Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
宏昌科技
301008
5
菱電電控
688667
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -80.67%2,737.4萬 | -99.74%10.9萬 | -65.68%1,268.2萬 | -86.30%784.4萬 | 12.28%673.9萬 | 399.95%1.42億 | 329.66%4,136.6萬 | 126.68%3,694.7萬 | 692.35%5,726.8萬 | 116.76%600.2萬 |
持續經營淨收入 | -136.34%-1,950萬 | -153.77%-1,079.4萬 | -140.39%-450.7萬 | 87.18%-61.5萬 | -113.17%-358.4萬 | 413.17%5,365.5萬 | 27.04%2,007.3萬 | 99.45%1,115.9萬 | 74.20%-479.6萬 | 236.50%2,721.9萬 |
持續經營損益 | 1,841.75%200萬 | 553.25%110.4萬 | 323.26%38.4萬 | 917.74%63.1萬 | -370.45%-11.9萬 | -81.87%10.3萬 | -28.09%16.9萬 | 46.75%-17.2萬 | 127.80%6.2萬 | -94.99%4.4萬 |
折舊和攤銷 | -50.77%1,030.8萬 | -29.94%249.7萬 | -23.64%256.8萬 | -75.65%251.2萬 | -26.11%273.1萬 | 34.78%2,093.9萬 | -4.55%356.4萬 | -16.45%336.3萬 | 156.94%1,031.6萬 | -1.75%369.6萬 |
遞延稅費 | -744.12%-65.7萬 | -238.85%-82.2萬 | -94.42%7.4萬 | 102.09%3.8萬 | --5.3萬 | 106.18%10.2萬 | 126.99%59.2萬 | 632.04%132.5萬 | -1,227.33%-181.5萬 | --0 |
其他非現金項目 | 132.84%2.2萬 | -77.78%2,000 | 126.92%7,000 | 131.82%7,000 | 121.43%6,000 | 28.72%-6.7萬 | 106.82%9,000 | -236.84%-2.6萬 | -195.65%-2.2萬 | -600.00%-2.8萬 |
營運資金變化 | -58.87%1,881.8萬 | -46.48%583萬 | -10.11%1,089.6萬 | -98.71%66.2萬 | 105.00%143萬 | 163.44%4,575.5萬 | 130.28%1,089.3萬 | 481.31%1,212.2萬 | 713.06%5,136.2萬 | -16.40%-2,862.2萬 |
-應收款項(增)減 | -48.99%1,587.2萬 | -76.45%321.4萬 | 1,016.89%1,085.6萬 | -107.96%-439.7萬 | 116.93%619.9萬 | 223.66%3,111.6萬 | 327.09%1,364.8萬 | -133.99%-118.4萬 | 1,749.21%5,526.5萬 | -139.38%-3,661.3萬 |
-存貨(增)減 | -72.85%1,309.6萬 | -62.41%443.7萬 | -104.04%-56.1萬 | 21.59%488.3萬 | -76.61%433.7萬 | 211.45%4,822.8萬 | 169.29%1,180.3萬 | 272.05%1,386.9萬 | 140.24%401.6萬 | 326.15%1,854萬 |
-預付費用(增)減 | 263.63%408.9萬 | 111.26%146.7萬 | -82.22%89.5萬 | 473.47%112.4萬 | -88.62%60.3萬 | 64.76%-249.9萬 | -1,083.38%-1,302.9萬 | 419.89%503.5萬 | 105.33%19.6萬 | 819.97%529.9萬 |
-應付款項及應計費用(減)增 | 53.82%-1,402萬 | -140.63%-300.3萬 | 91.69%-46.5萬 | 89.98%-79.6萬 | 37.34%-975.6萬 | -858.24%-3,036萬 | 89.19%-124.8萬 | -179.74%-559.9萬 | -189.84%-794.4萬 | -4,826.90%-1,556.9萬 |
-其他營運資本變化 | 70.00%-21.9萬 | -1.42%-28.5萬 | 17,000.00%17.1萬 | 11.11%-15.2萬 | 116.85%4.7萬 | -22.48%-73萬 | 1.06%-28.1萬 | 101.67%1,000 | 17.79%-17.1萬 | -534.09%-27.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -80.67%2,737.4萬 | -99.74%10.9萬 | -65.68%1,268.2萬 | -86.30%784.5萬 | 12.26%673.8萬 | 399.95%1.42億 | 329.66%4,136.6萬 | 126.68%3,694.7萬 | 692.35%5,726.8萬 | 116.76%600.2萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -158.99%-3,902.6萬 | -117.98%-549.3萬 | 385.18%733.2萬 | -84.76%566.3萬 | -4,679.53%-4,652.8萬 | 213.75%6,615.4萬 | 19.48%3,055.4萬 | -15.60%-257.1萬 | 384.10%3,715.5萬 | 110.22%101.6萬 |
固定資產交易的淨現金流 | 63.15%-379.7萬 | 64.51%-45.6萬 | 93.07%-14.5萬 | 45.54%-161.7萬 | 60.11%-157.9萬 | 83.88%-1,030.3萬 | -144.66%-128.5萬 | 72.28%-209.1萬 | 72.60%-296.9萬 | 91.82%-395.8萬 |
業務交易的淨現金流 | ---3,503.7萬 | ---503.7萬 | ---166.7萬 | --0 | ---2,833.3萬 | --0 | --0 | --0 | --0 | --0 |
投資產品交易的淨現金流 | -100.69%-19.2萬 | --0 | 231.06%914.4萬 | -67.40%728萬 | -434.06%-1,661.6萬 | 13.23%2,778.8萬 | --746萬 | -557.51%-697.7萬 | 105.21%2,233.1萬 | -59.01%497.4萬 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | -19.49%4,866.9萬 | 7.42%2,437.9萬 | 71.24%649.7萬 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -158.99%-3,902.6萬 | -117.98%-549.3萬 | 385.18%733.2萬 | -84.76%566.3萬 | -4,679.53%-4,652.8萬 | 213.75%6,615.4萬 | 19.48%3,055.4萬 | -15.60%-257.1萬 | 384.10%3,715.5萬 | 110.22%101.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -38.14%-417.6萬 | 68.73%-11.1萬 | -3.12%-72.7萬 | -222.94%-204.1萬 | 2.55%-129.7萬 | 21.03%-302.3萬 | 55.68%-35.5萬 | -44.47%-70.5萬 | 44.76%-63.2萬 | 4.59%-133.1萬 |
債務發行/償還的淨現金流 | 37.40%-84.2萬 | 81.18%-9.6萬 | -24.08%-63.9萬 | 66.86%-5.7萬 | 66.22%-5萬 | 2.61%-134.5萬 | 8.11%-51萬 | -18.66%-51.5萬 | 28.03%-17.2萬 | 3.27%-14.8萬 |
普通股發行/償還的淨現金流 | -86.64%-354.8萬 | 60.53%-1.5萬 | 56.50%-8.7萬 | -331.30%-198.4萬 | -21.53%-146.2萬 | 15.66%-190.1萬 | 84.55%-3.8萬 | -270.37%-20萬 | 49.17%-46萬 | -14.68%-120.3萬 |
職工行使股票期權收到的現金 | -20.45%21.4萬 | --0 | -110.00%-1,000 | --0 | 225.76%21.5萬 | 1,693.33%26.9萬 | --19.3萬 | --1萬 | --0 | 340.00%6.6萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | 77.88%-4.6萬 | --0 | --0 | --0 | 77.88%-4.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -38.14%-417.6萬 | 68.73%-11.1萬 | -3.12%-72.7萬 | -222.94%-204.1萬 | 2.55%-129.7萬 | 21.03%-302.3萬 | 55.68%-35.5萬 | -44.47%-70.5萬 | 44.76%-63.2萬 | 4.59%-133.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 245.80%2.9億 | 28.06%2.79億 | 38.89%2.58億 | 174.01%2.47億 | 245.80%2.9億 | -28.08%8,398萬 | 189.25%2.18億 | 181.04%1.86億 | 27.53%9,019.4萬 | -28.08%8,398萬 |
當期現金流變化 | -107.73%-1,582.8萬 | -107.68%-549.5萬 | -42.72%1,928.8萬 | -87.77%1,146.6萬 | -822.47%-4,108.7萬 | 783.63%2.05億 | 958.65%7,156.5萬 | 147.82%3,367.1萬 | 3,089.83%9,379.1萬 | 112.06%568.7萬 |
利率變動影響 | -497.90%-681.6萬 | -505.88%-531.3萬 | 150.34%104.4萬 | -119.07%-37.2萬 | -512.71%-217.5萬 | 160.38%171.3萬 | -35.04%130.9萬 | 54.33%-207.4萬 | 236.91%195.1萬 | -52.69%52.7萬 |
期末現金流 | -7.80%2.68億 | -7.80%2.68億 | 28.06%2.79億 | 38.89%2.58億 | 174.01%2.47億 | 245.80%2.9億 | 245.80%2.9億 | 189.25%2.18億 | 181.04%1.86億 | 27.53%9,019.4萬 |
自由現金流 | -82.04%2,357.7萬 | -100.87%-34.7萬 | -64.03%1,253.7萬 | -88.53%622.8萬 | 152.40%515.9萬 | 218.15%1.31億 | 364.82%4,008.1萬 | 298.08%3,485.6萬 | 364.82%5,429.9萬 | 102.43%204.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |