Telstra Group Ltd
TLS
CommBank
CBA
Origin Energy Ltd
ORG
4
Westpac Banking Corp
WBC
5
Fortescue Ltd
FMG
(FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 348.16%4.48萬 | 1萬 | ||||||||
經營活動產生的其他現金收入 | ---- | ---- | ---- | ---- | 348.16%4.48萬 | --1萬 | ---- | ---- | ---- | ---- |
現金付款 | -2.88%-143.35萬 | -6.00%-139.34萬 | -33.62%-131.45萬 | -37.51%-98.38萬 | -48.83%-71.54萬 | -14.01%-48.07萬 | 3.15%-42.16萬 | -95.39%-43.53萬 | 6.64%-22.28萬 | 39.90%-23.87萬 |
向供應商支付的商品和服務款項 | -2.88%-143.35萬 | -6.00%-139.34萬 | -33.62%-131.45萬 | -37.51%-98.38萬 | -48.83%-71.54萬 | -14.01%-48.07萬 | 3.15%-42.16萬 | -95.39%-43.53萬 | 6.64%-22.28萬 | 39.90%-23.87萬 |
已支付的直接利息 | ---- | ---- | ---- | ---4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的直接利息 | -55.80%3.89萬 | 406.07%8.79萬 | 149.23%1.74萬 | -14.61%6,972 | 4,243.09%8,165 | --188 | ---- | ---- | ---- | 963.49%2,010 |
經營活動現金淨額 | -6.83%-139.47萬 | -0.64%-130.55萬 | -27.57%-129.72萬 | -53.50%-101.68萬 | -40.79%-66.24萬 | -11.59%-47.05萬 | 3.15%-42.16萬 | -95.39%-43.53萬 | 5.85%-22.28萬 | 40.47%-23.66萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 15.21%-333.38萬 | 14.24%-393.16萬 | -91.42%-458.46萬 | -76.74%-239.5萬 | -111.38%-135.51萬 | -64.11萬 | 51.56%5.24萬 | -86.54%3.45萬 | 280.26%25.67萬 | |
資本性支出 | 15.32%-333.14萬 | -2.59%-393.43萬 | -174.14%-383.49萬 | -2.48%-139.89萬 | -113.37%-136.51萬 | ---63.98萬 | ---- | ---- | ---- | ---2萬 |
固定資產交易淨額 | ---- | --765 | ---- | 137.77%2.38萬 | 869.82%1萬 | ---1,299 | ---- | ---- | -54.95%3.45萬 | 13.59%7.67萬 |
業務交易淨額 | ---- | ---- | 25.00%-75萬 | ---100萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 17.50%2,350 | --2,000 | ---- | ---- | ---- | ---- | ---- | --5.24萬 | ---- | ---- |
其他投資活動淨額 | ---4,700 | ---- | 101.77%352 | ---1.99萬 | ---- | ---- | ---- | ---- | ---- | --20萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 15.21%-333.38萬 | 14.24%-393.16萬 | -91.42%-458.46萬 | -76.74%-239.5萬 | -111.38%-135.51萬 | ---64.11萬 | ---- | 51.56%5.24萬 | -86.54%3.45萬 | 280.26%25.67萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 10.77%382.04萬 | -27.21%344.9萬 | -5.54%473.8萬 | 30.85%501.57萬 | 90.63%383.32萬 | 134.69%201.08萬 | 143.62%85.68萬 | 65.62%35.17萬 | 1,217.74%21.23萬 | -106.19%-1.9萬 |
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---3,638 | ---- | -196.75%-1.58萬 | 186.06%1.63萬 | -151.20%-1.9萬 |
普通股發行/回購的淨額 | 10.77%382.04萬 | -27.21%344.9萬 | -5.54%473.8萬 | 30.85%501.57萬 | 90.29%383.32萬 | 110.54%201.44萬 | 160.35%95.68萬 | 87.50%36.75萬 | --19.6萬 | ---- |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---10萬 | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 10.77%382.04萬 | -27.21%344.9萬 | -5.54%473.8萬 | 30.85%501.57萬 | 90.63%383.32萬 | 134.69%201.08萬 | 143.62%85.68萬 | 65.62%35.17萬 | 1,217.74%21.23萬 | -106.19%-1.9萬 |
現金淨流量 | ||||||||||
期初現金流 | -46.52%207.21萬 | -18.51%387.43萬 | 50.64%475.4萬 | 135.48%315.58萬 | 203.93%134.01萬 | 7,518.00%44.09萬 | -84.40%5,788 | 185.21%3.71萬 | 8.65%1.3萬 | -65.94%1.2萬 |
當期現金流變化 | 49.22%-90.8萬 | -56.34%-178.81萬 | -171.31%-114.37萬 | -11.66%160.39萬 | 101.92%181.57萬 | 106.65%89.92萬 | 1,489.96%43.51萬 | -229.97%-3.13萬 | 2,225.10%2.41萬 | 104.47%1,036 |
利率變動影響 | 734.33%8.93萬 | -105.33%-1.41萬 | 4,730.81%26.4萬 | ---5,700 | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金流 | -39.51%125.34萬 | -46.52%207.21萬 | -18.51%387.43萬 | 50.64%475.4萬 | 135.48%315.58萬 | 203.93%134.01萬 | 7,518.00%44.09萬 | -84.40%5,788 | 185.21%3.71萬 | 8.65%1.3萬 |
自由現金流 | 9.98%-472.61萬 | -2.30%-525.03萬 | -112.22%-513.21萬 | -19.27%-241.83萬 | -82.40%-202.75萬 | -163.63%-111.16萬 | 3.15%-42.16萬 | -95.39%-43.53萬 | 13.18%-22.28萬 | 35.44%-25.66萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |