Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
海科航空
HEI
5
Nova Minerals
NVA
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 37.24%8,630.5萬 | 5.62%4,661.2萬 | 226.13%892.1萬 | -194.78%-1,465.2萬 | 291.90%4,063.6萬 | -41.83%6,288.5萬 | -16.59%4,413萬 | 45.12%-707.3萬 | -72.49%1,545.9萬 | -7.24%1,036.9萬 |
扣除非現金調整前淨利潤 | -2.73%3,544.5萬 | 22.19%952.7萬 | -33.38%264.9萬 | -44.53%676.1萬 | 32.29%1,650.6萬 | -16.70%3,643.8萬 | -40.39%779.7萬 | -27.26%397.6萬 | -34.96%1,218.8萬 | 93.17%1,247.7萬 |
非現金項目調整總額 | -1.83%5,002.6萬 | -12.31%1,231.8萬 | 9.64%1,318.8萬 | 3.54%1,182.7萬 | -3.39%1,264.8萬 | -7.34%5,095.6萬 | 19.41%1,404.7萬 | -15.54%1,202.9萬 | -21.72%1,142.3萬 | -18.03%1,309.2萬 |
-折舊與攤銷 | 12.59%4,402.1萬 | 26.37%1,282.5萬 | 17.30%1,068.6萬 | 7.28%1,028.2萬 | -0.25%1,022.8萬 | -14.75%3,909.7萬 | -6.39%1,014.9萬 | -17.94%911萬 | -18.21%958.4萬 | -15.94%1,025.4萬 |
-在損益中確認的減值損失回撥 | -553.69%-159.7萬 | -450.74%-111.8萬 | -92.98%1.2萬 | -14.97%-38.4萬 | -20.00%8,000 | 123.22%35.2萬 | 77.89%-20.3萬 | 52.68%17.1萬 | -412.15%-33.4萬 | -90.20%1萬 |
-資產準備金與勾銷 | -98.11%7.7萬 | -121.87%-79.9萬 | -7.19%29.7萬 | --0 | 4.33%45.8萬 | 4,480.90%407.7萬 | 1,084.64%365.3萬 | -9.09%32萬 | --8,000 | -42.84%43.9萬 |
-處置利潤 | 99.86%-1.4萬 | --0 | --0 | -85.71%-1.3萬 | ---1,000 | -129,162.50%-1,034.1萬 | -1,033,300.00%-1,033.4萬 | --0 | -450.00%-7,000 | --0 |
-匯兌損益淨額 | ---- | ---3.4萬 | ---3,000 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-其他非現金項目 | -57.58%753.9萬 | -86.61%144.4萬 | -9.56%219.6萬 | -10.59%194.2萬 | -18.17%195.5萬 | 68.19%1,777.1萬 | 387.43%1,078.2萬 | -9.61%242.8萬 | -21.45%217.2萬 | -17.71%238.9萬 |
營運資本變動 | 103.40%83.4萬 | 11.13%2,476.7萬 | 70.03%-691.6萬 | -307.75%-3,324萬 | 175.54%1,148.2萬 | -361.68%-2,450.9萬 | -20.59%2,228.6萬 | 29.20%-2,307.8萬 | -135.65%-815.2萬 | -35.08%-1,520萬 |
-應收款(增)減 | 136.13%149.2萬 | 80.64%-91.5萬 | 163.90%43.9萬 | 5,031.62%670.7萬 | -286.49%-317.6萬 | -323.92%-412.9萬 | 51.85%-472.6萬 | -187.29%-68.7萬 | -104.11%-13.6萬 | -57.76%170.3萬 |
-存貨(增)減 | 1.16%-427.6萬 | -2,693.00%-279.3萬 | 53.95%-95.5萬 | -82.59%21.1萬 | 78.03%-73.9萬 | -101.58%-432.6萬 | -126.81%-10萬 | 17.37%-207.4萬 | 1,542.86%121.2萬 | -364.00%-336.4萬 |
-預付費用(增)減 | 247.00%98.2萬 | ---- | ---- | ---- | ---- | 136.42%28.3萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | 104.27%106.3萬 | 5.03%2,847.5萬 | 68.50%-640萬 | -335.18%-4,015.8萬 | 213.72%1,539.7萬 | -321.98%-2,490.2萬 | -25.18%2,711.2萬 | 34.20%-2,031.7萬 | -147.00%-922.8萬 | 7.01%-1,353.9萬 |
-其他流動負債變動 | -81.63%157.3萬 | ---- | ---- | ---- | ---- | 318.83%856.5萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 60.67%-7萬 | -17.7萬 | 45.16%-1.7萬 | 93.42%-1萬 | 93.92%-9,000 | 22.94%-17.8萬 | -3,000.00%-3.1萬 | -15,100.00%-15.2萬 | -14,700.00%-14.8萬 | |
已收到的利息(經營活動產生的現金流) | 28.62%357.3萬 | 11.91%87.4萬 | 39.33%79萬 | 30.94%98.6萬 | 13.73%94.4萬 | 53.99%277.8萬 | 15.36%78.1萬 | 37.62%56.7萬 | 95.58%75.3萬 | -20.19%83萬 |
已支付退稅 | -9.17%-1,338.8萬 | -74.93%-524.8萬 | 32.30%-315.2萬 | -1.72%-231.3萬 | -14.61%-267.5萬 | -21.35%-1,226.4萬 | 56.50%-300萬 | -45.09%-465.6萬 | -227.4萬 | -233.4萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 43.59%7,642萬 | 0.36%4,206.1萬 | 158.45%654.2萬 | -215.98%-1,598.9萬 | 346.21%3,889.6萬 | -46.55%5,322.1萬 | -9.79%4,191.1萬 | 28.65%-1,119.3萬 | -75.63%1,378.6萬 | -28.65%871.7萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -118.69%-733.7萬 | -585.79%-516.4萬 | -115.75%-197.2萬 | 2.91%-43.4萬 | -42.22%-176.5萬 | 12.10%-335.5萬 | 69.86%-75.3萬 | -122.38%-91.4萬 | -831.25%-44.7萬 | -44.30%-124.1萬 |
業務交易淨額 | --0 | --0 | ---- | ---- | ---- | ---6萬 | ---6萬 | ---- | ---- | ---- |
投資產品交易淨額 | -96.59%21.5萬 | -97.38%8.7萬 | -96.45%2.1萬 | -95.50%5.4萬 | -95.54%5.3萬 | -11.11%630.3萬 | -53.12%332.4萬 | --59.1萬 | --119.9萬 | --118.9萬 |
已收到的股息(投資活動產生的現金流) | --0 | --0 | ---- | ---- | ---- | --8,000 | --8,000 | ---- | ---- | ---- |
投資活動現金淨額 | -345.93%-712.2萬 | -301.55%-507.7萬 | -504.02%-195.1萬 | -150.53%-38萬 | -3,192.31%-171.2萬 | -11.55%289.6萬 | -45.16%251.9萬 | 21.41%-32.3萬 | 1,666.67%75.2萬 | 93.95%-5.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 104.97%15.9萬 | -69.00%29.2萬 | 145.93%77.9萬 | 203.33%6.2萬 | 52.26%-114萬 | 49.33%-320.2萬 | 115.67%94.2萬 | -2,357.97%-169.6萬 | 75.00%-6萬 | ---238.8萬 |
租賃融資增減 | -10.07%-3,433.4萬 | -22.26%-923.1萬 | -17.89%-872萬 | 1.33%-836.6萬 | -4.69%-813萬 | 17.73%-3,119.2萬 | 19.82%-755萬 | 24.26%-739.7萬 | -55.18%-847.9萬 | 41.47%-776.6萬 |
已付利息(籌資活動產生的現金流) | 13.16%-1,160.9萬 | 11.87%-285.2萬 | 6.56%-296.2萬 | 19.90%-291.1萬 | 13.34%-288.4萬 | 15.66%-1,336.8萬 | 18.12%-323.6萬 | 7.63%-317萬 | -6.16%-363.4萬 | 34.01%-332.8萬 |
其他籌資費用淨額 | -4.15%-798.9萬 | 91.95%-34.4萬 | -1,318.18%-15.6萬 | ---- | 91.42%-30.2萬 | -215.42%-767.1萬 | -40.09%-427.4萬 | 8.33%-1.1萬 | 1,115.38%13.2萬 | -646.27%-351.8萬 |
融資活動現金淨額 | 2.99%-5,377.3萬 | 14.05%-1,213.5萬 | 9.90%-1,105.9萬 | 6.86%-1,121.5萬 | 26.73%-1,245.6萬 | 11.33%-5,543.3萬 | 37.05%-1,411.8萬 | 7.57%-1,227.4萬 | -31.74%-1,204.1萬 | 3.78%-1,700萬 |
現金淨流量 | ||||||||||
期初現金流 | -4.84%9,258.5萬 | 36.41%9,055.1萬 | 0.29%8,967.8萬 | 29.24%1.17億 | -4.84%9,258.5萬 | 56.87%9,729.4萬 | -6.27%6,638.3萬 | -11.92%8,942.1萬 | 62.16%9,053萬 | 56.87%9,729.4萬 |
現金變動 | 2,169.74%1,552.5萬 | -18.02%2,484.9萬 | 72.81%-646.8萬 | -1,204.69%-2,758.4萬 | 396.68%2,472.8萬 | -98.30%68.4萬 | 5.90%3,031.2萬 | 19.02%-2,379萬 | -94.73%249.7萬 | -32.07%-833.5萬 |
匯率變動影響 | 228.85%694.9萬 | 91.70%-34.1萬 | 876.20%734.1萬 | 107.27%26.2萬 | -119.92%-31.3萬 | -6.71%-539.3萬 | -91.07%-411萬 | 156.54%75.2萬 | -113.37%-360.6萬 | 1,242.74%157.1萬 |
期末現金 | 24.27%1.15億 | 24.27%1.15億 | 36.41%9,055.1萬 | 0.29%8,967.8萬 | 29.24%1.17億 | -4.84%9,258.5萬 | -4.84%9,258.5萬 | -6.27%6,638.3萬 | -11.92%8,942.1萬 | 62.16%9,053萬 |
自由現金流 | 38.53%6,905.8萬 | -10.34%3,689.7萬 | 137.73%456.8萬 | -223.33%-1,644.6萬 | 397.05%3,713萬 | -47.93%4,985.2萬 | -6.38%4,115.4萬 | 24.86%-1,210.7萬 | -76.41%1,333.5萬 | -34.23%747萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |