芭薇股份
837023
萬德股份
836419
天工股份
920068
4
青松股份
300132
5
川寧生物
301301
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 73.94%5,186.4萬 | 490.78%4.39億 | 5,788.63%3.41億 | 25.37%3,204.9萬 | 81.63%3,666.8萬 | 30.75%2,981.8萬 | 16.52%7,434.1萬 | -81.98%578.5萬 | 133.79%2,556.3萬 | 52.92%2,018.8萬 |
持續經營淨收入 | -31.34%-1,733.1萬 | -155.54%-6,316.4萬 | -233.06%-5,021.9萬 | 261.03%993.4萬 | -107,688.89%-968.3萬 | -279.20%-1,319.6萬 | 90.38%-2,471.8萬 | -182.62%-1,507.8萬 | 96.98%-616.9萬 | 100.03%9,000 |
持續經營損益 | -30.43%289.4萬 | 487.34%3,067.1萬 | 434.87%2,723萬 | -218.87%-492萬 | 304.93%420.1萬 | 312.46%416萬 | 36.52%522.2萬 | 153.18%509.1萬 | -55.30%413.9萬 | -130.43%-205萬 |
折舊和攤銷 | 0.81%2,227.7萬 | 0.90%8,898.6萬 | 0.12%2,253萬 | 1.76%2,224.9萬 | 1.01%2,211萬 | 0.75%2,209.7萬 | -6.06%8,819.1萬 | 3.54%2,250.3萬 | -9.79%2,186.5萬 | -9.28%2,189萬 |
其他非現金項目 | 99.64%895.2萬 | -25.01%1,436.5萬 | 368.46%423.1萬 | 30.83%322.9萬 | 3.64%242.1萬 | -71.85%448.4萬 | -90.69%1,915.6萬 | -125.52%-157.6萬 | -98.65%246.8萬 | -66.05%233.6萬 |
營運資金變化 | 823.01%2,811.5萬 | 1,024.43%3.33億 | 2,028.63%3.28億 | -516.67%-669.7萬 | 286.69%845.5萬 | 122.77%304.6萬 | -656.23%-3,599.9萬 | -233.12%-1,700.6萬 | 66.29%-108.6萬 | -424.43%-452.9萬 |
-應收款項(增)減 | 32.15%679萬 | 110.04%2,666.1萬 | 73.20%1,837.8萬 | -97.90%8.8萬 | 80.46%305.7萬 | 235.42%513.8萬 | 1,357.98%1,269.3萬 | 18,715.79%1,061.1萬 | 189.19%418.2萬 | -57.11%169.4萬 |
-存貨(增)減 | -501.16%-138.8萬 | 167.31%279.6萬 | 137.08%78.8萬 | 142.14%86萬 | 1,001.12%80.2萬 | 242.57%34.6萬 | -74.54%-415.4萬 | -95.85%-212.5萬 | -474.50%-204.1萬 | 93.64%-8.9萬 |
-預付費用(增)減 | ---- | 73.54%-85.6萬 | 58.93%-126.9萬 | -50.20%50.1萬 | 133.33%21.1萬 | 42.28%-29.9萬 | -439.81%-323.5萬 | -269.62%-309萬 | -50.07%100.6萬 | -1,765.79%-63.3萬 |
-應付款項及應計費用(減)增 | 291.54%522.7萬 | 55.94%-144.3萬 | -80.93%44.5萬 | 134.61%73.4萬 | 212.63%10.7萬 | 19.55%-272.9萬 | 71.49%-327.5萬 | 355.25%233.3萬 | 12.93%-212.1萬 | 98.50%-9.5萬 |
-其他流動資產變化 | ---- | -51.80%29.4萬 | -225.96%-141.7萬 | 180.79%45萬 | 300.00%49萬 | 168.64%77.1萬 | 433.33%61萬 | 310.28%112.5萬 | -120.16%-55.7萬 | -268.97%-24.5萬 |
-其他流動負債變化 | 2,158.82%115.2萬 | 6,818.87%356.1萬 | 750.00%63.7萬 | 4,404.17%108.1萬 | 3,995.65%179.2萬 | -23.88%5.1萬 | 97.93%-5.3萬 | -339.02%-9.8萬 | 101.08%2.4萬 | 84.97%-4.6萬 |
-其他營運資本變化 | 6,705.83%1,633.4萬 | 882.10%3.02億 | 1,304.95%3.1億 | -559.34%-1,041.1萬 | 129.79%152.4萬 | 103.92%24萬 | -266.73%-3,858.5萬 | -259.41%-2,576.2萬 | -141.25%-157.9萬 | -196.77%-511.5萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 73.94%5,186.4萬 | 490.78%4.39億 | 5,788.63%3.41億 | 25.37%3,204.9萬 | 81.63%3,666.8萬 | 30.75%2,981.8萬 | 16.52%7,434.1萬 | -81.98%578.5萬 | 133.79%2,556.3萬 | 52.92%2,018.8萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -251.31%-1.91億 | -48.38%-2.61億 | -360.02%-1.53億 | -87.40%-3,326.1萬 | 61.91%-2,020.9萬 | 24.21%-5,424.9萬 | -339.56%-1.76億 | -126.87%-3,322.7萬 | -509.09%-1,774.9萬 | -344.36%-5,306.1萬 |
資本性支出 | ---- | ---- | ---- | ---- | ---- | 24.87%-395.4萬 | ---- | ---- | ---- | ---- |
固定資產交易的淨現金流 | -290.60%-1.89億 | 32.33%-1.12億 | 12.26%-3,843.5萬 | -115.24%-2,848.9萬 | 106.34%311.2萬 | 18.88%-4,832.6萬 | -321.54%-1.66億 | -30.88%-4,380.5萬 | -401.17%-1,323.6萬 | -2,487.72%-4,908.9萬 |
無形資產交易淨現金流 | 7.62%-181.9萬 | -516.96%-676.8萬 | -85.50%60.6萬 | -64.74%191.6萬 | -84.32%-732.1萬 | 70.77%-196.9萬 | -70.61%-109.7萬 | -77.80%417.8萬 | 2,090.48%543.4萬 | 60.45%-397.2萬 |
其他投資活動的淨現金流 | ---- | ---1.32億 | ---1.14億 | ---205萬 | ---- | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -251.31%-1.91億 | -48.38%-2.61億 | -360.02%-1.53億 | -87.40%-3,326.1萬 | 61.91%-2,020.9萬 | 24.21%-5,424.9萬 | -339.56%-1.76億 | -126.87%-3,322.7萬 | -509.09%-1,774.9萬 | -344.36%-5,306.1萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -142.08%-1,140.6萬 | 24.95%1.57億 | 665.51%1.52億 | -27.02%-1,133萬 | -113.98%-1,086.2萬 | -27.03%2,710.6萬 | 2,179.91%1.26億 | 12,378.40%1,989.1萬 | -40.81%-892萬 | 17,513.15%7,767.4萬 |
債務發行/償還的淨現金流 | -129.73%-865萬 | -106.93%-1,015.5萬 | -194.32%-2,195.2萬 | -38.40%-865萬 | -109.86%-865萬 | -30.25%2,909.7萬 | 2,409.92%1.46億 | --2,327.3萬 | 1.44%-625萬 | --8,773萬 |
普通股發行/償還的淨現金流 | -121.59%-14.1萬 | 98,425.97%1.78億 | 25,049.51%1.77億 | -123.33%-7,000 | -13.25%43.2萬 | --65.3萬 | -119.70%-18.1萬 | -252.80%-70.9萬 | 400.00%3萬 | 12.93%49.8萬 |
現金股利支付 | 1.10%-261.5萬 | 10.95%-1,063.4萬 | 0.00%-267.3萬 | 0.04%-267.3萬 | 0.00%-264.4萬 | 33.08%-264.4萬 | ---1,194.2萬 | ---267.3萬 | ---267.4萬 | ---264.4萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | -1,266.77%-855.6萬 | --0 | ---2.6萬 | ---791萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -142.08%-1,140.6萬 | 24.95%1.57億 | 665.51%1.52億 | -27.02%-1,133萬 | -113.98%-1,086.2萬 | -27.03%2,710.6萬 | 2,179.91%1.26億 | 12,378.40%1,989.1萬 | -40.81%-892萬 | 17,513.15%7,767.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 589.35%3.91億 | 76.87%5,674.4萬 | -19.05%5,191.6萬 | -1.53%6,433.4萬 | 189.36%5,928.2萬 | 76.87%5,674.4萬 | 124.29%3,208.2萬 | 334.85%6,413.6萬 | 397.18%6,533.4萬 | 77.85%2,048.7萬 |
當期現金流變化 | -5,712.11%-1.5億 | 1,269.39%3.36億 | 4,603.68%3.4億 | -1,034.00%-1,254.2萬 | -87.51%559.7萬 | 123.02%267.5萬 | 37.76%2,452.2萬 | -143.68%-755.1萬 | -165.64%-110.6萬 | 2,532.26%4,480.1萬 |
利率變動影響 | 370.80%37.1萬 | -1,087.86%-138.3萬 | -618.87%-82.5萬 | 234.78%12.4萬 | -1,284.78%-54.5萬 | -607.41%-13.7萬 | 736.36%14萬 | 245.65%15.9萬 | -19.48%-9.2萬 | 157.50%4.6萬 |
期末現金流 | 307.22%2.41億 | 589.35%3.91億 | 589.35%3.91億 | -19.05%5,191.6萬 | -1.53%6,433.4萬 | 189.36%5,928.2萬 | 76.87%5,674.4萬 | 76.87%5,674.4萬 | 334.85%6,413.6萬 | 397.18%6,533.4萬 |
自由現金流 | -577.43%-1.39億 | 446.40%3.2億 | 994.83%3.03億 | -69.17%547.6萬 | 217.56%3,245.9萬 | 58.01%-2,047.7萬 | -487.71%-9,246.1萬 | -293.95%-3,384.2萬 | 121.46%1,776.1萬 | -2,289.53%-2,761萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |