春光智能
838810
倍益康
870199
光大同創
301387
4
宏昌科技
301008
5
菱電電控
688667
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 17.30%-7,695.5萬 | -27.27%-1,784.3萬 | 40.28%-1,648.4萬 | 16.41%-2,075.9萬 | 17.78%-2,186.9萬 | 0.38%-9,305.3萬 | 49.65%-1,402萬 | -78.55%-2,760.1萬 | -6.12%-2,483.3萬 | 0.41%-2,659.9萬 |
持續經營淨收入 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 | 20.98%-2,702.9萬 | -10.87%-3,117.4萬 | -15.13%-3,480萬 |
持續經營損益 | 43.31%-53.4萬 | 78.56%-22.4萬 | -200.71%-28.5萬 | 217.58%10.7萬 | -48.31%-13.2萬 | -415.05%-94.2萬 | -32.78%-104.5萬 | -56.79%28.3萬 | -106.63%-9.1萬 | 90.54%-8.9萬 |
折舊和攤銷 | -15.30%778.6萬 | -59.67%159.2萬 | -5.81%215.8萬 | -0.39%154.1萬 | 77.33%249.5萬 | 23.02%919.2萬 | 155.80%394.7萬 | 31.89%229.1萬 | -24.32%154.7萬 | -34.50%140.7萬 |
營運資金變化 | -5,303.55%-913.2萬 | -173.66%-488.1萬 | 123.56%196.9萬 | -1,733.02%-577.4萬 | -123.76%-44.6萬 | -102.71%-16.9萬 | 446.25%662.6萬 | -174.05%-835.7萬 | 90.36%-31.5萬 | 162.75%187.7萬 |
-應收款項(增)減 | 124.00%135.2萬 | 0.75%-250.4萬 | 175.46%187.9萬 | -1,449.09%-508.1萬 | 2,517.12%705.8萬 | -351.00%-563.3萬 | -156.40%-252.3萬 | -938.38%-249萬 | -1,231.03%-32.8萬 | 50.59%-29.2萬 |
-存貨(增)減 | -101.56%-3.7萬 | -122.83%-67.8萬 | 307.09%52.6萬 | 157.43%25.9萬 | -239.81%-14.4萬 | 11,740.00%236.8萬 | 529.24%297萬 | -345.61%-25.4萬 | -1,188.57%-45.1萬 | 128.61%10.3萬 |
-預付費用(增)減 | 44.12%-43.7萬 | -882.70%-335.1萬 | 83.57%-23.9萬 | 66.61%98.3萬 | 411.79%217萬 | -107.43%-78.2萬 | -287.50%-34.1萬 | -150.22%-145.5萬 | 118.48%59萬 | 5,957.14%42.4萬 |
-應付款項及應計費用(減)增 | -173.40%-143.2萬 | 0.97%280.8萬 | 72.96%-34.1萬 | -16.67%-21萬 | -703.76%-368.9萬 | 98.27%195.1萬 | 68.65%278.1萬 | -278.87%-126.1萬 | -115.61%-18萬 | 124.22%61.1萬 |
-其他流動資產變化 | -30.56%-53.4萬 | ---- | ---- | ---- | ---- | -209.07%-40.9萬 | ---- | ---- | ---- | ---- |
-其他營運資本變化 | -444.35%-804.4萬 | -115.00%-62.2萬 | 104.97%14.4萬 | -3,294.44%-172.5萬 | -666.54%-584.1萬 | -64.00%233.6萬 | 2,065.88%414.8萬 | -138.92%-289.7萬 | 104.42%5.4萬 | 116.60%103.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 17.30%-7,695.5萬 | -27.27%-1,784.3萬 | 40.28%-1,648.4萬 | 16.41%-2,075.9萬 | 17.78%-2,186.9萬 | 0.38%-9,305.3萬 | 49.65%-1,402萬 | -78.55%-2,760.1萬 | -6.12%-2,483.3萬 | 0.41%-2,659.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 6,992.86%7,546.8萬 | 47.53%1,507.8萬 | 151.82%2,008.7萬 | 156.36%3,056.2萬 | -88.38%974.1萬 | -99.15%106.4萬 | -79.65%1,022萬 | -1,610.55%-3,876.1萬 | -198.96%-5,422.8萬 | 271.04%8,383.3萬 |
固定資產交易的淨現金流 | 34.08%-433.7萬 | -132.02%-111.6萬 | -23.91%-119.2萬 | 68.33%-88萬 | 51.25%-114.9萬 | 70.78%-657.9萬 | 89.92%-48.1萬 | 92.43%-96.2萬 | -6.07%-277.9萬 | 2.04%-235.7萬 |
投資產品交易的淨現金流 | 940.31%7,992.7萬 | 51.33%1,619.4萬 | 156.44%2,133.4萬 | 161.11%3,144.2萬 | -87.29%1,095.7萬 | -94.90%768.3萬 | -80.54%1,070.1萬 | -459.99%-3,779.9萬 | -185.75%-5,144.9萬 | 244.92%8,623萬 |
其他投資活動的淨現金流 | -205.00%-12.2萬 | --0 | ---5.5萬 | --0 | -67.50%-6.7萬 | 98.48%-4萬 | --0 | ---- | ---- | ---4萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 6,992.86%7,546.8萬 | 47.53%1,507.8萬 | 151.82%2,008.7萬 | 156.36%3,056.2萬 | -88.38%974.1萬 | -99.15%106.4萬 | -79.65%1,022萬 | -1,610.55%-3,876.1萬 | -198.96%-5,422.8萬 | 271.04%8,383.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -99.64%22.4萬 | 111.36%5.5萬 | -99.91%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | 10,056.98%6,185.6萬 | -574.51%-48.4萬 | 28,924.77%6,211.3萬 | -47.80%10.7萬 | 36.36%12萬 |
普通股發行/償還的淨現金流 | --0 | --0 | --0 | ---- | ---- | --6,140萬 | ---53.4萬 | --6,193.4萬 | ---- | ---- |
職工行使股票期權收到的現金 | -50.88%22.4萬 | 10.00%5.5萬 | -67.60%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | -25.12%45.6萬 | -50.98%5萬 | -16.36%17.9萬 | -47.80%10.7萬 | 36.36%12萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -99.64%22.4萬 | 111.36%5.5萬 | -99.91%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | 10,056.98%6,185.6萬 | -574.51%-48.4萬 | 28,924.77%6,211.3萬 | -47.80%10.7萬 | 36.36%12萬 |
現金淨流量 | ||||||||||
期初現金流 | -52.93%2,633.6萬 | -6.26%2,796.5萬 | -29.97%2,407.9萬 | -87.37%1,432.4萬 | -52.93%2,633.6萬 | 128.00%5,595.4萬 | -10.45%2,983.3萬 | -32.58%3,438.3萬 | 452.85%1.13億 | 128.00%5,595.4萬 |
當期現金流變化 | 95.81%-126.3萬 | 36.74%-271萬 | 186.16%366.1萬 | 112.50%987.2萬 | -121.07%-1,208.6萬 | -192.57%-3,013.3萬 | -119.05%-428.4萬 | 75.73%-424.9萬 | -349.82%-7,895.4萬 | 1,524.59%5,735.4萬 |
利率變動影響 | -40.19%30.8萬 | -83.99%12.6萬 | 174.75%22.5萬 | -20.62%-11.7萬 | -41.27%7.4萬 | 145.22%51.5萬 | 411.04%78.7萬 | -76.02%-30.1萬 | 91.38%-9.7萬 | 4,100.00%12.6萬 |
期末現金流 | -3.63%2,538.1萬 | -3.63%2,538.1萬 | -6.26%2,796.5萬 | -29.97%2,407.9萬 | -87.37%1,432.4萬 | -52.93%2,633.6萬 | -52.93%2,633.6萬 | -10.45%2,983.3萬 | -32.58%3,438.3萬 | 452.85%1.13億 |
自由現金流 | 18.33%-8,136.7萬 | -31.26%-1,903.4萬 | 38.12%-1,767.6萬 | 21.63%-2,163.9萬 | 20.51%-2,301.8萬 | 14.09%-9,963.2萬 | 55.62%-1,450.1萬 | -1.39%-2,856.3萬 | -6.11%-2,761.2萬 | 0.54%-2,895.6萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |