Whitecap Resources Inc
WCP
Air Canada
AC
Suncor Energy Inc
SU
4
Alphabet CDR (CAD Hedged)
GOOG
5
Shopify Inc
SHOP
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 23.16%3.66億 | 43.05%1.5億 | -12.76%9,288.2萬 | 66.24%7,352.8萬 | 17.22%4,894.8萬 | 52.85%2.97億 | 111.76%1.05億 | 64.67%1.06億 | -6.75%4,422.9萬 | 25.62%4,175.8萬 |
持續經營淨收入 | 425.25%1.42億 | 116.79%1,508.1萬 | 76.21%5,441.8萬 | 1,148.27%4,334萬 | 145.15%2,906.7萬 | 67.90%-4,363萬 | 44.00%-8,983.9萬 | 848.50%3,088.3萬 | 106.79%347.2萬 | -56.05%1,185.7萬 |
持續經營損益 | -39.45%-932.8萬 | 184.41%671.4萬 | -413.66%-590.3萬 | 141.89%105.7萬 | -661.67%-644.8萬 | -299.08%-668.9萬 | -360.03%-795.4萬 | -78.50%188.2萬 | 71.83%-252.3萬 | -75.82%114.8萬 |
折舊攤銷及損耗 | 4.67%2.3億 | -12.60%6,258萬 | -6.35%5,987.3萬 | 43.43%5,725.1萬 | 13.61%5,025.5萬 | 27.13%2.2億 | 60.90%7,160.1萬 | 36.43%6,393.5萬 | -7.05%3,991.7萬 | 14.88%4,423.5萬 |
資產減值支出 | -85.01%1,448.5萬 | -84.89%1,448.5萬 | --0 | ---- | ---- | -48.81%9,660萬 | -47.67%9,587.8萬 | -78.63%72.2萬 | ---- | ---- |
以股票支付的報酬 | 303.87%814.6萬 | -42.31%150.1萬 | 468.27%177.3萬 | ---- | ---- | 201,800.00%201.7萬 | -12.12%260.2萬 | 127.39%31.2萬 | ---- | ---- |
遞延稅費 | 115.79%7,030.3萬 | 93.83%3,299.7萬 | 129.90%1,511.6萬 | 642.47%769.2萬 | 82.50%1,449.8萬 | 201.74%3,257.9萬 | 211.05%1,702.4萬 | 14.27%657.5萬 | -92.38%103.6萬 | 17.19%794.4萬 |
其他非現金項目 | -12.66%3,654.8萬 | -41.20%1,574.7萬 | -32.96%566.7萬 | 120.98%944.9萬 | 164.89%580.9萬 | 105.80%4,184.4萬 | 318.03%2,677.9萬 | 150.31%845.3萬 | 15.44%427.6萬 | -55.51%219.3萬 |
營運資金變化 | -644.40%-7,248.2萬 | 879.93%869.2萬 | -10,718.88%-2,644.1萬 | -829.59%-1,940.7萬 | -228.17%-3,532.7萬 | 45.97%-973.7萬 | 853.76%88.7萬 | -97.85%24.9萬 | 265.22%266萬 | 61.43%-1,076.5萬 |
-應收款項(增)減 | -170.97%-4,636.5萬 | 64.65%-530.5萬 | -1,625.12%-2,446.3萬 | -262.85%-930.2萬 | 22.55%-729.6萬 | -333.92%-1,711.1萬 | -572.06%-1,500.7萬 | -73.87%160.4萬 | -57.89%571.2萬 | 8.64%-942萬 |
-存貨(增)減 | -16.33%-2,445.2萬 | -119.06%-8.5萬 | 84.06%-102.4萬 | -18.99%-1,354.2萬 | -167.86%-980.1萬 | -2.96%-2,102萬 | 106.60%44.6萬 | -134.78%-642.6萬 | -629.08%-1,138.1萬 | 60.90%-365.9萬 |
-預付費用(增)減 | 181.68%264.8萬 | 230.66%626.5萬 | -150.64%-313.8萬 | -78.64%38.6萬 | -186.57%-86.4萬 | -97.32%-324.2萬 | -241.77%-479.5萬 | 53.32%-125.2萬 | 33.85%180.7萬 | -5.31%99.8萬 |
-應付款項及應計費用(減)增 | -113.63%-431.3萬 | -61.38%781.7萬 | -65.46%218.4萬 | -53.22%305.1萬 | -1,419.60%-1,736.6萬 | 1,065.10%3,163.6萬 | 92.99%2,024.3萬 | -41.76%632.3萬 | 143.59%652.2萬 | 114.16%131.6萬 |
已付利息(經營活動產生的現金流) | -9.59%-1,484.4萬 | 42.02%-400.9萬 | 79.35%-89.4萬 | -230.45%-607.7萬 | -48.16%-386.4萬 | -81.45%-1,354.5萬 | -105.44%-691.5萬 | -147.71%-433萬 | 7.91%-183.9萬 | -636.72%-260.8萬 |
已收到的利息(經營活動產生的現金流) | 24.22%453.9萬 | 20.61%155.1萬 | 41.16%136.5萬 | 4.04%77.3萬 | 29.03%84.9萬 | 97.41%365.4萬 | 94.85%128.6萬 | 64.18%96.7萬 | 257.21%74.3萬 | 67.01%65.8萬 |
已支付退稅 | -68.34%-4,355.4萬 | 19.93%-502.1萬 | -279.77%-1,209.2萬 | -484.97%-2,055萬 | 54.35%-589.1萬 | 38.72%-2,587.2萬 | 14.69%-627.1萬 | 63.08%-318.4萬 | 43.06%-351.3萬 | 35.76%-1,290.4萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 23.16%3.66億 | 43.05%1.5億 | -12.76%9,288.2萬 | 66.24%7,352.8萬 | 17.22%4,894.8萬 | 52.85%2.97億 | 111.76%1.05億 | 64.67%1.06億 | -6.75%4,422.9萬 | 25.62%4,175.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 10.35%-1.94億 | -18.22%-6,029.1萬 | -41.26%-4,757.1萬 | 35.72%-4,707.5萬 | 33.71%-3,950.3萬 | 15.06%-2.17億 | 29.97%-5,100萬 | 42.86%-3,367.7萬 | -26.08%-7,323.8萬 | 9.00%-5,959萬 |
固定資產交易淨額 | 6.23%-2.04億 | -19.41%-6,191.7萬 | -35.30%-5,012.8萬 | 25.33%-5,039.2萬 | 32.83%-4,134.1萬 | 13.50%-2.17億 | 29.29%-5,185.2萬 | 37.14%-3,704.9萬 | -25.00%-6,748.4萬 | 5.30%-6,155萬 |
業務交易淨額 | --0 | --0 | --0 | --0 | ---- | ---1,332.1萬 | ---1,026萬 | --152.5萬 | ---458.6萬 | ---- |
投資產品交易淨額 | -21.61%971.6萬 | -88.66%140.6萬 | --316.2萬 | --250萬 | --264.8萬 | --1,239.5萬 | --1,239.5萬 | --0 | --0 | --0 |
其他投資活動淨額 | -127.88%-37.8萬 | 117.15%22萬 | -132.76%-60.5萬 | 169.95%81.7萬 | -141.33%-81萬 | 133.10%135.6萬 | -352.06%-128.3萬 | --184.7萬 | 71.54%-116.8萬 | 497.57%196萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 10.35%-1.94億 | -18.22%-6,029.1萬 | -41.26%-4,757.1萬 | 35.72%-4,707.5萬 | 33.71%-3,950.3萬 | 15.06%-2.17億 | 29.97%-5,100萬 | 42.86%-3,367.7萬 | -26.08%-7,323.8萬 | 9.00%-5,959萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -102.15%-6,613.5萬 | 15.04%-3,845.7萬 | 164.19%3,024.6萬 | -125.10%-945.5萬 | -320.27%-4,846.9萬 | -185.05%-3,271.6萬 | -499.74%-4,526.3萬 | -99.23%-4,712.3萬 | 168.56%3,766.6萬 | -40.16%2,200.4萬 |
債務發行/償還的淨額 | 27.78%-2,283.9萬 | 87.05%-589.1萬 | 69.67%-1,389.5萬 | 11.19%4,188.1萬 | -304.21%-4,493.4萬 | -166.17%-3,162.5萬 | -478.63%-4,547.7萬 | -154.21%-4,581.8萬 | 121.12%3,766.6萬 | -40.16%2,200.4萬 |
普通股發行/回購的淨額 | ---3,412.8萬 | ---3,059.3萬 | --0 | --0 | ---353.5萬 | --0 | --0 | --0 | --0 | --0 |
職工行使股票期權收到的現金 | --0 | ---- | ---- | ---- | ---- | --30.1萬 | ---- | ---- | ---- | ---- |
其他融資活動的淨現金流額 | -558.62%-916.8萬 | -2,167.82%-197.3萬 | 3,482.45%4,414.1萬 | ---5,133.6萬 | ---- | 59.01%-139.2萬 | 87.35%-8.7萬 | 51.81%-130.5萬 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -102.15%-6,613.5萬 | 15.04%-3,845.7萬 | 164.19%3,024.6萬 | -125.10%-945.5萬 | -320.27%-4,846.9萬 | -185.05%-3,271.6萬 | -499.74%-4,526.3萬 | -99.23%-4,712.3萬 | 168.56%3,766.6萬 | -40.16%2,200.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 59.20%1.28億 | 53.29%1.81億 | 13.03%1.06億 | 3.53%8,772.2萬 | 59.20%1.28億 | -24.84%8,049.3萬 | 29.55%1.18億 | -19.55%9,342.4萬 | -23.23%8,473.1萬 | -24.84%8,049.3萬 |
當期現金流變化 | 122.16%1.05億 | 485.03%5,157萬 | 194.41%7,555.7萬 | 96.35%1,699.8萬 | -1,035.38%-3,902.4萬 | 309.17%4,730.9萬 | 174.21%881.5萬 | 243.09%2,566.4萬 | 157.11%865.7萬 | -7.82%417.2萬 |
利率變動影響 | -655.49%-192.2萬 | -151.10%-79.3萬 | 53.86%-60.3萬 | 2,336.11%87.7萬 | -2,219.70%-139.9萬 | 108.68%34.6萬 | 6.52%155.2萬 | 82.04%-130.7萬 | -98.50%3.6萬 | 105.25%6.6萬 |
期末現金流 | 80.52%2.31億 | 80.52%2.31億 | 53.29%1.81億 | 13.03%1.06億 | 3.53%8,772.5萬 | 59.20%1.28億 | 59.20%1.28億 | 29.55%1.18億 | -19.55%9,342.4萬 | -23.23%8,473.1萬 |
自由現金流 | 103.40%1.62億 | 66.09%8,840.1萬 | -38.41%4,275.4萬 | 199.49%2,313.6萬 | 138.43%760.7萬 | 239.67%7,959.5萬 | 324.49%5,322.6萬 | 1,114.40%6,941.5萬 | -254.82%-2,325.5萬 | 37.66%-1,979.2萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。