Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 16.31%-1.04億 | 25.16%-1,966.39萬 | 5.73%-2,744.33萬 | 12.70%-2,820.94萬 | 21.56%-2,876萬 | 42.48%-1.24億 | 27.69%-2,627.58萬 | 56.85%-2,911.06萬 | 36.05%-3,231.47萬 | 40.75%-3,666.45萬 |
持續經營淨收入 | 20.62%-1.07億 | 22.48%-1,938.17萬 | 25.83%-2,516.55萬 | 9.28%-3,223.71萬 | 25.04%-3,046.99萬 | 51.71%-1.35億 | 54.09%-2,500.36萬 | 10.20%-3,392.99萬 | 67.25%-3,553.45萬 | 48.59%-4,064.93萬 |
持續經營損益 | -94.47%24.07萬 | -206.78%-119.62萬 | 242.40%26.22萬 | -71.87%35.76萬 | -61.87%81.72萬 | -51.68%435.07萬 | -70.55%112.03萬 | -114.73%-18.41萬 | 35.76%127.11萬 | -28.89%214.33萬 |
折舊和攤銷 | -10.66%313萬 | 342.76%77.58萬 | -25.84%76.59萬 | -27.53%82.86萬 | -34.06%75.97萬 | -36.25%350.35萬 | -87.01%17.52萬 | -24.16%103.28萬 | -18.91%114.34萬 | -16.25%115.21萬 |
遞延稅費 | --0 | ---- | ---- | ---- | ---- | ---3.2萬 | ---- | ---- | ---- | ---- |
其他非現金項目 | -328.26%-35.57萬 | --0 | --0 | --0 | -61.66%-35.57萬 | -16.67%15.58萬 | -9.94%28.23萬 | 0.00%-22萬 | 0.00%31.35萬 | 0.00%-22萬 |
營運資金變化 | 74.03%-266.5萬 | 65.37%-73.1萬 | 61.26%-285.95萬 | 179.17%177.68萬 | -157.61%-85.13萬 | -151.73%-1,025.97萬 | -116.35%-211.11萬 | 79.85%-738.2萬 | -105.19%-224.43萬 | 329.31%147.77萬 |
-應收款項(增)減 | -87.08%120.62萬 | 354.25%66.37萬 | -103.00%-8.91萬 | 1,058.35%77.74萬 | -102.18%-14.59萬 | 351.82%933.3萬 | 84.25%-26.1萬 | 130.24%297.2萬 | 97.91%-8.11萬 | 1,138.45%670.31萬 |
-預付費用(增)減 | -96.20%148.34萬 | 359.45%68.64萬 | 139.27%74.87萬 | -199.01%-184.88萬 | -95.18%189.7萬 | 831.20%3,902.06萬 | -101.92%-26.46萬 | -22.57%-190.67萬 | 107.57%186.74萬 | 455.75%3,932.45萬 |
-應付款項及應計費用(減)增 | 93.16%-371.06萬 | -174.79%-150.1萬 | 62.00%-298.18萬 | 215.27%327.54萬 | 94.50%-250.31萬 | -264.92%-5,421.78萬 | -16.06%200.7萬 | 71.36%-784.73萬 | -104.35%-284.14萬 | -507.22%-4,553.61萬 |
-其他流動資產變化 | -50.59%3.89萬 | --0 | -68.33%1.95萬 | 234.98%1.94萬 | --0 | -89.39%7.87萬 | --0 | -9.66%6.16萬 | -102.85%-1.44萬 | -79.26%3.15萬 |
-其他流動負債變化 | 95.54%-10.94萬 | --0 | -127.58%-2.19萬 | --0 | -105.31%-8.75萬 | -19.71%-245.33萬 | -281.76%-371.87萬 | -88.14%7.95萬 | 81.16%-46.24萬 | 132.57%164.83萬 |
-其他營運資本變化 | 22.15%-157.34萬 | -559.69%-58.02萬 | 27.83%-53.49萬 | 37.31%-44.66萬 | 98.30%-1.18萬 | 24.87%-202.1萬 | 118.73%12.62萬 | 92.36%-74.11萬 | -108.57%-71.24萬 | -9.31%-69.37萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 16.31%-1.04億 | 25.16%-1,966.39萬 | 5.73%-2,744.33萬 | 12.70%-2,820.94萬 | 21.56%-2,876萬 | 42.48%-1.24億 | 27.69%-2,627.58萬 | 56.85%-2,911.06萬 | 36.05%-3,231.47萬 | 40.75%-3,666.45萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 19.13%1.04億 | 73.71%3,464.43萬 | 356.25%1,407.78萬 | -81.51%996.63萬 | 138.86%4,538.26萬 | -20.29%8,735.59萬 | -63.07%1,994.33萬 | -112.33%-549.38萬 | 623.16%5,390.65萬 | -10.93%1,899.99萬 |
固定資產交易的淨現金流 | -107.26%-42.85萬 | -59.99%5.93萬 | --0 | -1,791.09%-45.23萬 | -100.62%-3.56萬 | 708.61%589.84萬 | 189.80%14.83萬 | --0 | 96.67%-2.39萬 | --577.4萬 |
投資產品交易的淨現金流 | 28.29%1.04億 | 74.72%3,458.5萬 | 356.25%1,407.78萬 | -80.68%1,041.86萬 | 243.40%4,541.82萬 | -27.63%8,145.75萬 | -63.45%1,979.5萬 | -112.31%-549.38萬 | 662.55%5,393.05萬 | -43.32%1,322.59萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 19.13%1.04億 | 73.71%3,464.43萬 | 356.25%1,407.78萬 | -81.51%996.63萬 | 138.86%4,538.26萬 | -20.29%8,735.59萬 | -63.07%1,994.33萬 | -112.33%-549.38萬 | 623.16%5,390.65萬 | -10.93%1,899.99萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 930.52%5,147.55萬 | 1,485.47%2,914.54萬 | -5.44%66.06萬 | 1,045.85%3,303.36萬 | -2,575.77%-1,136.41萬 | -93.90%499.51萬 | -72.43%183.83萬 | -81.67%69.86萬 | -93.29%288.29萬 | -101.49%-42.47萬 |
債務發行/償還的淨現金流 | ---1,641.5萬 | --0 | --0 | --0 | ---1,641.5萬 | --0 | --0 | --0 | --0 | --0 |
普通股發行/償還的淨現金流 | 559.74%3,603.35萬 | 611.62%1,308.16萬 | -5.82%66.71萬 | 485.20%1,705.97萬 | --522.51萬 | -93.42%546.17萬 | -72.43%183.83萬 | -81.19%70.83萬 | -93.25%291.52萬 | --0 |
職工行使股票期權收到的現金 | --3,227.79萬 | --1,606.38萬 | --1,614.64萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
其他融資活動的淨現金流額 | 9.83%-42.08萬 | --0 | -167,286.68%-1,615.28萬 | 49,357.61%1,590.63萬 | 58.97%-17.42萬 | 66.61%-46.66萬 | --0 | 79.85%-9,650 | 90.01%-3.23萬 | 58.62%-42.47萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 930.52%5,147.55萬 | 1,485.47%2,914.54萬 | -5.44%66.06萬 | 1,045.85%3,303.36萬 | -2,575.77%-1,136.41萬 | -93.90%499.51萬 | -72.43%183.83萬 | -81.67%69.86萬 | -93.29%288.29萬 | -101.49%-42.47萬 |
現金淨流量 | ||||||||||
期初現金流 | -69.11%1,431.09萬 | 15.33%2,168.75萬 | -34.75%3,439.24萬 | -30.58%1,960.18萬 | -69.11%1,431.09萬 | -34.88%4,632.94萬 | -14.48%1,880.46萬 | 28.25%5,271.25萬 | -52.15%2,823.82萬 | -34.88%4,632.94萬 |
當期現金流變化 | 260.77%5,147萬 | 1,081.83%4,412.58萬 | 62.53%-1,270.49萬 | -39.57%1,479.06萬 | 129.07%525.86萬 | -29.15%-3,201.46萬 | -118.47%-449.42萬 | -77.54%-3,390.58萬 | 236.79%2,447.48萬 | -49.16%-1,808.93萬 |
利率變動影響 | 926.61%3.24萬 | --0 | --0 | --0 | 1,789.42%3.24萬 | 84.66%-3,920 | -96.09%483 | 87.27%-2,109 | 97.46%-376 | 70.74%-1,918 |
期末現金流 | 359.88%6,581.33萬 | 359.88%6,581.33萬 | 15.33%2,168.75萬 | -34.75%3,439.24萬 | -30.58%1,960.18萬 | -69.11%1,431.09萬 | -69.11%1,431.09萬 | -14.48%1,880.46萬 | 28.25%5,271.25萬 | -52.15%2,823.82萬 |
自由現金流 | 16.14%-1.05億 | 25.16%-1,966.39萬 | 5.73%-2,744.33萬 | 11.37%-2,866.16萬 | 22.09%-2,879.55萬 | 42.59%-1.25億 | 28.02%-2,627.58萬 | 56.91%-2,911.06萬 | 36.89%-3,233.86萬 | 40.27%-3,696.15萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |