Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
美國運通
AXP
(Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | (FY)2023/10/31 | (Q4)2023/10/31 | (Q3)2023/07/31 | (Q2)2023/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -108.23%-64.44萬 | 25.82%1,948.9萬 | 155.03%759.42萬 | -49.92%362.37萬 | -37.19%44.57萬 | 71.37%782.54萬 | 404.96%1,548.95萬 | 927.37%297.78萬 | 321.39%723.58萬 | -43.86%70.96萬 |
持續經營淨收入 | -184.44%-107.85萬 | 471.32%469.86萬 | -18.78%205.44萬 | 150.45%43.52萬 | 161.67%93.18萬 | 189.86%127.72萬 | 79.57%-126.54萬 | 328.32%252.95萬 | 79.66%-86.26萬 | -318.09%-151.09萬 |
持續經營損益 | 53.91%-65.22萬 | -382.03%-100.86萬 | -13.85%34.11萬 | 132.19%18.92萬 | -159.39%-12.37萬 | -514.66%-141.52萬 | 173.44%35.76萬 | 162.37%39.59萬 | 25.19%-58.79萬 | -84.58%20.83萬 |
折舊攤銷及損耗 | -13.96%219萬 | -1.26%971.35萬 | 54.03%220.58萬 | -13.88%243萬 | -10.73%253.24萬 | -7.35%254.53萬 | 19.47%983.75萬 | -39.69%143.21萬 | 8.17%282.15萬 | 63.37%283.68萬 |
以股票支付的報酬 | 10.46%38.41萬 | 5.89%228.99萬 | 7.38%66.25萬 | 30.17%58.51萬 | -3.56%69.46萬 | -7.46%34.77萬 | -19.80%216.24萬 | -3.02%61.7萬 | -26.46%44.95萬 | 5.98%72.02萬 |
遞延稅費 | -424.76%-140.13萬 | 29.61%-108.87萬 | 13.37%-123.58萬 | -71.22%41.45萬 | -102.04%-69.88萬 | 135.54%43.15萬 | -77.14%-154.67萬 | -1,679.81%-142.66萬 | 178.97%143.99萬 | -131.30%-34.59萬 |
其他非現金項目 | -43.88%16.76萬 | -45.30%95.06萬 | -68.48%20.19萬 | -47.71%20.57萬 | 144.37%24.43萬 | -50.54%29.87萬 | 82.81%173.76萬 | 116.18%64.04萬 | 27.58%39.34萬 | -47.87%10萬 |
營運資金變化 | -106.73%-30.66萬 | 19.33%730.74萬 | 857.55%522.94萬 | -114.20%-53.87萬 | -228.16%-193.75萬 | 26.14%455.42萬 | 207.26%612.38萬 | 54.77%-69.03萬 | 874.75%379.42萬 | -302.02%-59.04萬 |
-應收款項(增)減 | -80.77%150.63萬 | 88.75%256.74萬 | 117.13%93.63萬 | 121.67%15.66萬 | -5,187.96%-635.72萬 | 2.14%783.18萬 | 152.12%136.02萬 | -13.82%-546.48萬 | -121.53%-72.25萬 | -116.42%-12.02萬 |
-存貨(增)減 | -164.18%-144.84萬 | 88.29%400.42萬 | 382.57%65.49萬 | -69.26%81.33萬 | 164.28%27.94萬 | 1,431.88%225.66萬 | 124.64%212.66萬 | 95.87%-23.18萬 | 345.42%264.57萬 | 37.64%-43.46萬 |
-預付費用(增)減 | 88.31%-5.39萬 | -99.30%7,571 | -124.19%-20.71萬 | 613.93%93.74萬 | -196.41%-26.18萬 | -437.26%-46.1萬 | 201.30%108.18萬 | 328.16%85.6萬 | -279.32%-18.24萬 | -32.04%27.15萬 |
-應付款項及應計費用(減)增 | 91.25%-49.81萬 | 19.20%-140.33萬 | -41.54%226.98萬 | -148.29%-48.47萬 | 549.87%250.65萬 | 18.75%-569.5萬 | -138.42%-173.68萬 | -51.22%388.27萬 | 155.51%100.36萬 | 226.58%38.57萬 |
-其他營運資本變動 | -69.83%18.76萬 | -35.25%213.16萬 | 488.94%157.55萬 | -286.82%-196.12萬 | 373.61%189.56萬 | -76.69%62.18萬 | 58.26%329.2萬 | -62.99%26.75萬 | 3,404.43%104.98萬 | -150.22%-69.28萬 |
已付利息(經營活動產生的現金流) | 57.38%-7.42萬 | 51.50%-49.56萬 | 30.30%-10.23萬 | 57.59%-9.3萬 | 36.44%-12.61萬 | 61.92%-17.42萬 | -96.82%-102.18萬 | 51.95%-14.68萬 | -40.27%-21.92萬 | -337.68%-19.84萬 |
已支付退稅 | 417.99%12.68萬 | -221.34%-287.82萬 | -371.95%-176.27萬 | -161.65%-4,337 | -110.03%-107.13萬 | -108.07%-3.99萬 | 71.83%-89.57萬 | -2,918.81%-37.35萬 | 103.94%7,035 | 84.29%-51.01萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -108.23%-64.44萬 | 25.82%1,948.9萬 | 155.03%759.42萬 | -49.92%362.37萬 | -37.19%44.57萬 | 71.37%782.54萬 | 404.96%1,548.95萬 | 927.37%297.78萬 | 321.39%723.58萬 | -43.86%70.96萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -13.62%-51.66萬 | 28.41%-219.95萬 | -110.88%-110.71萬 | 72.04%-50.26萬 | 17.09%-13.51萬 | 22.52%-45.46萬 | 88.07%-307.25萬 | 34.60%-52.5萬 | -3,003.99%-179.77萬 | 99.35%-16.3萬 |
固定資產交易淨額 | -13.62%-51.66萬 | -54.46%-199.53萬 | -71.19%-90.29萬 | -0.39%-50.26萬 | 36.31%-13.51萬 | -782.27%-45.46萬 | -65.01%-129.18萬 | 2.95%-52.74萬 | -908.71%-50.06萬 | 29.14%-21.22萬 |
其他投資活動淨額 | ---- | 88.53%-20.42萬 | ---- | ---- | ---- | ---- | ---178.08萬 | --2,433 | ---129.71萬 | --4.92萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -13.62%-51.66萬 | 28.41%-219.95萬 | -110.88%-110.71萬 | 72.04%-50.26萬 | 17.09%-13.51萬 | 22.52%-45.46萬 | 88.07%-307.25萬 | 34.60%-52.5萬 | -3,016.71%-179.77萬 | 99.35%-16.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 145.70%108.64萬 | 9.32%-918.18萬 | -112.45%-396.96萬 | 90.92%-49.09萬 | 60.42%-234.43萬 | -177.44%-237.7萬 | -217.96%-1,012.57萬 | 30.16%-186.85萬 | -639.64%-540.45萬 | -147.73%-592.21萬 |
債務發行/償還的淨額 | 201.00%189.46萬 | 49.16%-502.4萬 | -11.41%-181.12萬 | 124.37%131.68萬 | 55.19%-265.38萬 | -161.12%-187.59萬 | -215.13%-988.29萬 | 39.24%-162.57萬 | -639.64%-540.45萬 | -147.73%-592.21萬 |
普通股發行/回購的淨額 | ---47.07萬 | ---365.67萬 | ---165.74萬 | ---180.78萬 | ---19.15萬 | --0 | --0 | --0 | --0 | ---- |
職工行使股票期權收到的現金 | 32.63%-33.76萬 | -106.33%-50.1萬 | ---- | ---- | ---- | ---50.1萬 | ---24.28萬 | ---- | ---- | ---- |
其他融資活動的淨現金流額 | ---18.86萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 137.77%89.78萬 | 9.32%-918.18萬 | -112.45%-396.96萬 | 90.92%-49.09萬 | 60.42%-234.43萬 | -177.44%-237.7萬 | -217.96%-1,012.57萬 | 30.16%-186.85萬 | -639.64%-540.45萬 | -147.73%-592.21萬 |
現金淨流量 | ||||||||||
期初現金流 | 98.79%1,647.14萬 | 43.53%828.57萬 | 85.65%1,388.22萬 | 53.38%1,118.94萬 | 2.66%1,304.3萬 | 43.53%828.57萬 | -78.49%577.27萬 | -15.54%747.78萬 | -42.82%729.53萬 | -47.13%1,270.56萬 |
當期現金流變化 | -105.27%-26.32萬 | 253.85%810.77萬 | 330.90%251.75萬 | 7,735.77%263.02萬 | 62.17%-203.37萬 | -29.16%499.38萬 | 110.30%229.13萬 | 115.22%58.42萬 | 100.85%3.36萬 | 52.60%-537.55萬 |
利率變動影響 | 282.78%43.23萬 | -64.83%7.8萬 | -67.94%7.17萬 | -57.96%6.26萬 | 618.75%18.02萬 | -103.78%-23.65萬 | -81.30%22.18萬 | -70.46%22.37萬 | 377.29%14.89萬 | -148.82%-3.47萬 |
期末現金流 | 27.58%1,664.05萬 | 98.79%1,647.14萬 | 98.79%1,647.14萬 | 85.65%1,388.22萬 | 53.38%1,118.94萬 | 2.66%1,304.3萬 | 43.53%828.57萬 | 43.53%828.57萬 | -15.54%747.78萬 | -42.82%729.53萬 |
自由現金流 | -115.75%-116.1萬 | 23.21%1,749.37萬 | 173.08%669.13萬 | -53.66%312.11萬 | -37.56%31.05萬 | 63.25%737.07萬 | 331.94%1,419.78萬 | 310.76%245.03萬 | 310.05%673.52萬 | -48.43%49.74萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。