Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流(間接法) | ||||||||||
持續經營活動現金淨額 | 611.60%5,794.78萬 | 419.21%2,298.82萬 | 1,631.75%2,174.47萬 | 152.16%711.67萬 | 281.13%609.82萬 | -1,137.20%-1,132.69萬 | -36.80%442.75萬 | -78.33%125.57萬 | -471.60%-1,364.32萬 | 80.64%-336.68萬 |
持續經營淨收入 | 397.62%1,835.84萬 | 84.62%543.87萬 | 297.26%697.81萬 | 964.90%451.49萬 | 128.22%142.67萬 | 72.62%-616.83萬 | 174.58%294.6萬 | 11.51%-353.76萬 | 90.30%-52.2萬 | 45.04%-505.47萬 |
持續經營損益 | 231.45%6.23萬 | 55.96%2,511 | -8,852.40%-36.59萬 | 3,111.82%33.34萬 | 3,399.70%9.24萬 | -86.57%1.88萬 | -99.78%1,610 | 100.52%4,181 | -96.40%1.04萬 | 103.39%2,639 |
遞延稅費 | 510.66%492.76萬 | 30.43%123.84萬 | 343.31%210.59萬 | 3,558.37%120.52萬 | 130.27%37.8萬 | 77.86%-119.99萬 | 164.17%94.95萬 | -90.76%-86.55萬 | 97.46%-3.49萬 | 40.87%-124.9萬 |
其他非現金項目 | 447.79%41.2萬 | 87.37%3.02萬 | 1,484.43%32.8萬 | 137.93%4.5萬 | -54.34%8,905 | -43.27%7.52萬 | -81.94%1.61萬 | 1,717.30%2.07萬 | 454.30%1.89萬 | -49.75%1.95萬 |
營運資金變化 | 542.87%3,036.43萬 | 1,217.13%1,407.73萬 | 257.59%1,215.35萬 | 101.55%22.05萬 | 36.90%391.3萬 | -179.86%-685.63萬 | -86.77%106.88萬 | -58.13%339.88萬 | -430.22%-1,418.2萬 | 124.00%285.82萬 |
-應收款項(增)減 | 77.53%-200.62萬 | -192.85%-777.14萬 | 77.66%-188.81萬 | 41.34%309.02萬 | 141.36%456.31萬 | 67.96%-892.84萬 | 202.35%836.95萬 | -50.62%-845.27萬 | 134.82%218.64萬 | -41.45%-1,103.16萬 |
-儲備金(增)減 | 26.28%439.26萬 | 6,454.93%936.8萬 | -93.56%26.5萬 | 9.74%-592.09萬 | -88.23%68.06萬 | -85.13%347.83萬 | -98.75%14.29萬 | -48.75%411.33萬 | -46,967.07%-656.02萬 | 45.71%578.23萬 |
-遞延購置成本(增)減 | -222.73%-492.98萬 | -494.65%-288萬 | -350.88%-227.76萬 | -111.79%-14.76萬 | -66.70%37.54萬 | 354.16%401.69萬 | 218.90%72.98萬 | 176.95%90.78萬 | 438.94%125.19萬 | 93.58%112.74萬 |
-應付款項及應計費用(減)增 | 254.07%389.18萬 | 145.99%346.3萬 | -66.00%215.51萬 | 93.60%-50.4萬 | -118.68%-122.23萬 | -165.26%-252.6萬 | -1,612.79%-752.93萬 | 191.76%633.93萬 | -221.82%-788.03萬 | 164.85%654.42萬 |
-未賺保費(減)增 | 3,253.98%2,878.57萬 | 42,269.34%1,292.28萬 | 1,159.35%1,289.19萬 | 219.43%285.94萬 | -77.16%11.16萬 | -109.24%-91.27萬 | 63.88%-3.06萬 | -84.23%102.37萬 | -171.96%-239.42萬 | 233.81%48.85萬 |
-其他流動資產變化 | -124.07%-185.02萬 | -234.70%-228.02萬 | 99.24%-1,786 | 224.79%85.64萬 | -146.16%-42.46萬 | -117.05%-82.57萬 | -114.35%-68.13萬 | 89.94%-23.57萬 | -70.08%26.37萬 | -111.09%-17.25萬 |
-其他營運資本變化 | 279.54%208.04萬 | 1,750.87%125.51萬 | 439.61%100.9萬 | 98.76%-1.3萬 | -242.47%-17.08萬 | -233.02%-115.87萬 | -77.33%6.78萬 | -152.96%-29.71萬 | -474.97%-104.93萬 | 144.56%11.99萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金流淨額 | 611.60%5,794.78萬 | 419.21%2,298.82萬 | 1,631.75%2,174.47萬 | 152.16%711.67萬 | 281.13%609.82萬 | -1,137.20%-1,132.69萬 | -36.80%442.75萬 | -78.33%125.57萬 | -471.60%-1,364.32萬 | 80.64%-336.68萬 |
投資活動現金流 | ||||||||||
持續投資活動現金淨額 | -472.68%-3,526.14萬 | -153.01%-2,604.31萬 | -78.88%39.38萬 | -87.42%197.52萬 | -629.20%-1,158.74萬 | 260.21%946.17萬 | -63.27%-1,029.34萬 | 153.93%186.49萬 | 279.03%1,570.05萬 | 868.09%218.96萬 |
投資產品交易的現金淨流 | -391.65%-3,292.42萬 | -158.42%-2,544.48萬 | -53.37%109.43萬 | -84.67%247.27萬 | -515.96%-1,104.64萬 | 933.13%1,128.89萬 | -93.21%-984.64萬 | 188.32%234.67萬 | 215.22%1,613.3萬 | 107.46%265.57萬 |
固定資產交易的淨現金流 | -27.91%-233.72萬 | -33.85%-59.82萬 | -45.41%-70.05萬 | -15.04%-49.75萬 | -16.07%-54.1萬 | 59.85%-182.72萬 | 63.02%-44.69萬 | 39.89%-48.17萬 | 55.68%-43.25萬 | 70.22%-46.61萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金流淨額 | -472.68%-3,526.14萬 | -153.01%-2,604.31萬 | -78.88%39.38萬 | -87.42%197.52萬 | -629.20%-1,158.74萬 | 260.21%946.17萬 | -63.27%-1,029.34萬 | 153.93%186.49萬 | 279.03%1,570.05萬 | 868.09%218.96萬 |
融資活動現金流 | ||||||||||
持續融資活動現金淨額 | -168.25%-299.39萬 | -602.01%-203.65萬 | -100.23%-54.87萬 | 55.78%-12.01萬 | -2.96%-28.86萬 | 79.75%-111.61萬 | 92.47%-29.01萬 | 35.64%-27.41萬 | 39.29%-27.17萬 | 64.23%-28.03萬 |
債務發行付款淨額 | -1,292.34%-1,515.39萬 | -2,163.65%-629.48萬 | -2,925.17%-829.05萬 | -6.02%-28.63萬 | -6.02%-28.22萬 | 49.24%-108.84萬 | 87.03%-27.81萬 | ---27.41萬 | ---27.01萬 | ---26.62萬 |
普通股發行/償還的淨現金流 | --1,361.08萬 | --454.47萬 | --889.79萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
職工行使股票期權收到的現金 | --6.37萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
其他籌資活動現金流 | -5,366.09%-151.45萬 | -2,815.07%-35.01萬 | ---115.61萬 | -24.33%-1,988 | 54.67%-6,392 | 98.71%-2.77萬 | 99.32%-1.2萬 | --0 | 92.64%-1,599 | 96.06%-1.41萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金流淨額 | -168.25%-299.39萬 | -602.01%-203.65萬 | -100.23%-54.87萬 | 55.78%-12.01萬 | -2.96%-28.86萬 | 79.75%-111.61萬 | 92.47%-29.01萬 | 35.64%-27.41萬 | 39.29%-27.17萬 | 64.23%-28.03萬 |
現金淨流量 | ||||||||||
期初現金流 | -24.93%897.7萬 | 123.09%3,376.08萬 | -0.94%1,217.1萬 | -69.53%319.93萬 | -24.93%897.7萬 | -50.77%1,195.82萬 | 0.14%1,513.3萬 | -6.92%1,228.64萬 | 80.00%1,050.08萬 | -50.77%1,195.82萬 |
當期現金流變化 | 760.55%1,969.24萬 | 17.29%-509.14萬 | 658.46%2,158.98萬 | 402.43%897.17萬 | -296.42%-577.77萬 | 75.83%-298.12萬 | -95.24%-615.6萬 | 48.95%284.65萬 | -75.76%178.57萬 | 92.10%-145.75萬 |
期末現金流 | 219.37%2,866.94萬 | 219.37%2,866.94萬 | 123.09%3,376.08萬 | -0.94%1,217.1萬 | -69.53%319.93萬 | -24.93%897.7萬 | -24.93%897.7萬 | 0.14%1,513.3萬 | -6.92%1,228.64萬 | 80.00%1,050.08萬 |
自由現金流 | 522.76%5,561.06萬 | 462.48%2,239萬 | 2,619.16%2,104.42萬 | 147.03%661.92萬 | 244.99%555.72萬 | -140.64%-1,315.41萬 | -31.34%398.05萬 | -84.50%77.39萬 | -622.15%-1,407.56萬 | 79.78%-383.29萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |