萬 | -2.00%-1.53億 | -216.27%-1.21億 | 100.58%19.6萬 | 129.33%1,153.2萬 | -14.14%-4,381.9萬 |
債務發行/償還的淨現金流 | 776.56%2.71億 | 379.61%2.66億 | -260.00%-4,000萬 | 50.00%6,000萬 | -50.00%-1,500萬 | -23.08%-4,000萬 | -1,049.98%-9,500萬 | 400.55%2,500萬 | 580.31%4,000萬 | -31.70%-1,000萬 |
普通股發行/償還的淨現金流 | ---2,007萬 | --0 | ---390.9萬 | ---1,361.2萬 | ---254.9萬 | --0 | --0 | --0 | --0 | --0 |
現金股利支付 | -5.23%-1.1億 | -5.14%-2,759.2萬 | -5.14%-2,758.9萬 | -5.19%-2,760.5萬 | -5.43%-2,765.4萬 | -0.39%-1.05億 | -0.38%-2,624.3萬 | -0.39%-2,624.1萬 | -0.39%-2,624.2萬 | -0.39%-2,622.9萬 |
其他融資活動的淨現金流額 | -180.68%-2,262萬 | -4,211.88%-1,315.8萬 | -44.26%80.1萬 | 43.76%-125.2萬 | -18.72%-901.1萬 | 37.83%-805.9萬 | 108.36%32萬 | 269.41%143.7萬 | 54.12%-222.6萬 | -62.53%-759萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 176.79%1.17億 | 285.97%2.25億 | -36,169.90%-7,069.7萬 | 52.02%1,753.1萬 | -23.72%-5,421.4萬 | -2.00%-1.53億 | -216.27%-1.21億 | 100.58%19.6萬 | 129.33%1,153.2萬 | -14.14%-4,381.9萬 |
現金淨流量 | ||||||||||
期初現金流 | 25.45%5.46億 | 27.33%6.12億 | 21.82%5.15億 | 31.44%5.32億 | 25.45%5.46億 | -33.94%4.35億 | 36.54%4.8億 | -7.75%4.23億 | -29.71%4.05億 | -33.94%4.35億 |
當期現金流變化 | 49.35%1.56億 | 66.56%8,912.1萬 | 28.06%8,376.6萬 | -162.03%-1,175.5萬 | 83.55%-554.3萬 | 153.12%1.04億 | -24.43%5,350.6萬 | 173.63%6,540.9萬 | 118.82%1,895萬 | 56.47%-3,368.7萬 |
利率變動影響 | -495.56%-2,582.6萬 | -317.05%-2,542.5萬 | 265.59%1,289.6萬 | -512.99%-514.3萬 | -336.90%-815.4萬 | 123.85%652.9萬 | -4.76%1,171.4萬 | 55.85%-778.8萬 | 94.99%-83.9萬 | 165.25%344.2萬 |
期末現金流 | 23.78%6.75億 | 23.78%6.75億 | 27.33%6.12億 | 21.82%5.15億 | 31.44%5.32億 | 25.45%5.46億 | 25.45%5.46億 | 36.54%4.8億 | -7.75%4.23億 | -29.71%4.05億 |
自由現金流 | 33.23%3.44億 | -3.61%1.68億 | 137.47%1.55億 | -480.29%-2,746.1萬 | 331.65%4,864.7萬 | 322.20%2.58億 | 348.03%1.75億 | 222.99%6,510.5萬 | 111.73%722.1萬 | 127.61%1,127萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |