Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 32.82%8,364.6萬 | 32.82%8,364.6萬 | -31.34%3,068.4萬 | 23.49%6,297.8萬 | 23.49%6,297.8萬 | -35.63%4,468.8萬 | -14.26%5,099.9萬 | --5,099.9萬 | 6.57%6,942.6萬 | 11.03%5,948.2萬 |
-現金及現金等價物 | 32.82%8,363.6萬 | 32.82%8,363.6萬 | -31.34%3,067.4萬 | 23.49%6,296.8萬 | 23.49%6,296.8萬 | -35.64%4,467.8萬 | -14.27%5,098.9萬 | --5,098.9萬 | 6.56%6,941.5萬 | 11.03%5,947.4萬 |
-短期投資 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | -9.09%1萬 | 25.00%1萬 | --1萬 | 37.50%1.1萬 | 0.00%8,000 |
-應收賬款淨額 | 67.03%3,490萬 | 67.03%3,490萬 | 101.67%2,677.4萬 | 67.99%2,089.4萬 | 67.99%2,089.4萬 | 3.75%1,327.6萬 | 6.84%1,243.8萬 | --1,243.8萬 | 21.83%1,279.6萬 | -69.87%1,164.2萬 |
-其中:應收賬款 | 69.76%4,091.1萬 | 69.76%4,091.1萬 | --3,030.7萬 | 48.56%2,410萬 | 48.56%2,410萬 | ---- | -8.87%1,622.2萬 | --1,622.2萬 | 1.16%1,719.3萬 | -60.23%1,780萬 |
-其中:壞賬準備 | -87.49%-601.1萬 | -87.49%-601.1萬 | ---353.3萬 | 15.27%-320.6萬 | 15.27%-320.6萬 | ---- | 38.55%-378.4萬 | ---378.4萬 | 32.28%-439.7萬 | -0.72%-615.8萬 |
-其他應收款 | -46.26%5,816.9萬 | -46.26%5,816.9萬 | -2.56%1.18億 | 2.91%1.08億 | 2.91%1.08億 | 45.62%1.21億 | 18.76%1.05億 | --1.05億 | -1.00%8,294萬 | 8.45%8,856.5萬 |
存貨 | -96.71%299.8萬 | -96.71%299.8萬 | 9.21%9,430.1萬 | 10.29%9,109.7萬 | 10.29%9,109.7萬 | 10.56%8,634.9萬 | 6.16%8,259.9萬 | --8,259.9萬 | 3.80%7,810.5萬 | -3.73%7,780.4萬 |
預付費用 | -37.86%402.8萬 | -37.86%402.8萬 | ---- | --648.2萬 | --648.2萬 | ---- | ---- | ---- | ---- | 7.97%468.9萬 |
受限制現金 | ---- | ---- | 29.23%557.9萬 | ---- | ---- | -27.41%431.7萬 | 16.54%470萬 | --470萬 | 40.56%594.7萬 | -5.48%403.3萬 |
遞延資產 | --0 | --0 | -90.32%26.8萬 | -76.46%104.5萬 | -76.46%104.5萬 | -48.10%277萬 | -21.90%443.9萬 | --443.9萬 | -9.36%533.7萬 | 2.29%568.4萬 |
流動資產合計 | -5.37%2.77億 | -5.37%2.77億 | 0.91%2.77億 | 11.52%2.93億 | 11.52%2.93億 | 6.72%2.74億 | 3.22%2.62億 | --2.62億 | 4.24%2.57億 | -7.20%2.54億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -3.98%3,266.4萬 | -3.98%3,266.4萬 | -7.47%3,220.5萬 | 0.87%3,401.7萬 | 0.87%3,401.7萬 | 12.57%3,480.5萬 | 10.10%3,372.4萬 | --3,372.4萬 | -2.65%3,091.9萬 | -7.67%3,063.1萬 |
-物業、廠房及設備 | -1.92%8,265.8萬 | -1.92%8,265.8萬 | -7.47%3,220.5萬 | 3.09%8,428萬 | 3.09%8,428萬 | 12.57%3,480.5萬 | 4.82%8,175萬 | --8,175萬 | -2.65%3,091.9萬 | -1.35%7,799.4萬 |
-累計折舊 | 0.54%-4,999.4萬 | 0.54%-4,999.4萬 | ---- | -4.66%-5,026.3萬 | -4.66%-5,026.3萬 | ---- | -1.40%-4,802.6萬 | ---4,802.6萬 | ---- | -3.22%-4,736.3萬 |
投資總額 | 3.07%298.6萬 | 3.07%298.6萬 | 704.66%2,140.4萬 | -63.32%289.7萬 | -63.32%289.7萬 | -65.17%266萬 | 5.76%789.9萬 | --789.9萬 | -32.65%763.8萬 | -29.97%746.9萬 |
-長期股權投資 | 3.07%298.6萬 | 3.07%298.6萬 | 704.66%2,140.4萬 | -63.32%289.7萬 | -63.32%289.7萬 | -65.17%266萬 | 5.76%789.9萬 | --789.9萬 | -32.65%763.8萬 | -29.97%746.9萬 |
非流動資產合計 | 170.31%1.31億 | 170.31%1.31億 | 34.35%6,661.3萬 | -13.10%4,830.9萬 | -13.10%4,830.9萬 | -18.96%4,958.1萬 | -15.30%5,559萬 | --5,559萬 | -12.60%6,117.9萬 | 3.81%6,563.5萬 |
總資產 | 19.52%4.08億 | 19.52%4.08億 | 6.03%3.44億 | 7.22%3.41億 | 7.22%3.41億 | 1.78%3.24億 | -0.58%3.18億 | --3.18億 | 0.52%3.18億 | -5.14%3.2億 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | 10.30%9,919.3萬 | 10.30%9,919.3萬 | 980.77%8,010.7萬 | 1,269.18%8,992.8萬 | 1,269.18%8,992.8萬 | 9.87%741.2萬 | 15.35%656.8萬 | --656.8萬 | 60.73%674.6萬 | 4.84%569.4萬 |
-其中:短期借款 | 7.88%9,518.2萬 | 7.88%9,518.2萬 | 1,229.88%7,872.9萬 | 1,444.15%8,823.3萬 | 1,444.15%8,823.3萬 | 5.45%592萬 | 19.72%571.4萬 | --571.4萬 | 75.88%561.4萬 | 10.23%477.3萬 |
-其中:資本租賃負債 | 136.64%401.1萬 | 136.64%401.1萬 | -7.64%137.8萬 | 98.48%169.5萬 | 98.48%169.5萬 | 31.80%149.2萬 | -7.27%85.4萬 | --85.4萬 | 12.64%113.2萬 | -16.35%92.1萬 |
應付款項 | 9.51%6,979.9萬 | 9.51%6,979.9萬 | 26.88%7,893.3萬 | 25.19%6,373.8萬 | 25.19%6,373.8萬 | 68.22%6,220.9萬 | 14.36%5,091.3萬 | --5,091.3萬 | -13.11%3,698萬 | 9.91%4,451.9萬 |
-應付帳款 | 5.10%6,269.4萬 | 5.10%6,269.4萬 | 26.23%7,514.9萬 | 22.25%5,965.3萬 | 22.25%5,965.3萬 | 74.41%5,953.5萬 | 16.44%4,879.4萬 | --4,879.4萬 | -15.24%3,413.5萬 | 9.69%4,190.6萬 |
-應交稅費 | 150.94%560.1萬 | 150.94%560.1萬 | 53.99%192.8萬 | 175.56%223.2萬 | 175.56%223.2萬 | 20.38%125.2萬 | -10.00%81萬 | --81萬 | 15.81%104萬 | 0.33%90萬 |
-其他應付款 | -18.83%150.4萬 | -18.83%150.4萬 | 30.52%185.6萬 | 41.56%185.3萬 | 41.56%185.3萬 | -21.22%142.2萬 | -23.58%130.9萬 | --130.9萬 | 29.76%180.5萬 | 21.83%171.3萬 |
現行撥備 | 49.22%459.9萬 | 49.22%459.9萬 | -29.40%281.7萬 | -29.81%308.2萬 | -29.81%308.2萬 | -45.31%399萬 | -49.21%439.1萬 | --439.1萬 | --729.6萬 | 82.81%864.5萬 |
其他流動負債 | 177.86%801.9萬 | 177.86%801.9萬 | -2.09%722.3萬 | 105.41%288.6萬 | 105.41%288.6萬 | 28.07%737.7萬 | -39.47%140.5萬 | --140.5萬 | -11.75%576萬 | 18.54%232.1萬 |
流動負債合計 | 9.52%2.07億 | 9.52%2.07億 | 96.15%1.91億 | 107.46%1.89億 | 107.46%1.89億 | 19.60%9,715.9萬 | 11.72%9,119.4萬 | --9,119.4萬 | -1.73%8,123.7萬 | -9.11%8,162.5萬 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | 18.06%5,339.8萬 | 18.06%5,339.8萬 | -65.59%4,411.8萬 | -65.42%4,523萬 | -65.42%4,523萬 | -9.45%1.28億 | -7.83%1.31億 | --1.31億 | -1.46%1.42億 | -6.24%1.42億 |
-其中:長期借款 | -2.33%3,958.5萬 | -2.33%3,958.5萬 | -67.66%3,980.1萬 | -68.29%4,052.9萬 | -68.29%4,052.9萬 | -10.87%1.23億 | -8.22%1.28億 | --1.28億 | -2.04%1.38億 | -5.98%1.39億 |
-其中:長期資本租賃負債 | 193.83%1,381.3萬 | 193.83%1,381.3萬 | -16.21%431.7萬 | 56.34%470.1萬 | 56.34%470.1萬 | 46.36%515.2萬 | 12.37%300.7萬 | --300.7萬 | 27.95%352萬 | -17.71%267.6萬 |
長期應付帳款及其他應付款 | 176.25%1,128.5萬 | 176.25%1,128.5萬 | 222.39%410.4萬 | 805.76%408.5萬 | 805.76%408.5萬 | -54.11%127.3萬 | -88.37%45.1萬 | --45.1萬 | -2.32%277.4萬 | 24.41%387.9萬 |
長期撥備 | --645.3萬 | --645.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | 42.38%7,358.3萬 | 42.38%7,358.3萬 | -61.48%5,082.3萬 | -61.36%5,167.9萬 | -61.36%5,167.9萬 | -10.21%1.32億 | -9.88%1.34億 | --1.34億 | -1.68%1.47億 | -5.73%1.48億 |
負債總額 | 16.57%2.81億 | 16.57%2.81億 | 5.38%2.41億 | 7.09%2.41億 | 7.09%2.41億 | 0.41%2.29億 | -2.21%2.25億 | --2.25億 | -1.70%2.28億 | -6.96%2.3億 |
所有者權益 | ||||||||||
股本 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | --4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 |
-普通股 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 | --4,908.2萬 | 0.00%4,908.2萬 | 0.00%4,908.2萬 |
留存收益 | 34.76%7,816.7萬 | 34.76%7,816.7萬 | 10.61%5,942.5萬 | 10.28%5,800.6萬 | 10.28%5,800.6萬 | 10.42%5,372.6萬 | 9.86%5,259.7萬 | --5,259.7萬 | 16.52%4,865.5萬 | 3.45%4,787.6萬 |
股東權益 | 19.47%1.26億 | 19.47%1.26億 | 5.84%1.07億 | 4.77%1.05億 | 4.77%1.05億 | 4.18%1.01億 | 4.05%1億 | --1億 | 7.35%9,687.2萬 | 1.64%9,647.1萬 |
非控制性權益 | 122.17%111.9萬 | 122.17%111.9萬 | 22.23%-461萬 | 30.63%-504.8萬 | 30.63%-504.8萬 | 10.48%-592.8萬 | -10.31%-727.7萬 | ---727.7萬 | -18.80%-662.2萬 | -34.39%-659.7萬 |
總權益 | 26.62%1.27億 | 26.62%1.27億 | 7.60%1.02億 | 7.54%1億 | 7.54%1億 | 5.26%9,499.7萬 | 3.59%9,309.9萬 | --9,309.9萬 | 6.60%9,025萬 | -0.15%8,987.4萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |