Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Lantheus
LNTH
5
Cars.com
CARS
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -29.14%1,147.3萬 | 8.60%1,706.4萬 | 8.60%1,706.4萬 | -28.12%1,142.9萬 | -35.60%1,256.7萬 | -15.40%1,619萬 | -15.94%1,571.3萬 | -15.94%1,571.3萬 | -18.43%1,590.1萬 | -23.80%1,951.3萬 |
-現金和現金等價物 | -29.14%1,147.3萬 | 8.60%1,706.4萬 | 8.60%1,706.4萬 | -28.12%1,142.9萬 | -35.60%1,256.7萬 | -15.40%1,619萬 | -15.94%1,571.3萬 | -15.94%1,571.3萬 | -18.43%1,590.1萬 | -23.80%1,951.3萬 |
應收款項 | -5.81%1,238.7萬 | -1.08%1,282.5萬 | -1.08%1,282.5萬 | 23.24%1,316.7萬 | 28.51%1,322萬 | -3.81%1,315.1萬 | -7.74%1,296.5萬 | -7.74%1,296.5萬 | -9.73%1,068.4萬 | -30.54%1,028.7萬 |
-應收賬款 | -5.81%1,238.7萬 | -1.08%1,282.5萬 | -1.08%1,282.5萬 | 23.24%1,316.7萬 | 28.51%1,322萬 | -3.81%1,315.1萬 | -6.19%1,296.5萬 | -6.19%1,296.5萬 | -9.73%1,068.4萬 | -30.54%1,028.7萬 |
預付費用 | 44.52%81.8萬 | -12.96%174萬 | -12.96%174萬 | 64.06%113.2萬 | 24.59%99.8萬 | -59.60%56.6萬 | -25.83%199.9萬 | -25.83%199.9萬 | -75.03%69萬 | -68.82%80.1萬 |
其他流動資產 | -0.95%166.5萬 | 58.24%14.4萬 | 58.24%14.4萬 | -6.25%161.9萬 | 26.17%172.6萬 | -4.71%168.1萬 | -35.00%9.1萬 | -35.00%9.1萬 | 25.05%172.7萬 | -14.66%136.8萬 |
流動資產合計 | -16.60%2,634.3萬 | 3.27%3,177.3萬 | 3.27%3,177.3萬 | -5.73%2,734.7萬 | -10.84%2,851.1萬 | -12.22%3,158.8萬 | -13.55%3,076.8萬 | -13.55%3,076.8萬 | -18.30%2,900.9萬 | -28.34%3,197.9萬 |
非流動資產 | ||||||||||
固定資產淨額 | -6.52%600.5萬 | -7.81%607.8萬 | -7.81%607.8萬 | -5.82%655萬 | -8.24%637.2萬 | -14.85%642.4萬 | -18.57%659.3萬 | -18.57%659.3萬 | 10.33%695.5萬 | 3.00%694.4萬 |
-固定資產 | -6.52%600.5萬 | -3.67%1,082.3萬 | -3.67%1,082.3萬 | -5.82%655萬 | -8.24%637.2萬 | -14.85%642.4萬 | -46.97%1,123.5萬 | -46.97%1,123.5萬 | 10.33%695.5萬 | 3.00%694.4萬 |
-累計折舊 | ---- | -2.22%-474.5萬 | -2.22%-474.5萬 | ---- | ---- | ---- | 64.54%-464.2萬 | 64.54%-464.2萬 | ---- | ---- |
商譽及其他無形資產 | -2.37%1,241.5萬 | -4.55%1,244.2萬 | -4.55%1,244.2萬 | -6.62%1,253.5萬 | -8.50%1,263萬 | -10.40%1,271.7萬 | -10.69%1,303.5萬 | -10.69%1,303.5萬 | -11.97%1,342.3萬 | -12.01%1,380.4萬 |
-商譽 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 | 0.00%1,094.4萬 |
-其他無形資產 | -17.03%147.1萬 | -28.36%149.8萬 | -28.36%149.8萬 | -35.82%159.1萬 | -41.05%168.6萬 | -45.43%177.3萬 | -42.73%209.1萬 | -42.73%209.1萬 | -42.40%247.9萬 | -39.71%286萬 |
非流動遞延資產 | 10.40%343萬 | 5.76%338萬 | 5.76%338萬 | -2.47%319.3萬 | -3.72%310.2萬 | -4.34%310.7萬 | -0.81%319.6萬 | -0.81%319.6萬 | -4.96%327.4萬 | -9.26%322.2萬 |
其他非流動資產 | 26.44%113.8萬 | -41.40%104.9萬 | -41.40%104.9萬 | -71.24%90.5萬 | -71.65%89.8萬 | -83.01%90萬 | -68.97%179萬 | -68.97%179萬 | -59.73%314.7萬 | -59.79%316.7萬 |
非流動資產合計 | -0.69%2,298.8萬 | -6.76%2,294.9萬 | -6.76%2,294.9萬 | -13.49%2,318.3萬 | -15.24%2,300.2萬 | -23.56%2,314.8萬 | -22.31%2,461.4萬 | -22.31%2,461.4萬 | -18.33%2,679.9萬 | -19.85%2,713.7萬 |
總資產 | -9.87%4,933.1萬 | -1.19%5,472.2萬 | -1.19%5,472.2萬 | -9.46%5,053萬 | -12.86%5,151.3萬 | -17.40%5,473.6萬 | -17.68%5,538.2萬 | -17.68%5,538.2萬 | -18.31%5,580.8萬 | -24.67%5,911.6萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -10.66%2,157.1萬 | -7.26%2,405.1萬 | -7.26%2,405.1萬 | -11.55%2,375.5萬 | -12.83%2,299萬 | -22.41%2,414.6萬 | -29.61%2,593.4萬 | -29.61%2,593.4萬 | -35.64%2,685.8萬 | -46.32%2,637.3萬 |
-應付賬款 | 9.79%605.4萬 | 35.02%613.8萬 | 35.02%613.8萬 | 74.51%498.4萬 | 131.23%521.2萬 | 75.44%551.4萬 | 6.44%454.6萬 | 6.44%454.6萬 | -19.71%285.6萬 | 83.10%225.4萬 |
-應付稅費 | -15.03%68.4萬 | 111.36%161.9萬 | 111.36%161.9萬 | 408.77%145萬 | 357.26%107萬 | --80.5萬 | --76.6萬 | --76.6萬 | --28.5萬 | --23.4萬 |
-其他應付款 | -16.79%1,483.3萬 | -20.99%1,629.4萬 | -20.99%1,629.4萬 | -26.97%1,732.1萬 | -30.05%1,670.8萬 | -36.28%1,782.7萬 | -36.69%2,062.2萬 | -36.69%2,062.2萬 | -37.87%2,371.7萬 | -50.13%2,388.5萬 |
應計費用 | 22.84%446.4萬 | -4.58%191.7萬 | -4.58%191.7萬 | -5.56%412.4萬 | -2.29%421.7萬 | -21.19%363.4萬 | -0.89%200.9萬 | -0.89%200.9萬 | -25.44%436.7萬 | -42.96%431.6萬 |
現行撥備 | ---- | -46.27%14.4萬 | -46.27%14.4萬 | ---- | ---- | ---- | -79.03%26.8萬 | -79.03%26.8萬 | ---- | ---- |
短期借款與租賃負債 | 9.22%269萬 | -2.29%247.2萬 | -2.29%247.2萬 | 2.18%262.4萬 | -0.25%238.9萬 | -8.17%246.3萬 | -14.87%253萬 | -14.87%253萬 | 10.12%256.8萬 | -7.49%239.5萬 |
-短期租賃負債 | 9.22%269萬 | -2.29%247.2萬 | -2.29%247.2萬 | 2.18%262.4萬 | -0.25%238.9萬 | -8.17%246.3萬 | -14.87%253萬 | -14.87%253萬 | 10.12%256.8萬 | -7.49%239.5萬 |
遞延負債 | 141.39%783.8萬 | 220.21%654.5萬 | 220.21%654.5萬 | 37.10%385.4萬 | 18.91%320.7萬 | 3.94%324.7萬 | -7.76%204.4萬 | -7.76%204.4萬 | 10.80%281.1萬 | 28.06%269.7萬 |
其他流動負債 | ---- | 0.00%2.4萬 | 0.00%2.4萬 | -94.70%2.4萬 | -94.68%2.4萬 | -94.70%2.4萬 | -94.69%2.4萬 | -94.69%2.4萬 | 9.69%45.3萬 | 0.67%45.1萬 |
流動負債總額 | 9.10%3,656.3萬 | 6.74%3,649.6萬 | 6.74%3,649.6萬 | -7.22%3,438.1萬 | -9.40%3,282.7萬 | -20.18%3,351.4萬 | -28.07%3,419萬 | -28.07%3,419萬 | -29.91%3,705.7萬 | -41.41%3,623.2萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -18.69%525.1萬 | -15.94%564.6萬 | -15.94%564.6萬 | -12.83%622.5萬 | -15.36%634.2萬 | -18.52%645.8萬 | -19.33%671.7萬 | -19.33%671.7萬 | -7.54%714.1萬 | -7.78%749.3萬 |
-長期租賃負債 | -18.69%525.1萬 | -15.94%564.6萬 | -15.94%564.6萬 | -12.83%622.5萬 | -15.36%634.2萬 | -18.52%645.8萬 | -19.33%671.7萬 | -19.33%671.7萬 | -7.54%714.1萬 | -7.78%749.3萬 |
其他非流動負債 | 0.00%37.6萬 | -58.73%37.6萬 | -58.73%37.6萬 | -92.32%37.6萬 | -91.30%37.6萬 | -89.35%37.6萬 | -8.35%91.1萬 | -8.35%91.1萬 | 97.82%489.4萬 | 76.34%432.2萬 |
非流動負債總額 | 13.72%1,413.5萬 | 12.71%1,387.3萬 | 12.71%1,387.3萬 | 13.24%1,362.9萬 | 10.38%1,304.1萬 | 8.50%1,243萬 | 13.04%1,230.9萬 | 13.04%1,230.9萬 | 18.02%1,203.5萬 | 11.72%1,181.5萬 |
總負債 | 10.35%5,069.8萬 | 8.32%5,036.9萬 | 8.32%5,036.9萬 | -2.20%4,801萬 | -4.54%4,586.8萬 | -14.03%4,594.4萬 | -20.41%4,649.9萬 | -20.41%4,649.9萬 | -22.16%4,909.2萬 | -33.65%4,804.7萬 |
所有者權益 | ||||||||||
股本 | -15.15%11.2萬 | -13.24%11.8萬 | -13.24%11.8萬 | -16.20%11.9萬 | -18.42%12.4萬 | -20.00%13.2萬 | -17.58%13.6萬 | -17.58%13.6萬 | 8.40%14.2萬 | 16.03%15.2萬 |
-普通股股本 | -15.15%11.2萬 | -13.24%11.8萬 | -13.24%11.8萬 | -16.20%11.9萬 | -18.42%12.4萬 | -20.00%13.2萬 | -17.58%13.6萬 | -17.58%13.6萬 | 8.40%14.2萬 | 16.03%15.2萬 |
-優先股股本 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
留存收益 | -56.62%873.1萬 | -26.78%1,428.4萬 | -26.78%1,428.4萬 | -10.10%1,419.5萬 | 27.10%1,708.3萬 | 86.08%2,012.5萬 | 173.14%1,950.8萬 | 173.14%1,950.8萬 | 236.65%1,578.9萬 | 245.08%1,344.1萬 |
資本公積 | --0 | --0 | --0 | --0 | --0 | --0 | -98.11%43.9萬 | -98.11%43.9萬 | -33.49%518.6萬 | 59.12%1,181.6萬 |
減:庫存股 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
不影響留存收益的損益 | -12.98%-549.2萬 | -15.63%-532.7萬 | -15.63%-532.7萬 | -5.75%-507.9萬 | -5.57%-495.1萬 | -0.75%-486.1萬 | 6.08%-460.7萬 | 6.08%-460.7萬 | 10.12%-480.3萬 | -3.46%-469萬 |
其他權益 | 15.53%-953.7萬 | 15.53%-953.7萬 | 15.53%-953.7萬 | 19.76%-1,146.6萬 | 20.99%-1,129萬 | 20.99%-1,129萬 | 20.99%-1,129萬 | 20.99%-1,129萬 | ---1,429萬 | ---1,429萬 |
股東權益總額 | -250.66%-618.6萬 | -111.04%-46.2萬 | -111.04%-46.2萬 | -210.23%-223.1萬 | -84.97%96.6萬 | -50.04%410.6萬 | -1.64%418.6萬 | -1.64%418.6萬 | 228.57%202.4萬 | 349.27%642.9萬 |
非控制性權益 | 2.84%481.9萬 | 2.51%481.5萬 | 2.51%481.5萬 | 1.26%475.1萬 | 0.84%467.9萬 | 1.80%468.6萬 | 2.22%469.7萬 | 2.22%469.7萬 | 1.21%469.2萬 | 0.13%464萬 |
總權益 | -115.55%-136.7萬 | -51.00%435.3萬 | -51.00%435.3萬 | -62.48%252萬 | -49.00%564.5萬 | -31.43%879.2萬 | 0.36%888.3萬 | 0.36%888.3萬 | 27.88%671.6萬 | 82.51%1,106.9萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |