Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
格力博
301260
5
拓新藥業
301089
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 35.15%-500.6萬 | 6.31%2,550.8萬 | 196.11%1,945.5萬 | -105.92%-127.6萬 | -52.69%1,504.8萬 | 15.25%-771.9萬 | 215.12%2,399.5萬 | -977.08%-2,024.3萬 | 256.96%2,154萬 | -29.80%3,180.6萬 |
持續經營淨收入 | 207.21%1,010.1萬 | 39.03%-6,456.5萬 | -104.26%-7,269.9萬 | 92.17%-394.6萬 | 146.46%879.2萬 | 425.87%328.8萬 | -472.18%-1.06億 | -820.38%-3,559.1萬 | -4,991.26%-5,038萬 | -227.27%-1,892.5萬 |
持續經營損益 | -1,462.65%-904.8萬 | -27.14%7,495萬 | 11.01%7,319.6萬 | -97.91%61.1萬 | -87.85%47.9萬 | -82.09%66.4萬 | 679.58%1.03億 | 2,544.81%6,593.5萬 | 627.83%2,928.8萬 | 24.27%394.3萬 |
折舊和攤銷 | -17.72%552.6萬 | -7.75%2,553.7萬 | -14.54%575.5萬 | -14.71%647.7萬 | 1.18%658.9萬 | -1.86%671.6萬 | 4.85%2,768.3萬 | -2.15%673.4萬 | 14.11%759.4萬 | 2.18%651.2萬 |
遞延稅費 | -34.67%40.7萬 | 85.38%-820.2萬 | 71.54%-1,117.7萬 | 105.55%72.7萬 | 139.23%162.5萬 | 51.58%62.3萬 | -10,412.13%-5,609.8萬 | -1,450.04%-3,927.8萬 | -2,429.00%-1,308.9萬 | -310.90%-414.2萬 |
其他非現金項目 | -0.12%80.6萬 | 115.04%349.2萬 | 107.47%183萬 | -71.64%63.3萬 | 377.50%22.2萬 | 190.57%80.7萬 | 51.31%-2,322.2萬 | -2,894.86%-2,448.3萬 | 6,477.14%223.2萬 | -104.28%-8萬 |
營運資金變化 | 35.28%-1,327萬 | -156.01%-2,147.3萬 | 56.16%873.1萬 | -129.71%-664.2萬 | -110.64%-305.9萬 | -11.70%-2,050.3萬 | 184.51%3,834.1萬 | 316.20%559.1萬 | 183.75%2,235.5萬 | 74.09%2,875萬 |
-應收款項(增)減 | -179.76%-1,493.1萬 | -184.97%-1,478.5萬 | -103.68%-10.2萬 | -70.65%247.7萬 | -212.49%-1,182.3萬 | -23.54%-533.7萬 | -6.30%1,740萬 | -89.26%277萬 | -50.21%844萬 | 5,771.51%1,051萬 |
-存貨(增)減 | -219.52%-1,751.3萬 | -114.52%-691.1萬 | 190.82%180萬 | -74.97%164.6萬 | -117.31%-487.6萬 | -136.93%-548.1萬 | 226.04%4,760.7萬 | 84.65%-198.2萬 | -0.96%657.6萬 | 249.28%2,817.3萬 |
-預付費用(增)減 | 279.58%717.4萬 | -695.85%-717.4萬 | -611.74%-688.8萬 | 7.54%-288.3萬 | -39.05%70.7萬 | 4.07%189萬 | 147.66%120.4萬 | -52.59%134.6萬 | 35.70%-311.8萬 | 130.22%116萬 |
-應付款項及應計費用(減)增 | 223.10%1,268.7萬 | 139.77%1,000.9萬 | 379.96%1,346.3萬 | -157.97%-675.9萬 | 227.78%1,361.1萬 | 64.43%-1,030.6萬 | -68.71%-2,516.5萬 | 115.13%280.5萬 | 126.64%1,165.9萬 | -128.79%-1,065.2萬 |
-其他流動負債變化 | 10.60%-61.6萬 | -19.57%-274.9萬 | -0.16%-63.1萬 | -23.69%-71萬 | -33.89%-71.9萬 | -23.48%-68.9萬 | 0.09%-229.9萬 | -11.70%-63萬 | -0.53%-57.4萬 | 13.25%-53.7萬 |
-其他營運資本變化 | 87.76%-7.1萬 | 133.74%13.7萬 | -15.05%108.9萬 | 34.24%-41.3萬 | -57.29%4.1萬 | 49.83%-58萬 | 93.68%-40.6萬 | 59.45%128.2萬 | 42.81%-62.8萬 | -96.39%9.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 35.15%-500.6萬 | 6.31%2,550.8萬 | 196.11%1,945.5萬 | -105.92%-127.6萬 | -52.69%1,504.8萬 | 15.25%-771.9萬 | 215.12%2,399.5萬 | -977.08%-2,024.3萬 | 256.96%2,154萬 | -29.80%3,180.6萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 389.23%687.8萬 | 254.72%4,051.1萬 | 1,248.95%4,798萬 | 54.20%-291.4萬 | 68.37%-217.7萬 | 72.86%-237.8萬 | 26.16%-2,618.4萬 | 63.17%-417.6萬 | 47.03%-636.3萬 | 1.99%-688.2萬 |
資本性支出 | -20.15%-295.7萬 | 45.75%-1,434.7萬 | -59.27%-665.1萬 | 54.20%-291.4萬 | 66.27%-232.1萬 | 72.73%-246.1萬 | 28.28%-2,644.6萬 | 63.20%-417.6萬 | 47.03%-636.3萬 | 18.34%-688.2萬 |
業務交易的淨現金流 | --983.5萬 | --5,463.1萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
投資產品交易的淨現金流 | ---- | -45.04%14.4萬 | --0 | --0 | ---- | ---- | -81.37%26.2萬 | --0 | --0 | ---- |
其他投資活動的淨現金流 | ---- | --8.3萬 | --0 | --0 | --0 | --8.3萬 | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 389.23%687.8萬 | 254.72%4,051.1萬 | 1,248.95%4,798萬 | 54.20%-291.4萬 | 68.37%-217.7萬 | 72.86%-237.8萬 | 26.16%-2,618.4萬 | 63.17%-417.6萬 | 47.03%-636.3萬 | 1.99%-688.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -363.79%-529.7萬 | -1,349.06%-6,497.6萬 | -403.63%-6,142.3萬 | -89.23%135.6萬 | 62.54%-691.7萬 | -85.21%200.8萬 | -109.88%-448.4萬 | -242.18%-1,219.6萬 | -30.34%1,259.6萬 | 47.35%-1,846.5萬 |
債務發行/償還的淨現金流 | -363.79%-529.7萬 | -864.62%-6,438.9萬 | -541.23%-6,142.3萬 | -90.31%135.6萬 | 54.79%-633萬 | -88.84%200.8萬 | -86.84%842.1萬 | -173.68%-957.9萬 | -37.78%1,400萬 | 52.94%-1,400萬 |
現金股利支付 | ---- | --0 | --0 | --0 | --0 | --0 | 47.66%-888.4萬 | --0 | --0 | -9.54%-446.5萬 |
其他融資活動的淨現金流額 | ---- | 85.40%-58.7萬 | --0 | --0 | ---- | ---- | -145.03%-402.1萬 | ---261.7萬 | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -363.79%-529.7萬 | -1,349.06%-6,497.6萬 | -403.63%-6,142.3萬 | -89.23%135.6萬 | 62.54%-691.7萬 | -85.21%200.8萬 | -109.88%-448.4萬 | -242.18%-1,219.6萬 | -30.34%1,259.6萬 | 47.35%-1,846.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -47.51%706.2萬 | -30.04%1,345.5萬 | -86.45%658.8萬 | -59.09%866.9萬 | -68.11%479.2萬 | -30.04%1,345.5萬 | -36.99%1,923.2萬 | 152.49%4,860.4萬 | -22.83%2,119.3萬 | -41.42%1,502.5萬 |
當期現金流變化 | 57.66%-342.5萬 | 115.63%104.3萬 | 116.42%601.2萬 | -110.20%-283.4萬 | -7.82%595.4萬 | -88.55%-808.9萬 | 38.88%-667.3萬 | -8,000.66%-3,661.5萬 | 462.90%2,777.3萬 | 100.90%645.9萬 |
利率變動影響 | 103.48%2萬 | -929.91%-743.6萬 | -477.76%-553.8萬 | 308.01%75.3萬 | -613.75%-207.7萬 | -791.57%-57.4萬 | 341.51%89.6萬 | 237.79%146.6萬 | 35.24%-36.2萬 | 79.23%-29.1萬 |
期末現金流 | -23.69%365.7萬 | -47.51%706.2萬 | -47.51%706.2萬 | -86.45%658.8萬 | -59.09%866.9萬 | -68.11%479.2萬 | -30.04%1,345.5萬 | -30.04%1,345.5萬 | 152.49%4,860.4萬 | -22.83%2,119.3萬 |
自由現金流 | 21.78%-796.3萬 | 555.37%1,116.1萬 | 152.43%1,280.4萬 | -127.61%-419萬 | -48.94%1,272.7萬 | 43.86%-1,018萬 | 95.75%-245.1萬 | -170.12%-2,441.9萬 | 158.97%1,517.7萬 | -32.42%2,492.4萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |