Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
海科航空
HEI
5
Nova Minerals
NVA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 442.08%1,303.7萬 | 262.32%379.5萬 | 78.77%224萬 | 95.65%287.6萬 | 104.46%412.8萬 | -48.58%240.5萬 | -473.04%-233.8萬 | -67.47%125.3萬 | -35.44%147萬 | 293.02%201.9萬 |
持續經營淨收入 | 240.68%311.6萬 | 656.62%273.3萬 | -72.50%13.2萬 | 115.79%18.7萬 | 106.27%6.4萬 | 51.34%-221.5萬 | 64.55%-49.1萬 | 2,300.00%48萬 | -28.28%-118.4萬 | 54.95%-102萬 |
持續經營損益 | -404.11%-44.4萬 | -341.35%-32.1萬 | 162.07%7.2萬 | -130.48%-5.7萬 | -137.93%-13.8萬 | 137.34%14.6萬 | 41.49%13.3萬 | 69.87%-11.6萬 | 194.44%18.7萬 | -159.18%-5.8萬 |
折舊攤銷及損耗 | -16.53%266.2萬 | -10.34%71.1萬 | -22.04%60.5萬 | -21.49%59.2萬 | -12.93%75.4萬 | -9.51%318.9萬 | -14.36%79.3萬 | -12.22%77.6萬 | -12.63%75.4萬 | 1.76%86.6萬 |
以股票支付的報酬 | 95.91%100.5萬 | -37.82%7.4萬 | 203.39%12.2萬 | 164.22%53.9萬 | -12.34%27萬 | -61.11%51.3萬 | -65.31%11.9萬 | -138.31%-11.8萬 | -43.65%20.4萬 | 0.65%30.8萬 |
遞延稅費 | 297.49%133.5萬 | 574.04%98.6萬 | 72.22%12.4萬 | 177.82%20.7萬 | 106.57%1.8萬 | 48.94%-67.6萬 | -18.18%-20.8萬 | 128.80%7.2萬 | -44.57%-26.6萬 | 61.62%-27.4萬 |
其他非現金項目 | 41.50%154.8萬 | 705.94%61.2萬 | -25.26%29萬 | -20.10%31.8萬 | -19.56%32.9萬 | -32.92%109.4萬 | -125.63%-10.1萬 | -8.06%38.8萬 | -1.49%39.8萬 | -0.49%40.9萬 |
營運資金變化 | 1,020.12%384.2萬 | 61.29%-100萬 | 492.14%89.8萬 | -19.10%111.4萬 | 59.31%283.1萬 | -91.57%34.3萬 | -327.65%-258.3萬 | -109.34%-22.9萬 | -29.49%137.7萬 | 568.05%177.7萬 |
-應收款項(增)減 | 21.63%-70.3萬 | 41.09%-46.6萬 | -70.56%-30.7萬 | -78.38%-19.8萬 | 44.86%26.8萬 | -96.28%-89.7萬 | -400.63%-79.1萬 | 59.09%-18萬 | -256.34%-11.1萬 | 164.29%18.5萬 |
-存貨(增)減 | -804.28%-707.8萬 | -38,657.14%-539.8萬 | 23.45%-76.4萬 | -1,251.72%-66.8萬 | -112.84%-24.8萬 | 134.31%100.5萬 | 100.34%1.4萬 | -195.87%-99.8萬 | -93.85%5.8萬 | 337.22%193.1萬 |
-預付費用(增)減 | -141.55%-5.9萬 | 39.01%-11.1萬 | 4,442.31%112.9萬 | -1,198.78%-90.1萬 | -165.67%-17.6萬 | 935.29%14.2萬 | 51.98%-18.2萬 | -109.74%-2.6萬 | 218.84%8.2萬 | 65.43%26.8萬 |
-應付款項及應計費用(減)增 | 1,197.87%927.7萬 | 311.36%375.8萬 | 87.36%66.7萬 | 46.16%209.6萬 | 421.59%275.6萬 | -112.98%-84.5萬 | -150.81%-177.8萬 | -64.89%35.6萬 | 133.93%143.4萬 | -161.97%-85.7萬 |
-其他營運資本變動 | 156.40%240.5萬 | 690.26%121.7萬 | -72.05%17.3萬 | 1,012.79%78.5萬 | -7.60%23.1萬 | -2.39%93.8萬 | -71.11%15.4萬 | 8.60%61.9萬 | -121.77%-8.6萬 | 146.73%25萬 |
已支付退稅 | -345.45%-2.7萬 | --0 | ---3,000 | ---2.4萬 | --0 | -97.26%1.1萬 | --0 | --0 | --0 | --1.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 442.08%1,303.7萬 | 262.32%379.5萬 | 78.77%224萬 | 95.65%287.6萬 | 104.46%412.8萬 | -48.58%240.5萬 | -473.04%-233.8萬 | -67.47%125.3萬 | -35.44%147萬 | 293.02%201.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -460.21%-315.4萬 | -567.68%-109.5萬 | -1,282.73%-152.1萬 | -80.92%-51.2萬 | -333.33%-2.6萬 | -118.22%-56.3萬 | -168.85%-16.4萬 | -25.00%-11萬 | -277.33%-28.3萬 | 82.35%-6,000 |
固定資產交易淨額 | -460.21%-315.4萬 | -567.68%-109.5萬 | -1,282.73%-152.1萬 | -80.92%-51.2萬 | -333.33%-2.6萬 | -118.22%-56.3萬 | -168.85%-16.4萬 | -25.00%-11萬 | -277.33%-28.3萬 | 82.35%-6,000 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -460.21%-315.4萬 | -567.68%-109.5萬 | -1,282.73%-152.1萬 | -80.92%-51.2萬 | -333.33%-2.6萬 | -118.22%-56.3萬 | -168.85%-16.4萬 | -25.00%-11萬 | -277.33%-28.3萬 | 82.35%-6,000 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 1.06%-501.8萬 | -12.26%-135.5萬 | 6.34%-118.1萬 | 8.77%-123.8萬 | 0.24%-124.4萬 | 1.09%-507.2萬 | 6.80%-120.7萬 | 2.85%-126.1萬 | -6.77%-135.7萬 | 1.34%-124.7萬 |
債務發行/償還的淨額 | 5.08%-487.6萬 | 5.36%-118.3萬 | 5.61%-121.1萬 | 8.77%-123.8萬 | 0.24%-124.4萬 | -0.18%-513.7萬 | 3.47%-125萬 | 1.16%-128.3萬 | -6.77%-135.7萬 | 1.34%-124.7萬 |
普通股發行/回購的淨額 | ---21.3萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
職工行使股票期權收到的現金 | 9.23%7.1萬 | -4.65%4.1萬 | 36.36%3萬 | ---- | ---- | --6.5萬 | --4.3萬 | --2.2萬 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 1.06%-501.8萬 | -12.26%-135.5萬 | 6.34%-118.1萬 | 8.77%-123.8萬 | 0.24%-124.4萬 | 1.09%-507.2萬 | 6.80%-120.7萬 | 2.85%-126.1萬 | -6.77%-135.7萬 | 1.34%-124.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -14.64%1,604萬 | -0.78%1,914.8萬 | -2.60%1,931萬 | -6.03%1,839.3萬 | -14.64%1,604萬 | -8.36%1,879萬 | -5.41%1,929.9萬 | 4.95%1,982.6萬 | 6.79%1,957.4萬 | -8.36%1,879萬 |
當期現金流變化 | 250.62%486.5萬 | 136.26%134.5萬 | -291.53%-46.2萬 | 762.35%112.6萬 | 273.11%285.8萬 | -355.57%-323萬 | -110.26%-370.9萬 | -104.79%-11.8萬 | -118.26%-17萬 | 132.68%76.6萬 |
利率變動影響 | -440.42%-163.4萬 | -371.56%-122.2萬 | 173.35%30萬 | -149.64%-20.9萬 | -2,900.00%-50.4萬 | 147.71%48萬 | 196.05%45萬 | 57.17%-40.9萬 | 213.78%42.1萬 | -89.35%1.8萬 |
期末現金流 | 20.14%1,927.1萬 | 20.14%1,927.1萬 | -0.78%1,914.8萬 | -2.60%1,931萬 | -6.03%1,839.4萬 | -14.64%1,604萬 | -14.64%1,604萬 | -5.41%1,929.9萬 | 4.94%1,982.5萬 | 6.79%1,957.4萬 |
自由現金流 | 436.54%988.3萬 | 207.91%270萬 | -37.10%71.9萬 | 99.16%236.4萬 | 103.78%410.2萬 | -58.32%184.2萬 | -433.48%-250.2萬 | -69.63%114.3萬 | -46.09%118.7萬 | 286.39%201.3萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。