Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
美國運通
AXP
(Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | 412.63%1.85億 | 325.56%1.59億 | -32.29%4,498.7萬 | 5.37%4,264.7萬 | -4.76%3,617.8萬 | -4.76%3,617.8萬 | -14.16%3,737.4萬 |
-現金和現金等價物 | 145.67%1.11億 | 240.10%1.45億 | 412.63%1.85億 | 412.63%1.85億 | 325.56%1.59億 | -32.29%4,498.7萬 | 5.37%4,264.7萬 | -4.76%3,617.8萬 | -4.76%3,617.8萬 | -14.16%3,737.4萬 |
應收款項 | -17.15%5.49億 | -18.01%5.67億 | -18.09%6.83億 | -18.09%6.83億 | -13.82%5.9億 | -14.98%6.63億 | -7.15%6.92億 | 3.55%8.33億 | 3.55%8.33億 | 6.55%6.84億 |
-應收賬款 | -17.15%5.49億 | -18.01%5.67億 | -22.80%5.82億 | -22.80%5.82億 | -13.82%5.9億 | -14.98%6.63億 | -7.15%6.92億 | 3.26%7.53億 | 3.26%7.53億 | 6.55%6.84億 |
-應收稅費 | ---- | ---- | 41.47%1,061萬 | 41.47%1,061萬 | ---- | ---- | ---- | 44.87%750萬 | 44.87%750萬 | ---- |
-其他應收款 | ---- | ---- | 24.64%9,041.2萬 | 24.64%9,041.2萬 | ---- | ---- | ---- | 3.47%7,253.9萬 | 3.47%7,253.9萬 | ---- |
存貨 | -14.46%4.92億 | -23.18%5.04億 | -32.33%5.13億 | -32.33%5.13億 | -29.70%5.29億 | -24.52%5.75億 | -2.90%6.56億 | 23.22%7.58億 | 23.22%7.58億 | 27.29%7.53億 |
預付費用 | ---- | ---- | -19.04%1,177.7萬 | -19.04%1,177.7萬 | ---- | ---- | ---- | -71.48%1,454.7萬 | -71.48%1,454.7萬 | ---- |
其他流動資產 | 8.08%1.32億 | 16.38%1.36億 | -20.76%1,228.3萬 | -20.76%1,228.3萬 | 34.15%1.38億 | 10.04%1.22億 | -7.54%1.17億 | 1.53%1,550.1萬 | 1.53%1,550.1萬 | -21.12%1.03億 |
流動資產合計 | -8.64%12.84億 | -10.29%13.52億 | -15.23%14.05億 | -15.23%14.05億 | -10.23%14.16億 | -18.26%14.05億 | -5.06%15.07億 | 8.75%16.57億 | 8.75%16.57億 | 12.05%15.78億 |
非流動資產 | ||||||||||
固定資產淨額 | -17.50%3,015.2萬 | -10.36%3,294萬 | -14.74%4,255.8萬 | -14.74%4,255.8萬 | -2.44%3,559.4萬 | -0.13%3,654.6萬 | -0.29%3,674.5萬 | -7.03%4,991.8萬 | -7.03%4,991.8萬 | -3.51%3,648.6萬 |
-固定資產 | -17.50%3,015.2萬 | -10.36%3,294萬 | -7.65%1.31億 | -7.65%1.31億 | --3,559.4萬 | --3,654.6萬 | --3,674.5萬 | 4.34%1.42億 | 4.34%1.42億 | ---- |
-累計折舊 | ---- | ---- | 3.81%-8,879.5萬 | 3.81%-8,879.5萬 | ---- | ---- | ---- | -11.73%-9,231.1萬 | -11.73%-9,231.1萬 | ---- |
商譽及其他無形資產 | 18.58%3.01億 | 11.42%3.11億 | -14.47%2.44億 | -14.47%2.44億 | -13.35%2.49億 | -12.67%2.54億 | -4.01%2.79億 | -4.57%2.85億 | -4.57%2.85億 | -6.83%2.88億 |
-商譽 | 9.47%2.28億 | 8.23%2.33億 | -4.80%2.06億 | -4.80%2.06億 | -3.58%2.08億 | -2.87%2.08億 | 1.61%2.15億 | 1.06%2.17億 | 1.06%2.17億 | -1.24%2.15億 |
-其他無形資產 | 60.42%7,269.1萬 | 22.18%7,780萬 | -45.05%3,763.5萬 | -45.05%3,763.5萬 | -42.50%4,151萬 | -40.34%4,531.3萬 | -19.12%6,367.5萬 | -18.87%6,849.5萬 | -18.87%6,849.5萬 | -20.28%7,219.2萬 |
非流動遞延資產 | -9.94%1,754.1萬 | 6.51%1,749萬 | 12.04%1,990.2萬 | 12.04%1,990.2萬 | 34.48%1,923.1萬 | 32.05%1,947.8萬 | 22.72%1,642.1萬 | 13.38%1,776.4萬 | 13.38%1,776.4萬 | -28.32%1,430萬 |
其他非流動資產 | 6.64%7,044.8萬 | 23.61%7,306.4萬 | 16.71%6,793.8萬 | 16.71%6,793.8萬 | -2.57%6,287.7萬 | -5.37%6,605.9萬 | -17.81%5,910.7萬 | 28.22%5,821.1萬 | 28.22%5,821.1萬 | -3.14%6,453.7萬 |
非流動資產合計 | 11.49%4.19億 | 11.01%4.34億 | -8.94%3.74億 | -8.94%3.74億 | -8.94%3.67億 | -8.71%3.76億 | -5.21%3.91億 | -0.61%4.11億 | -0.61%4.11億 | -6.96%4.03億 |
總資產 | -4.40%17.03億 | -5.90%17.87億 | -13.98%17.79億 | -13.98%17.79億 | -9.97%17.83億 | -16.41%17.81億 | -5.09%18.99億 | 6.75%20.68億 | 6.75%20.68億 | 7.58%19.8億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -2.86%5.29億 | -6.50%5.85億 | -14.74%6.03億 | -14.74%6.03億 | -15.22%5.61億 | -27.88%5.44億 | -12.64%6.26億 | -2.51%7.07億 | -2.51%7.07億 | -6.80%6.61億 |
-應付賬款 | -3.74%5.2億 | -6.30%5.79億 | -14.92%5.88億 | -14.92%5.88億 | -15.37%5.56億 | -27.79%5.41億 | -13.13%6.18億 | -3.23%6.91億 | -3.23%6.91億 | -7.03%6.57億 |
-應付稅費 | 128.03%833萬 | -21.36%637.6萬 | -6.49%1,470.3萬 | -6.49%1,470.3萬 | 7.90%479.2萬 | -39.61%365.3萬 | 53.74%810.8萬 | 44.43%1,572.3萬 | 44.43%1,572.3萬 | 46.91%444.1萬 |
應計費用 | 21.42%7,098.5萬 | 3.26%6,932.6萬 | -17.87%2,927.5萬 | -17.87%2,927.5萬 | -3.09%7,466.4萬 | -24.06%5,846萬 | -8.98%6,713.8萬 | -6.89%3,564.6萬 | -6.89%3,564.6萬 | -4.80%7,704.5萬 |
短期借款與租賃負債 | 0.05%786.1萬 | 18.60%973.6萬 | -0.13%1,125.5萬 | -0.13%1,125.5萬 | 31.45%785.7萬 | 55.89%785.7萬 | 100.12%820.9萬 | -29.99%1,127萬 | -29.99%1,127萬 | -43.93%597.7萬 |
-短期借款 | 0.05%786.1萬 | 18.60%973.6萬 | 13.62%785.7萬 | 13.62%785.7萬 | 31.45%785.7萬 | 55.89%785.7萬 | 100.12%820.9萬 | -40.38%691.5萬 | -40.38%691.5萬 | -43.93%597.7萬 |
-短期租賃負債 | ---- | ---- | -21.97%339.8萬 | -21.97%339.8萬 | ---- | ---- | ---- | -3.20%435.5萬 | -3.20%435.5萬 | ---- |
遞延負債 | ---- | ---- | -18.31%705.8萬 | -18.31%705.8萬 | ---- | ---- | ---- | -10.37%864萬 | -10.37%864萬 | ---- |
其他流動負債 | --203.9萬 | --191.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | -0.16%6.1億 | -5.00%6.66億 | -14.93%6.69億 | -14.93%6.69億 | -13.59%6.43億 | -27.02%6.11億 | -11.71%7.01億 | -3.37%7.87億 | -3.37%7.87億 | -7.09%7.44億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -17.88%1.32億 | -44.18%1.34億 | -57.06%1.43億 | -57.06%1.43億 | -54.76%1.38億 | -57.44%1.61億 | -25.57%2.4億 | 21.88%3.32億 | 21.88%3.32億 | 78.57%3.05億 |
-長期借款 | -17.88%1.32億 | -44.18%1.34億 | -57.83%1.36億 | -57.83%1.36億 | -54.76%1.38億 | -57.44%1.61億 | -25.57%2.4億 | 24.43%3.23億 | 24.43%3.23億 | 78.57%3.05億 |
-長期租賃負債 | ---- | ---- | -30.25%650.7萬 | -30.25%650.7萬 | ---- | ---- | ---- | -28.70%932.9萬 | -28.70%932.9萬 | ---- |
遞延負債 | ---- | ---- | --0 | --0 | --0 | --0 | 27.65%367.9萬 | 21.37%381.6萬 | 21.37%381.6萬 | -14.68%320.2萬 |
其他非流動負債 | 7.87%6,020.6萬 | 69.96%6,569.7萬 | 6.96%4,271.9萬 | 6.96%4,271.9萬 | 17.95%5,786.7萬 | 10.48%5,581.5萬 | -28.47%3,865.5萬 | -2.19%3,993.9萬 | -2.19%3,993.9萬 | -16.25%4,905.9萬 |
非流動負債總額 | -11.24%1.92億 | -29.27%2億 | -50.69%1.85億 | -50.69%1.85億 | -45.18%1.96億 | -49.79%2.17億 | -25.58%2.82億 | 18.77%3.76億 | 18.77%3.76億 | 53.25%3.57億 |
總負債 | -3.06%8.02億 | -11.97%8.66億 | -26.49%8.55億 | -26.49%8.55億 | -23.84%8.39億 | -34.77%8.27億 | -16.20%9.83億 | 2.83%11.63億 | 2.83%11.63億 | 6.51%11.01億 |
所有者權益 | ||||||||||
股本 | --0 | -95.00%297.5萬 | -54.72%2,637萬 | -54.72%2,637萬 | -23.23%4,642.6萬 | -6.34%6,398.3萬 | -9.94%5,950.1萬 | -9.42%5,824.1萬 | -9.42%5,824.1萬 | -13.43%6,047.5萬 |
-普通股股本 | --0 | -95.00%297.5萬 | -54.72%2,637萬 | -54.72%2,637萬 | -23.23%4,642.6萬 | -6.34%6,398.3萬 | -9.94%5,950.1萬 | -9.42%5,824.1萬 | -9.42%5,824.1萬 | -13.43%6,047.5萬 |
-優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
留存收益 | 4.78%10.32億 | 8.26%10.31億 | 8.23%10.14億 | 8.23%10.14億 | 8.69%9.98億 | 9.84%9.85億 | 9.32%9.52億 | 10.60%9.37億 | 10.60%9.37億 | 11.00%9.18億 |
不影響留存收益的損益 | -37.86%-1.31億 | -17.06%-1.13億 | -29.27%-1.16億 | -29.27%-1.16億 | -0.57%-1億 | 7.17%-9,521.8萬 | 12.38%-9,635.8萬 | 14.35%-8,962.1萬 | 14.35%-8,962.1萬 | -10.34%-9,944.6萬 |
股東權益總額 | -5.55%9.01億 | 0.62%9.21億 | 2.09%9.24億 | 2.09%9.24億 | 7.41%9.44億 | 10.58%9.54億 | 10.67%9.15億 | 12.25%9.05億 | 12.25%9.05億 | 8.96%8.79億 |
總權益 | -5.55%9.01億 | 0.62%9.21億 | 2.09%9.24億 | 2.09%9.24億 | 7.41%9.44億 | 10.58%9.54億 | 10.67%9.15億 | 12.25%9.05億 | 12.25%9.05億 | 8.96%8.79億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |