Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
BHP Group Ltd
BHP
4
Origin Energy Ltd
ORG
5
Fortescue Ltd
FMG
| (FY)2024/12/30 | (FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | -86.85%7,035.3万 | 744.62%5.35億 | -88.77%6,333.4万 | 4.35%5.64億 | 12.99%5.4億 | -14.71%4.78億 | -20.53%5.61億 | -3.69%7.06億 | -5.28%7.33億 | -12.03%7.74億 |
| 営業収益 | -86.85%7,035.3万 | 744.62%5.35億 | -88.77%6,333.4万 | 4.35%5.64億 | 12.99%5.4億 | -14.71%4.78億 | -20.53%5.61億 | -3.69%7.06億 | -5.28%7.33億 | -12.03%7.74億 |
| 売上原価 | 19.15%1.58億 | 17.34%1.33億 | -15.11%1.13億 | 25.60%1.34億 | -4.72%1.06億 | 37.34%1.12億 | -50.96%8,122.5万 | 15.62%1.66億 | 5.55%1.43億 | -27.57%1.36億 |
| 売上総利益 | -121.92%-8,809.7万 | 904.01%4.02億 | -111.61%-4,999.3万 | -0.85%4.3億 | 18.37%4.34億 | -23.53%3.67億 | -11.20%4.8億 | -8.38%5.4億 | -7.58%5.89億 | -7.81%6.38億 |
| 販売費及び一般管理費 | 13.47%5.19億 | 11.50%4.58億 | 18.16%4.1億 | -3.47%3.47億 | -10.61%3.6億 | 2.16%4.02億 | -15.36%3.94億 | -0.18%4.65億 | -5.61%4.66億 | -2.88%4.94億 |
| 販売費及び一般管理費 | 13.98%1.99億 | 17.22%1.75億 | 32.43%1.49億 | 13.07%1.12億 | -16.94%9,942.8万 | -2.05%1.2億 | -14.09%1.22億 | -4.27%1.42億 | -6.39%1.49億 | -10.33%1.59億 |
| -一般管理費 | 13.98%1.99億 | 17.22%1.75億 | 32.43%1.49億 | 13.07%1.12億 | -16.94%9,942.8万 | -2.05%1.2億 | -14.09%1.22億 | -4.27%1.42億 | -6.39%1.49億 | -10.33%1.59億 |
| 減価償却費 | 8.55%1.13億 | 9.71%1.05億 | 1.60%9,527.9万 | 6.17%9,377.4万 | 7.37%8,832.8万 | -0.85%8,226.8万 | -16.87%8,297.4万 | -6.46%9,981.7万 | 4.48%1.07億 | -2.46%1.02億 |
| -減価償却費 | 8.55%1.13億 | 9.71%1.05億 | 1.60%9,527.9万 | 6.17%9,377.4万 | 7.37%8,832.8万 | -0.85%8,226.8万 | -16.87%8,297.4万 | -6.46%9,981.7万 | 4.48%1.07億 | -2.46%1.02億 |
| その他の営業費用 | 15.84%2.07億 | 7.40%1.79億 | 17.78%1.66億 | -17.97%1.41億 | -14.20%1.72億 | 6.22%2.01億 | -15.49%1.89億 | 5.89%2.23億 | -9.51%2.11億 | 2.75%2.33億 |
| 営業利益 | -992.00%-6.07億 | 87.92%-5,561.1万 | -653.87%-4.6億 | 11.81%8,311.6万 | 307.96%7,433.5万 | -141.74%-3,574.5万 | 14.76%8,563万 | -39.43%7,461.7万 | -14.34%1.23億 | -21.52%1.44億 |
| 営業外受取（支払）利息の正味額 | -257.50%-1,972.2万 | 1.29%1,252.2万 | 113.17%1,236.2万 | 468.42%579.9万 | 17.51%-157.4万 | 62.54%-190.8万 | 62.18%-509.4万 | -38.30%-1,346.9万 | 17.07%-973.9万 | 59.23%-1,174.4万 |
| 営業外受取利息 | ---- | 4.71%1,417.4万 | 37.89%1,353.7万 | 32.38%981.7万 | -6.58%741.6万 | 52.68%793.8万 | --519.9万 | ---- | -12.21%1,224.8万 | --1,395.2万 |
| 営業外支払利息 | 1,093.83%1,972.2万 | 40.60%165.2万 | -70.76%117.5万 | -55.31%401.8万 | -8.69%899万 | -4.34%984.6万 | -23.58%1,029.3万 | -38.74%1,346.9万 | -14.43%2,198.7万 | -10.80%2,569.6万 |
| その他の受取（支払） | 391.64%6.96億 | -74.13%1.42億 | 5,766.63%5.47億 | 274.18%933.2万 | -97.77%249.4万 | 1,576.06%1.12億 | -183.64%-758万 | -61.19%906.3万 | 11.27%2,335.5万 | 210.52%2,099万 |
| 特別利益（費用） | ---- | ---- | -708.90%-2,660.9万 | 575.52%437万 | ---91.9万 | ---- | 14.56%-1,171万 | -502.20%-1,370.6万 | 92.50%-227.6万 | 12.26%-3,035.7万 |
| -固定資産減損 | ---- | ---- | 708.90%2,660.9万 | -575.52%-437万 | --91.9万 | ---- | -14.56%1,171万 | 502.20%1,370.6万 | -92.50%227.6万 | -12.26%3,035.7万 |
| その他の営業外収入（費用） | 413.73%6.9億 | -76.34%1.34億 | 568,028.00%5.68億 | 83.69%-10万 | -100.57%-61.3万 | 7,234.51%1.07億 | -109.83%-149.8万 | -22.88%1,524.4万 | -59.06%1,976.6万 | 310.41%4,828.5万 |
| 税金等調整前当期純利益 | -17.74%6,942.1万 | -1.96%8,438.9万 | -2.66%8,607.4万 | 30.35%8,843万 | 2.33%6,783.9万 | -2.16%6,629.4万 | -3.50%6,775.6万 | -43.63%7,021.2万 | -10.46%1.25億 | 1.88%1.39億 |
| 法人税 | -12.80%2,242.9万 | -3.42%2,572.2万 | 1,472.20%2,663.3万 | 115.13%169.4万 | -159.16%-1,119.8万 | -64.87%1,892.8万 | 65.18%5,388.6万 | -8.56%3,262.2万 | -5.39%3,567.7万 | -2.02%3,771万 |
| 当期純利益 | -19.90%4,699.2万 | -1.30%5,866.7万 | -35.12%5,944.1万 | 15.92%9,161.6万 | 66.86%7,903.7万 | -25.64%4,736.6万 | 69.46%6,370.1万 | -57.70%3,759万 | -12.35%8,887.4万 | 1.25%1.01億 |
| 継続事業からの純利益 | -19.90%4,699.2万 | -1.30%5,866.7万 | -31.47%5,944.1万 | 9.74%8,673.6万 | 66.86%7,903.7万 | 241.50%4,736.6万 | -63.10%1,387万 | -57.70%3,759万 | -12.35%8,887.4万 | 3.41%1.01億 |
| 非継続事業からの純利益 | ---- | ---- | ---- | --488万 | ---- | ---- | --4,983.1万 | ---- | ---- | ---- |
| 非支配株主に帰属する当期純利益 | 120.65%115.4万 | -64.08%52.3万 | 36.59%145.6万 | 485.71%106.6万 | 106.92%18.2万 | ---262.9万 | ---- | -184.18%-392.6万 | 93.13%466.4万 | -78.98%241.5万 |
| 親会社株主に帰属する当期純利益 | -21.16%4,583.8万 | 0.27%5,814.4万 | -35.96%5,798.5万 | 14.83%9,055万 | 57.73%7,885.5万 | -21.52%4,999.5万 | 53.44%6,370.1万 | -50.70%4,151.6万 | -14.92%8,421万 | 11.65%9,897.9万 |
| 普通株式株主に帰属する当期純利益 | -21.16%4,583.8万 | 0.27%5,814.4万 | -35.96%5,798.5万 | 14.83%9,055万 | 57.73%7,885.5万 | -21.52%4,999.5万 | 53.44%6,370.1万 | -50.70%4,151.6万 | -14.92%8,421万 | 11.65%9,897.9万 |
| 基本EPS(1株当たり利益) | -21.17%1.478 | 0.27%1.875 | -35.96%1.87 | 14.96%2.92 | 57.57%2.54 | -21.53%1.612 | 53.42%2.0543 | -53.28%1.339 | -10.21%2.8661 | 11.65%3.192 |
| 希薄化EPS(1株当たり利益） | -21.17%1.478 | 0.27%1.875 | -35.96%1.87 | 14.96%2.92 | 57.57%2.54 | -21.53%1.612 | 53.42%2.0543 | -53.28%1.339 | -10.21%2.8661 | 11.65%3.192 |
| １株当たりの配当金 | -1.52%0.8964 | -8.34%0.9102 | 2.46%0.993 | 103.77%0.9692 | -61.98%0.4756 | 70.37%1.251 | -17.51%0.7343 | -19.86%0.8901 | -16.86%1.1108 | -31.73%1.3361 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |