Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Collegium Pharmaceutical
COLL
5
Workday
WDAY
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 17.38%3,998.3萬 | 18.97%1.57億 | 23.72%4,056.2萬 | 21.64%5,333萬 | -13.51%2,944.2萬 | 57.48%3,406.4萬 | 32.23%1.32億 | 39.11%3,278.6萬 | 10.44%4,384.2萬 | 4.94%3,403.9萬 |
持續經營淨收入 | 23.29%2,219.6萬 | 17.06%7,705.4萬 | -7.64%1,755.9萬 | 39.29%2,346萬 | 22.82%1,803.2萬 | 17.75%1,800.3萬 | 19.39%6,582.4萬 | 19.45%1,901.1萬 | 6.17%1,684.2萬 | 36.54%1,468.2萬 |
折舊和攤銷 | 49.97%1,354.5萬 | 21.54%4,223.1萬 | 30.09%1,257.3萬 | 31.19%1,110.3萬 | 16.96%952.3萬 | 6.55%903.2萬 | 23.26%3,474.7萬 | 16.87%966.5萬 | 18.08%846.3萬 | 26.86%814.2萬 |
遞延稅費 | 37.51%-441.8萬 | 2.91%-978.6萬 | -92.78%13.2萬 | 46.31%-174.6萬 | 68.58%-110.2萬 | -37.36%-707萬 | -170.07%-1,007.9萬 | 211.40%182.7萬 | -4,882.35%-325.2萬 | -85.46%-350.7萬 |
其他非現金項目 | 138.98%16.8萬 | -76.11%57.7萬 | 113.35%150.2萬 | -103.17%-1.8萬 | -174.26%-47.6萬 | -185.86%-43.1萬 | 997.73%241.5萬 | 297.74%70.4萬 | 1,522.86%56.8萬 | 4,173.33%64.1萬 |
營運資金變化 | -4.36%-719.7萬 | -26.17%-1,491.8萬 | 48.18%-494.1萬 | -13.13%718.6萬 | -11,978.82%-1,026.7萬 | 34.17%-689.6萬 | 28.41%-1,182.4萬 | -29.10%-953.5萬 | -0.93%827.2萬 | -101.22%-8.5萬 |
-應收款項(增)減 | -10.12%-744.3萬 | 19.21%-965.3萬 | 157.26%180.3萬 | -104.31%-4.9萬 | -25.05%-464.8萬 | -8.67%-675.9萬 | -85.69%-1,194.9萬 | -29.27%-314.9萬 | -70.57%113.7萬 | -61.68%-371.7萬 |
-應付款項及應計費用(減)增 | 52.83%-240.3萬 | 41.06%634.5萬 | 132.61%438萬 | 18.96%1,268.9萬 | -1,241.99%-563萬 | 40.39%-509.4萬 | 169.51%449.8萬 | 128.80%188.3萬 | 171.36%1,066.7萬 | -88.39%49.3萬 |
-其他營運資本變化 | -46.56%264.9萬 | -165.49%-1,161萬 | -34.53%-1,112.4萬 | -54.42%-545.4萬 | -99.65%1.1萬 | 15.57%495.7萬 | -21.10%-437.3萬 | -131.56%-826.9萬 | -15.09%-353.2萬 | 1,275.66%313.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 17.38%3,998.3萬 | 18.97%1.57億 | 23.72%4,056.2萬 | 21.64%5,333萬 | -13.51%2,944.2萬 | 57.48%3,406.4萬 | 32.23%1.32億 | 39.11%3,278.6萬 | 10.44%4,384.2萬 | 4.94%3,403.9萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -4,918.20%-1.48億 | -19.23%-1.1億 | -128.16%-22.7萬 | -30.89%-9,829.8萬 | 34.70%-898.4萬 | 35.84%-294.5萬 | 17.86%-9,264.2萬 | 101.54%80.6萬 | -35.81%-7,510萬 | -25.51%-1,375.8萬 |
固定資產交易的淨現金流 | -74.07%-615萬 | -1.44%-2,004.6萬 | -44.71%-621.4萬 | 8.04%-524萬 | -12.22%-505.9萬 | 32.85%-353.3萬 | 0.60%-1,976.1萬 | 28.27%-429.4萬 | 0.09%-569.8萬 | -17.52%-450.8萬 |
業務交易的淨現金流 | ---1.42億 | -110.66%-1.48億 | ---52.3萬 | -68.13%-1.18億 | ---2,934.3萬 | --0 | 23.19%-7,021.8萬 | --0 | ---7,021.8萬 | ---- |
投資產品交易的淨現金流 | --0 | 2,259.82%5,751.6萬 | 27.65%651萬 | 2,963.73%2,500萬 | 374.79%2,541.8萬 | -12.37%58.8萬 | -78.72%-266.3萬 | 1,683.22%510萬 | 117.46%81.6萬 | -29.81%-925萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -4,918.20%-1.48億 | -19.23%-1.1億 | -128.16%-22.7萬 | -30.89%-9,829.8萬 | 34.70%-898.4萬 | 35.84%-294.5萬 | 17.86%-9,264.2萬 | 101.54%80.6萬 | -35.81%-7,510萬 | -25.51%-1,375.8萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -161.63%-3,895.4萬 | -244.18%-2,302.6萬 | -21.69%467.1萬 | 114.57%225.3萬 | -330.64%-1,506.1萬 | -713.98%-1,488.9萬 | 150.49%1,597萬 | 18.73%596.5萬 | 110.03%105萬 | 156.25%653萬 |
普通股發行/償還的淨現金流 | -141.84%-4,000萬 | ---3,756.7萬 | --0 | ---8.4萬 | ---2,094.3萬 | ---1,654萬 | --0 | --0 | --0 | --0 |
職工行使股票期權收到的現金 | -36.64%104.6萬 | -19.08%1,454.1萬 | -41.36%467.1萬 | 122.57%233.7萬 | -9.92%588.2萬 | -31.92%165.1萬 | 55.13%1,797萬 | 43.80%796.5萬 | -47.63%105萬 | 92.68%653萬 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | ---200萬 | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -161.63%-3,895.4萬 | -244.18%-2,302.6萬 | -21.69%467.1萬 | 114.57%225.3萬 | -330.64%-1,506.1萬 | -713.98%-1,488.9萬 | 150.49%1,597萬 | 18.73%596.5萬 | 110.03%105萬 | 156.25%653萬 |
現金淨流量 | ||||||||||
期初現金流 | 10.01%2.41億 | 34.49%2.19億 | 11.27%1.99億 | 14.80%2.4億 | 28.71%2.35億 | 34.49%2.19億 | -21.52%1.63億 | -4.04%1.79億 | -1.63%2.09億 | -10.23%1.82億 |
當期現金流變化 | -1,004.23%-1.47億 | -57.00%2,391.8萬 | 13.78%4,500.6萬 | -41.40%-4,271.5萬 | -79.87%539.7萬 | -16.62%1,623萬 | 225.37%5,562.6萬 | 267.59%3,955.7萬 | -15.86%-3,020.8萬 | 171.70%2,681.1萬 |
利率變動影響 | 198.07%66.1萬 | -452.67%-198.2萬 | -444.40%-283.1萬 | 474.29%132.5萬 | 32.89%19.8萬 | -1,125.45%-67.4萬 | 293.79%56.2萬 | 207.87%82.2萬 | 16.11%-35.4萬 | 164.50%14.9萬 |
期末現金流 | -59.55%9,492.1萬 | 10.01%2.41億 | 10.01%2.41億 | 11.27%1.99億 | 14.80%2.4億 | 28.71%2.35億 | 34.49%2.19億 | 34.49%2.19億 | -4.04%1.79億 | -1.63%2.09億 |
自由現金流 | 10.82%3,383.3萬 | 22.05%1.37億 | 20.55%3,434.8萬 | 26.07%4,809萬 | -17.43%2,438.3萬 | 86.51%3,053.1萬 | 40.37%1.13億 | 62.04%2,849.2萬 | 12.20%3,814.4萬 | 3.25%2,953.1萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |