Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
BHP Group Ltd
BHP
4
Origin Energy Ltd
ORG
5
Fortescue Ltd
FMG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|
營業總收入 | 28.76%6.96億 | 24.32%5.41億 | 14.07%4.35億 | 29.23%3.81億 | 20.97%2.95億 | 49.83%2.44億 | 37.77%1.63億 | 53.90%1.18億 | 7,677.58萬 |
營業收入 | 28.76%6.96億 | 24.32%5.41億 | 14.07%4.35億 | 29.23%3.81億 | 20.97%2.95億 | 49.83%2.44億 | 37.77%1.63億 | 53.90%1.18億 | --7,677.58萬 |
主營業務成本 | 33.86%1.11億 | 30.66%8,313.86萬 | -1.06%6,363.16萬 | 12.10%6,431.45萬 | 22.87%5,737.45萬 | 64.37%4,669.51萬 | 41.88%2,840.81萬 | 73.92%2,002.2萬 | 1,151.24萬 |
毛利 | 27.84%5.85億 | 23.23%4.58億 | 17.14%3.71億 | 33.37%3.17億 | 20.52%2.38億 | 46.76%1.97億 | 36.93%1.34億 | 50.37%9,813.42萬 | 6,526.35萬 |
營業費用 | 36.72%3.55億 | 8.06%2.6億 | -0.93%2.41億 | 12.55%2.43億 | 34.41%2.16億 | 51.46%1.61億 | 40.05%1.06億 | 22.45%7,567.32萬 | 6,179.91萬 |
銷售和管理費用 | 35.92%1.6億 | 21.36%1.18億 | -4.44%9,692.64萬 | -1.59%1.01億 | 25.60%1.03億 | 56.91%8,206.01萬 | 34.50%5,229.63萬 | -0.49%3,888.21萬 | --3,907.53萬 |
-銷售費用 | 31.72%6,042.34萬 | 33.37%4,587.19萬 | -8.99%3,439.55萬 | -11.72%3,779.23萬 | 28.20%4,280.76萬 | 85.16%3,339.22萬 | 40.29%1,803.42萬 | -24.55%1,285.54萬 | --1,703.78萬 |
-管理費用 | 38.61%9,945.79萬 | 14.75%7,175.34萬 | -1.74%6,253.1萬 | 5.61%6,363.83萬 | 23.82%6,026.04萬 | 42.05%4,866.8萬 | 31.64%3,426.21萬 | 18.10%2,602.66萬 | --2,203.75萬 |
研發費用 | 38.75%1.71億 | 25.11%1.23億 | 1.50%9,830.22萬 | 22.14%9,684.74萬 | 34.52%7,929.36萬 | 50.35%5,894.75萬 | 43.28%3,920.66萬 | 20.42%2,736.38萬 | --2,272.38萬 |
折舊攤銷及損耗 | 28.64%2,486.45萬 | -57.36%1,932.84萬 | 1.58%4,533.32萬 | 33.37%4,462.94萬 | 71.53%3,346.27萬 | 34.78%1,950.86萬 | 53.54%1,447.44萬 | --942.74萬 | ---- |
-折舊及攤銷 | 28.64%2,486.45萬 | -57.36%1,932.84萬 | 1.58%4,533.32萬 | 33.37%4,462.94萬 | 71.53%3,346.27萬 | 34.78%1,950.86萬 | 53.54%1,447.44萬 | --942.74萬 | ---- |
其他營業費用 | ---- | ---- | ---- | -9.35%-7.51萬 | ---6.87萬 | ---- | ---- | ---- | ---- |
營業利潤 | 16.16%2.3億 | 51.14%1.98億 | 76.34%1.31億 | 238.32%7,415.7萬 | -40.26%2,191.91萬 | 29.21%3,669.29萬 | 26.43%2,839.86萬 | 548.35%2,246.1萬 | 346.43萬 |
營業外利息收入與支出淨額 | -2,162.82%-955.81萬 | 124.95%46.34萬 | 39.71%-185.74萬 | 54.25%-308.05萬 | -151.64%-673.38萬 | -197.37%-267.6萬 | -270.95%-89.99萬 | 159.38%52.64萬 | -88.64萬 |
營業外利息收入 | -66.34%173.78萬 | 436.10%516.31萬 | -8.44%96.31萬 | -50.62%105.19萬 | 60.84%213.01萬 | 24.25%132.43萬 | -46.26%106.59萬 | 111.62%198.34萬 | --93.72萬 |
營業外利息支出 | 170.41%1,056.07萬 | 102.76%390.54萬 | -34.27%192.61萬 | -61.58%293.02萬 | 91.97%762.7萬 | 111.76%397.3萬 | 48.33%187.61萬 | -13.67%126.49萬 | --146.52萬 |
其他財務費用 | -7.44%73.52萬 | -11.18%79.43萬 | -25.61%89.43萬 | -2.80%120.21萬 | 4,428.27%123.68萬 | -69.52%2.73萬 | -53.35%8.96萬 | -46.41%19.21萬 | --35.85萬 |
其他淨收入/費用 | 101.10%20.05萬 | -2,840.17%-1,820.31萬 | 86.27%-61.91萬 | -105.91%-450.8萬 | 7,627.03萬 | -99.32%1.03萬 | 152.31萬 | ||
特殊收入(費用) | ---- | -17.61%-72.81萬 | 89.95%-61.91萬 | ---616.1萬 | ---- | ---- | ---- | ---- | ---- |
-減:重組與並購 | ---- | 17.61%72.81萬 | -89.95%61.91萬 | --616.1萬 | ---- | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | 101.15%20.05萬 | ---1,747.5萬 | --0 | -97.83%165.29萬 | --7,627.03萬 | ---- | ---- | --157.22萬 | ---- |
稅前利潤 | 23.02%2.45億 | 14.75%1.99億 | 56.14%1.74億 | -10.98%1.11億 | 133.38%1.25億 | 27.49%5,352.55萬 | 23.71%4,198.34萬 | 1,216.50%3,393.78萬 | 257.79萬 |
所得稅 | 18.15%6,944.68萬 | 48.09%5,877.95萬 | 32.40%3,969.24萬 | 107.76%2,997.84萬 | -7.77%1,442.95萬 | 30.20%1,564.49萬 | 30.62%1,201.65萬 | 858.71%919.99萬 | 95.96萬 |
除稅後的權益收益 | |||||||||
除稅後利潤 | 25.06%1.76億 | 4.87%1.4億 | 64.91%1.34億 | -26.49%8,121.96萬 | 191.68%1.1億 | 26.41%3,788.06萬 | 21.14%2,996.69萬 | 1,428.66%2,473.8萬 | 161.83萬 |
持續經營利潤 | 25.06%1.76億 | 4.87%1.4億 | 64.91%1.34億 | -26.49%8,121.96萬 | 191.68%1.1億 | 26.41%3,788.06萬 | 21.14%2,996.69萬 | 1,428.66%2,473.8萬 | --161.83萬 |
歸屬於少數股東的淨利潤 | -491.09%-2.17萬 | -101.44%-3,672.9597 | 25.51萬 | ||||||
歸屬於母公司的淨利潤 | 25.06%1.76億 | 4.87%1.4億 | 64.91%1.34億 | -26.49%8,121.96萬 | 191.51%1.1億 | 26.47%3,790.23萬 | 22.41%2,997.06萬 | 1,412.90%2,448.28萬 | 161.83萬 |
優先股派息 | |||||||||
其他優先股派息 | |||||||||
歸屬於普通股股東的淨利潤 | 25.06%1.76億 | 4.87%1.4億 | 64.91%1.34億 | -26.49%8,121.96萬 | 191.51%1.1億 | 26.47%3,790.23萬 | 22.41%2,997.06萬 | 1,412.90%2,448.28萬 | 161.83萬 |
基本每股收益 | 23.73%0.5307 | 4.44%0.4289 | 64.14%0.4107 | -27.61%0.2502 | 178.82%0.3456 | 21.40%0.124 | 21.90%0.1021 | 1,302.09%0.0838 | 0.006 |
稀釋每股收益 | 23.33%0.5274 | 4.12%0.4276 | 64.64%0.4107 | -27.83%0.2494 | 178.82%0.3456 | 21.40%0.124 | 21.90%0.1021 | 1,302.09%0.0838 | 0.006 |
每股派息 | 21.14%0.1042 | 35.94%0.086 | 95.62%0.0632 | 33.77%0.0323 | 7.12%0.0242 | 29.13%0.0226 | 128.36%0.0175 | 0.0077 | |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |