Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Pool Corp
POOL
5
穆迪
MCO
(Q1)2025/02/28 | (FY)2024/11/30 | (Q4)2024/11/30 | (Q3)2024/08/31 | (Q2)2024/05/31 | (Q1)2024/02/29 | (FY)2023/11/30 | (Q4)2023/11/30 | (Q3)2023/08/31 | (Q2)2023/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 614.98%367.5萬 | -50.66%1.34億 | -62.60%2,717.4萬 | -52.17%5,015萬 | -25.08%5,571.7萬 | -97.26%51.4萬 | 923.74%2.71億 | 1,344.25%7,266萬 | 3,844.39%1.05億 | 2,563.46%7,437.2萬 |
持續經營淨收入 | -5.42%1,470.7萬 | -21.39%8,948萬 | -13.72%2,535.4萬 | -21.83%2,397.1萬 | -21.12%2,460.6萬 | -31.14%1,554.9萬 | -33.02%1.14億 | -35.71%2,938.7萬 | -34.38%3,066.4萬 | -33.93%3,119.4萬 |
折舊攤銷及損耗 | 12.11%1,869.5萬 | 13.18%6,895.8萬 | 8.29%1,771.4萬 | 10.67%1,735.7萬 | 16.49%1,721.2萬 | 18.18%1,667.5萬 | 25.25%6,092.7萬 | 24.87%1,635.8萬 | 24.23%1,568.3萬 | 24.48%1,477.6萬 |
以股票支付的報酬 | -4.36%57.1萬 | 12.65%289.5萬 | 125.72%70.2萬 | 19.39%74.5萬 | -18.56%85.1萬 | 1.19%59.7萬 | -3.02%257萬 | -53.16%31.1萬 | -10.34%62.4萬 | 24.40%104.5萬 |
遞延稅費 | 8.20%-40.3萬 | -5,928.10%-729.4萬 | -483.32%-379.1萬 | -563.59%-236.9萬 | -169.38%-69.5萬 | 11.31%-43.9萬 | 79.63%-12.1萬 | 854.96%98.9萬 | -123.13%-35.7萬 | -45.76%-25.8萬 |
其他非現金項目 | 47.44%371.1萬 | -12.23%1,165.6萬 | 33.67%303.3萬 | -4.19%301.5萬 | -23.36%309.1萬 | -34.30%251.7萬 | 85.89%1,328萬 | -47.67%226.9萬 | 214.39%314.7萬 | 332.26%403.3萬 |
營運資金變化 | 2.27%-3,360.6萬 | -140.09%-3,214萬 | -167.84%-1,583.8萬 | -86.51%743.1萬 | -54.83%1,065.2萬 | -57.48%-3,438.5萬 | 130.76%8,017.4萬 | 139.81%2,334.6萬 | 194.58%5,508.1萬 | 137.02%2,358.2萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 614.98%367.5萬 | -50.66%1.34億 | -62.60%2,717.4萬 | -52.17%5,015萬 | -25.08%5,571.7萬 | -97.26%51.4萬 | 923.74%2.71億 | 1,344.25%7,266萬 | 3,844.39%1.05億 | 2,563.46%7,437.2萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -61.47%-2,496.5萬 | 17.71%-5,084.2萬 | 59.12%-786.5萬 | 25.54%-617萬 | -73.00%-2,077.7萬 | 30.52%-1,546.1萬 | 7.55%-6,178.7萬 | -152.48%-1,923.9萬 | -22.39%-828.6萬 | -90.88%-1,201萬 |
固定資產交易淨額 | 39.21%-489.1萬 | 27.42%-3,055.2萬 | 73.70%-514.2萬 | 25.54%-617萬 | -43.55%-1,119.4萬 | -24.55%-804.6萬 | -86.43%-4,209.3萬 | ---1,954.9萬 | ---828.6萬 | ---779.8萬 |
業務交易淨額 | -170.72%-2,007.4萬 | -3.03%-2,029萬 | -978.39%-272.3萬 | --0 | -127.52%-958.3萬 | 53.05%-741.5萬 | 55.50%-1,969.4萬 | 117.00%31萬 | --0 | ---421.2萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -61.47%-2,496.5萬 | 17.71%-5,084.2萬 | 56.16%-843.4萬 | 25.54%-617萬 | -73.00%-2,077.7萬 | 30.52%-1,546.1萬 | 7.55%-6,178.7萬 | -152.48%-1,923.9萬 | -22.39%-828.6萬 | -90.88%-1,201萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -12.20%-2,138.8萬 | -62.89%-1.18億 | -191.97%-4,180.4萬 | -1.34%-1,844.4萬 | -116.46%-3,855.6萬 | 13.46%-1,906.3萬 | -3.44%-7,236萬 | 37.82%-1,431.8萬 | -6.02%-1,820.1萬 | 17.03%-1,781.2萬 |
債務發行/償還的淨額 | -23.31%-1,400.6萬 | -12.41%-4,430.5萬 | -18.71%-1,191.8萬 | -16.36%-1,062.4萬 | -19.98%-1,040.5萬 | 1.85%-1,135.8萬 | -26.90%-3,941.4萬 | -28.67%-1,004萬 | 8.95%-913萬 | -35.33%-867.2萬 |
普通股發行/回購的淨額 | 74.88%225.6萬 | -553.30%-3,526.2萬 | -520.22%-1,959.5萬 | -4.87%119.1萬 | -1,218.87%-1,814.8萬 | 433.06%129萬 | 229.54%777.9萬 | 212.17%466.3萬 | 878.13%125.2萬 | 120.84%162.2萬 |
已支付現金股息 | 0.36%-860.2萬 | -4.75%-3,596.8萬 | -12.77%-968.1萬 | 7.27%-835.7萬 | -11.04%-929.7萬 | -3.17%-863.3萬 | -16.10%-3,433.8萬 | -10.73%-858.5萬 | -24.01%-901.2萬 | -15.05%-837.3萬 |
已付利息(籌資活動產生的現金流) | -186.19%-103.6萬 | 63.49%-233.2萬 | -71.35%-61萬 | 50.11%-65.4萬 | 70.45%-70.6萬 | 84.47%-36.2萬 | -92.84%-638.7萬 | ---35.6萬 | ---131.1萬 | ---238.9萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -12.20%-2,138.8萬 | -62.89%-1.18億 | -191.97%-4,180.4萬 | -1.34%-1,844.4萬 | -116.46%-3,855.6萬 | 13.46%-1,906.3萬 | -3.44%-7,236萬 | 37.82%-1,431.8萬 | -6.02%-1,820.1萬 | 17.03%-1,781.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -151.81%-1,228.4萬 | 121.17%2,371萬 | 178.16%1,132.9萬 | 84.51%-1,441.2萬 | 92.59%-1,019.8萬 | 121.17%2,371萬 | -290.76%-1.12億 | 83.13%-1,449.4萬 | -44.90%-9,306.1萬 | -310.58%-1.38億 |
當期現金流變化 | -25.49%-4,267.8萬 | -125.75%-3,515.4萬 | -157.53%-2,249.5萬 | -67.41%2,553.6萬 | -108.12%-361.6萬 | -33.38%-3,401萬 | 180.47%1.37億 | 252.66%3,910.3萬 | 468.23%7,835.5萬 | 244.74%4,455萬 |
利率變動影響 | -1,074.51%-99.4萬 | -3.45%-84萬 | -24.36%-111.8萬 | -3.30%20.5萬 | -866.67%-59.8萬 | 150.25%10.2萬 | 22.81%-81.2萬 | -97.15%-89.9萬 | 151.33%21.2萬 | -11.36%7.8萬 |
期末現金流 | -448.70%-5,595.6萬 | -151.81%-1,228.4萬 | -151.81%-1,228.4萬 | 178.16%1,132.9萬 | 84.51%-1,441.2萬 | 92.59%-1,019.8萬 | 121.17%2,371萬 | 121.17%2,371萬 | 83.13%-1,449.4萬 | -44.90%-9,306.1萬 |
自由現金流 | 83.86%-121.6萬 | -54.93%1.03億 | -58.52%2,203.2萬 | -54.45%4,398萬 | -33.12%4,452.3萬 | -161.12%-753.2萬 | 512.31%2.29億 | 7,033.55%5,311.1萬 | 2,448.15%9,655.6萬 | 815.00%6,657.4萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。