Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
三倍做空標普500ETF-Direxion
SPXS
5
2倍做空MSTR ETF-T-Rex
MSTZ
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 98.89%-21.9萬 | 38.43%1,414.9萬 | 78.35%667.4萬 | 34.97%450萬 | 1,313.78%2,267.7萬 | -1,378.52%-1,970.2萬 | 180.06%1,022.1萬 | 231.71%374.2萬 | 182.87%333.4萬 | 192.66%160.4萬 |
持續經營淨收入 | -22.52%-882.5萬 | 8.65%-2,834.6萬 | 4.66%-671.1萬 | 17.72%-587.9萬 | 4.84%-855.3萬 | 8.35%-720.3萬 | 37.61%-3,103.1萬 | 24.04%-703.9萬 | 39.54%-714.5萬 | 39.33%-898.8萬 |
持續經營損益 | ---- | -93.75%1,000 | --0 | --0 | --0 | -66.67%1,000 | 300.00%1.6萬 | 166.67%4,000 | --1,000 | --8,000 |
折舊和攤銷 | -5.78%378.5萬 | -2.30%1,546.8萬 | -3.89%385萬 | -5.61%370.3萬 | -0.56%389.8萬 | 0.85%401.7萬 | -4.88%1,583.2萬 | -1.31%400.6萬 | -3.64%392.3萬 | -7.37%392萬 |
其他非現金項目 | 7.29%353.3萬 | 10.25%1,341.8萬 | 7.50%342.6萬 | 12.80%334萬 | 10.24%335.9萬 | 10.65%329.3萬 | 9.45%1,217.1萬 | 10.51%318.7萬 | 4.70%296.1萬 | 10.08%304.7萬 |
營運資金變化 | 71.36%-750.2萬 | -126.87%-1,834.5萬 | -37.57%-319.3萬 | -116.08%-458.3萬 | 951.91%1,562.4萬 | -1,347.13%-2,619.3萬 | 18.03%-808.6萬 | 60.62%-232.1萬 | 53.84%-212.1萬 | -226.05%-183.4萬 |
-應收款項(增)減 | 102.76%43.5萬 | -52.21%-209.9萬 | 3,545.69%399.7萬 | -420.26%-323.6萬 | 2,879.53%1,289.7萬 | -8,802.26%-1,575.7萬 | -42.75%-137.9萬 | -234.88%-11.6萬 | 25.15%-62.2萬 | -99.14%-46.4萬 |
-預付費用(增)減 | 10.81%-49.5萬 | 154.85%37.3萬 | -20.07%-129.2萬 | 119.01%19.9萬 | 122.33%202.1萬 | -203.93%-55.5萬 | -631.18%-68萬 | -4.77%-107.6萬 | 28.09%-104.7萬 | -36.88%90.9萬 |
-應付款項及應計費用(減)增 | 82.55%-97.2萬 | -64.79%217.5萬 | -124.05%-48.1萬 | 12.61%322.3萬 | 2,589.55%500.4萬 | -467.24%-557.1萬 | 324.31%617.8萬 | 213.96%200萬 | 378.60%286.2萬 | -108.39%-20.1萬 |
-其他流動負債變化 | -3.48%-101.1萬 | -6.89%-397萬 | -6.22%-100.7萬 | -7.57%-99.5萬 | -5.31%-99.1萬 | -8.56%-97.7萬 | -46.57%-371.4萬 | -12.06%-94.8萬 | -29.01%-92.5萬 | -47.26%-94.1萬 |
-其他營運資本變化 | -63.79%-545.9萬 | -74.58%-1,482.4萬 | -102.20%-441萬 | -57.97%-377.4萬 | -190.85%-330.7萬 | -19.72%-333.3萬 | -9.87%-849.1萬 | 7.27%-218.1萬 | -9.14%-238.9萬 | 24.65%-113.7萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 98.89%-21.9萬 | 38.43%1,414.9萬 | 78.35%667.4萬 | 34.97%450萬 | 1,313.72%2,267.6萬 | -1,378.46%-1,970.1萬 | 180.06%1,022.1萬 | 231.71%374.2萬 | 182.87%333.4萬 | 192.66%160.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -63.17%225.8萬 | 214.77%888.2萬 | 79.77%-61.1萬 | -100.72%-2.2萬 | 244.49%338.4萬 | 212.72%613.1萬 | 85.68%-773.9萬 | 94.17%-302.1萬 | 622.70%306.3萬 | -238.93%-234.2萬 |
資本性支出 | -30.82%-39.9萬 | 19.96%-160萬 | 73.61%-16.6萬 | 29.02%-41.1萬 | -57.11%-71.8萬 | 8.68%-30.5萬 | -62.26%-199.9萬 | -174.67%-62.9萬 | -78.15%-57.9萬 | -46.95%-45.7萬 |
固定資產交易的淨現金流 | 13.45%-44.4萬 | -29.21%-218.5萬 | -115.17%-38.3萬 | 18.81%-54.8萬 | -239.91%-74.1萬 | 17.26%-51.3萬 | 10.77%-169.1萬 | 74.72%-17.8萬 | -150.00%-67.5萬 | 42.63%-21.8萬 |
投資產品交易的淨現金流 | -55.37%310.1萬 | 412.84%1,266.7萬 | 97.20%-6.2萬 | -78.30%93.7萬 | 390.52%484.3萬 | 254.94%694.9萬 | 92.05%-404.9萬 | 95.65%-221.4萬 | --431.7萬 | ---166.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -63.17%225.8萬 | 214.77%888.2萬 | 79.77%-61.1萬 | -100.72%-2.2萬 | 244.49%338.4萬 | 212.72%613.1萬 | 85.68%-773.9萬 | 94.17%-302.1萬 | 622.70%306.3萬 | -238.93%-234.2萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 96.58%-22.5萬 | -61.71%-2,219.1萬 | 57.98%-557萬 | -205.56%-503.4萬 | -55.69%-501萬 | -225.92%-657.7萬 | -90.41%-1,372.3萬 | -689.52%-1,325.6萬 | 450.40%476.9萬 | -49.67%-321.8萬 |
債務發行/償還的淨現金流 | 0.78%-177.3萬 | 59.73%-706萬 | 85.04%-177.5萬 | 6.24%-174.3萬 | 4.98%-175.5萬 | 8.83%-178.7萬 | -101.29%-1,753萬 | -488.78%-1,186.4萬 | 16.79%-185.9萬 | 19.13%-184.7萬 |
職工行使股票期權收到的現金 | 20.06%157.4萬 | -73.77%372.4萬 | -22.21%117.7萬 | -89.77%117萬 | -87.96%6.6萬 | 88.63%131.1萬 | 553.24%1,419.5萬 | 350.30%151.3萬 | 899.91%1,143.9萬 | 308.96%54.8萬 |
其他融資活動的淨現金流額 | 99.57%-2.6萬 | -81.51%-1,885.5萬 | -71.15%-497.2萬 | 7.27%-446.1萬 | -73.06%-332.1萬 | -710.23%-610.1萬 | -1,448.14%-1,038.8萬 | ---290.5萬 | -1,675.28%-481.1萬 | ---191.9萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 96.58%-22.5萬 | -61.71%-2,219.1萬 | 57.98%-557萬 | -205.56%-503.4萬 | -55.69%-501萬 | -225.92%-657.7萬 | -90.41%-1,372.3萬 | -689.52%-1,325.6萬 | 450.40%476.9萬 | -49.67%-321.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 1.65%5,159.6萬 | -18.13%5,075.6萬 | -19.26%5,110.3萬 | -0.89%5,165.9萬 | -45.42%3,060.9萬 | -18.13%5,075.6萬 | -54.41%6,199.7萬 | -46.53%6,329.1萬 | -58.07%5,212.5萬 | -56.49%5,608.1萬 |
當期現金流變化 | 109.00%181.4萬 | 107.47%84萬 | 103.93%49.3萬 | -104.98%-55.6萬 | 632.10%2,105萬 | -240.55%-2,014.7萬 | 84.81%-1,124.1萬 | 77.76%-1,253.5萬 | 287.04%1,116.6萬 | 13.47%-395.6萬 |
期末現金流 | 74.49%5,341萬 | 1.65%5,159.6萬 | 1.65%5,159.6萬 | -19.26%5,110.3萬 | -0.89%5,165.9萬 | -45.42%3,060.9萬 | -18.13%5,075.6萬 | -18.13%5,075.6萬 | -46.53%6,329.1萬 | -58.07%5,212.5萬 |
自由現金流 | 94.82%-106.2萬 | 58.69%1,036.4萬 | 108.69%612.5萬 | 70.24%354.1萬 | 2,183.85%2,121.7萬 | -3,595.57%-2,051.9萬 | 141.09%653.1萬 | 177.77%293.5萬 | 145.04%208萬 | 138.36%92.9萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- |