Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Collegium Pharmaceutical
COLL
5
Workday
WDAY
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 34.93%885.7萬 | -14.33%1,312.4萬 | -14.33%1,312.4萬 | 28.52%1,332.2萬 | 61.85%1,091萬 | 188.53%656.4萬 | 15.17%1,531.9萬 | 15.17%1,531.9萬 | -42.12%1,036.6萬 | -65.62%674.1萬 |
-現金和現金等價物 | 34.93%885.7萬 | -14.33%1,312.4萬 | -14.33%1,312.4萬 | 28.52%1,332.2萬 | 61.85%1,091萬 | 188.53%656.4萬 | 15.17%1,531.9萬 | 15.17%1,531.9萬 | -42.12%1,036.6萬 | -65.62%674.1萬 |
應收款項 | -2.76%3,751.8萬 | 26.43%4,441.1萬 | 26.43%4,441.1萬 | -9.46%4,103.4萬 | 29.13%4,207.7萬 | 56.59%3,858.3萬 | 37.47%3,512.6萬 | 37.47%3,512.6萬 | 65.03%4,532.2萬 | 21.18%3,258.4萬 |
-應收賬款 | -12.95%3,185.8萬 | 23.25%3,837.4萬 | 23.25%3,837.4萬 | -22.41%3,209.7萬 | 11.42%3,465.8萬 | 53.75%3,659.9萬 | 29.00%3,113.5萬 | 29.00%3,113.5萬 | 56.82%4,136.8萬 | 22.56%3,110.5萬 |
-其他應收款 | 188.41%572.2萬 | 52.82%609.9萬 | 52.82%609.9萬 | 127.16%898.2萬 | 403.65%744.9萬 | 137.32%198.4萬 | 182.05%399.1萬 | 182.05%399.1萬 | 265.10%395.4萬 | 267.00%147.9萬 |
-應收賬款調整額 | ---6.2萬 | ---6.2萬 | ---6.2萬 | ---4.5萬 | ---3萬 | ---- | --0 | --0 | ---- | ---- |
存貨 | -31.57%434.6萬 | -7.17%573.4萬 | -7.17%573.4萬 | -21.86%673.8萬 | -40.97%568.5萬 | -19.53%635.1萬 | -30.49%617.7萬 | -30.49%617.7萬 | --862.3萬 | --963萬 |
預付費用 | -67.74%183.8萬 | -2.39%159.2萬 | -2.39%159.2萬 | -7.66%203.7萬 | -21.65%176.6萬 | 154.15%569.8萬 | -49.60%163.1萬 | -49.60%163.1萬 | -34.68%220.6萬 | -44.52%225.4萬 |
流動資產合計 | -8.54%5,381.2萬 | 7.68%6,812.5萬 | 7.68%6,812.5萬 | 12.08%7,532.6萬 | 12.21%6,186.4萬 | 52.08%5,883.4萬 | 24.07%6,326.6萬 | 24.07%6,326.6萬 | 33.46%6,720.6萬 | 7.57%5,513.3萬 |
非流動資產 | ||||||||||
固定資產淨額 | 2.92%9.04億 | 2.67%8.93億 | 2.67%8.93億 | 2.09%8.93億 | 5.57%9.12億 | 77.87%8.79億 | 88.41%8.69億 | 88.41%8.69億 | 99.96%8.75億 | 127.41%8.64億 |
-固定資產 | 9.87%12.1億 | 9.88%11.85億 | 9.88%11.85億 | 9.33%11.51億 | 12.41%11.51億 | 73.03%11.02億 | 80.50%10.78億 | 80.50%10.78億 | 90.05%10.53億 | 112.86%10.24億 |
-累計折舊 | -37.25%-3.06億 | -39.92%-2.92億 | -39.92%-2.92億 | -44.82%-2.58億 | -49.19%-2.4億 | -56.30%-2.23億 | -53.65%-2.09億 | -53.65%-2.09億 | -52.88%-1.78億 | -58.37%-1.61億 |
投資和預付款 | 153.74%2,894.2萬 | 305.89%2,281.1萬 | 305.89%2,281.1萬 | 291.95%2,204.7萬 | 270.53%2,075.7萬 | 193.97%1,140.6萬 | --562萬 | --562萬 | --562.5萬 | --560.2萬 |
金融資產 | -94.89%3.6萬 | -74.52%58.5萬 | -74.52%58.5萬 | 82.52%247.5萬 | -83.39%63.1萬 | -24.92%70.5萬 | --229.6萬 | --229.6萬 | --135.6萬 | 736.78%379.9萬 |
非流動遞延資產 | 38.85%477.8萬 | 28.75%494.9萬 | 28.75%494.9萬 | -22.90%267.4萬 | -18.07%308.3萬 | 42.60%344.1萬 | 50.39%384.4萬 | 50.39%384.4萬 | 37.67%346.8萬 | 219.17%376.3萬 |
長期預付費用 | --238.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.85%10.4萬 |
其他非流動資產 | -77.43%76.3萬 | 251.25%435.9萬 | 251.25%435.9萬 | 144.53%248.2萬 | --499.5萬 | -89.75%338.1萬 | 398.39%124.1萬 | 398.39%124.1萬 | --101.5萬 | ---- |
非流動資產合計 | 4.86%9.41億 | 4.87%9.25億 | 4.87%9.25億 | 4.12%9.23億 | 7.33%9.41億 | 67.31%8.98億 | 90.07%8.82億 | 90.07%8.82億 | 101.28%8.86億 | 129.53%8.77億 |
總資產 | 4.03%9.95億 | 5.05%9.94億 | 5.05%9.94億 | 4.68%9.98億 | 7.62%10.03億 | 66.28%9.56億 | 83.53%9.46億 | 83.53%9.46億 | 94.32%9.53億 | 115.10%9.32億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 23.60%5,365.7萬 | 35.91%5,411.9萬 | 35.91%5,411.9萬 | 13.56%5,181萬 | 44.41%4,805.1萬 | 15.38%4,341.3萬 | 56.29%3,981.9萬 | 56.29%3,981.9萬 | 58.73%4,562.4萬 | 3.57%3,327.3萬 |
-應付賬款 | 50.92%1,813.4萬 | 261.53%1,393.7萬 | 261.53%1,393.7萬 | 9.13%1,421.3萬 | 132.81%1,258.1萬 | -30.74%1,201.6萬 | -2.13%385.5萬 | -2.13%385.5萬 | 18.66%1,302.4萬 | -71.08%540.4萬 |
-應付稅費 | 6.07%136.2萬 | 2.41%539.6萬 | 2.41%539.6萬 | -2.53%385.2萬 | -2.54%256.8萬 | 40.17%128.4萬 | 39.06%526.9萬 | 39.06%526.9萬 | --395.2萬 | --263.5萬 |
-其他應付款 | 13.44%3,416.1萬 | 13.33%3,478.6萬 | 13.33%3,478.6萬 | 17.79%3,374.5萬 | 30.39%3,290.2萬 | 55.53%3,011.3萬 | 72.93%3,069.5萬 | 72.93%3,069.5萬 | 61.23%2,864.8萬 | 87.79%2,523.4萬 |
應計費用 | 86.47%2,507.7萬 | -4.60%2,084.6萬 | -4.60%2,084.6萬 | -0.86%1,539.4萬 | -42.18%1,130.8萬 | -26.65%1,344.8萬 | -19.62%2,185.2萬 | -19.62%2,185.2萬 | -36.54%1,552.8萬 | 1.45%1,955.8萬 |
短期借款與租賃負債 | -3.09%2,514.9萬 | 6.29%2,767.6萬 | 6.29%2,767.6萬 | 4.61%2,647萬 | -5.27%2,528萬 | 1,044.77%2,595.2萬 | 465.18%2,603.8萬 | 465.18%2,603.8萬 | 486.42%2,530.4萬 | 891.34%2,668.7萬 |
-短期借款 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | --2,000萬 | --2,000萬 | --2,000萬 | --2,000萬 | --2,000萬 |
-短期租賃負債 | -13.49%514.9萬 | 27.13%767.6萬 | 27.13%767.6萬 | 21.98%647萬 | -21.04%528萬 | 162.55%595.2萬 | 31.06%603.8萬 | 31.06%603.8萬 | 22.92%530.4萬 | 148.40%668.7萬 |
遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.2萬 | ---- |
其他流動負債 | 5.95%1,795.1萬 | 203.24%2,012.3萬 | 203.24%2,012.3萬 | -33.91%1,357萬 | 39.11%1,298.3萬 | 26.43%1,694.3萬 | -65.14%663.6萬 | -65.14%663.6萬 | -19.58%2,053.3萬 | -84.39%933.3萬 |
流動負債總額 | 22.13%1.22億 | 30.12%1.23億 | 30.12%1.23億 | -0.05%1.07億 | 9.87%9,762.2萬 | 39.27%9,975.6萬 | 23.64%9,434.5萬 | 23.64%9,434.5萬 | 29.18%1.07億 | -21.98%8,885.1萬 |
非流動負債 | ||||||||||
長期撥備 | 57.95%3,334萬 | 69.86%3,270.6萬 | 69.86%3,270.6萬 | 48.92%3,140.6萬 | 49.98%3,150.3萬 | 638.04%2,110.8萬 | 606.86%1,925.5萬 | 606.86%1,925.5萬 | 684.27%2,108.9萬 | 838.98%2,100.5萬 |
長期借款與租賃負債 | -28.74%2.29億 | -25.74%2.49億 | -25.74%2.49億 | -26.42%2.69億 | -19.11%3.03億 | 261.62%3.22億 | 499.93%3.36億 | 499.93%3.36億 | 660.56%3.65億 | 494.06%3.74億 |
-長期借款 | -28.74%2.29億 | -25.74%2.49億 | -25.74%2.49億 | -26.42%2.69億 | -19.11%3.03億 | 261.62%3.22億 | 499.93%3.36億 | 499.93%3.36億 | 660.56%3.65億 | 494.06%3.74億 |
遞延負債 | -0.68%7,472.1萬 | 4.37%7,654.7萬 | 4.37%7,654.7萬 | 29.54%8,207.7萬 | 31.81%7,841.8萬 | 47.40%7,523.1萬 | 60.30%7,334.5萬 | 60.30%7,334.5萬 | 56.11%6,335.8萬 | 310.58%5,949.3萬 |
衍生品負債 | -21.82%216萬 | --41.4萬 | --41.4萬 | -99.55%3萬 | 871.92%252.7萬 | 1,452.25%276.3萬 | --0 | --0 | 175.36%667.2萬 | -98.18%26萬 |
其他非流動負債 | 10.23%116.4萬 | -20.71%96.1萬 | -20.71%96.1萬 | 12.68%109.3萬 | -5.81%113.5萬 | 9.54%105.6萬 | 15.32%121.2萬 | 15.32%121.2萬 | -14.76%97萬 | 1,168.42%120.5萬 |
非流動負債總額 | -19.26%3.41億 | -16.21%3.6億 | -16.21%3.6億 | -16.17%3.83億 | -8.75%4.16億 | 192.97%4.22億 | 307.20%4.3億 | 307.20%4.3億 | 382.05%4.57億 | 384.72%4.56億 |
總負債 | -11.35%4.63億 | -7.87%4.83億 | -7.87%4.83億 | -13.11%4.9億 | -5.71%5.14億 | 141.92%5.22億 | 188.22%5.24億 | 188.22%5.24億 | 217.30%5.64億 | 162.05%5.45億 |
所有者權益 | ||||||||||
股本 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 |
-普通股股本 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 5.00%2.1萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 | 0.00%2萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 43.50%2.21億 | 40.64%2億 | 40.64%2億 | 76.23%1.97億 | 63.33%1.8億 | 83.68%1.54億 | 142.35%1.42億 | 142.35%1.42億 | 188.34%1.12億 | 332.86%1.1億 |
資本公積 | 10.98%3.12億 | 11.15%3.1億 | 11.15%3.1億 | 12.03%3.1億 | 11.74%3.09億 | 1.82%2.81億 | 1.63%2.79億 | 1.63%2.79億 | 1.10%2.77億 | 1.60%2.77億 |
股東權益總額 | 22.50%5.32億 | 21.12%5.11億 | 21.12%5.11億 | 30.51%5.07億 | 26.41%4.89億 | 20.90%4.35億 | 26.44%4.22億 | 26.44%4.22億 | 24.35%3.89億 | 71.75%3.87億 |
總權益 | 22.50%5.32億 | 21.12%5.11億 | 21.12%5.11億 | 30.51%5.07億 | 26.41%4.89億 | 20.90%4.35億 | 26.44%4.22億 | 26.44%4.22億 | 24.35%3.89億 | 71.75%3.87億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |