XIAOMI-W
01810
BYD COMPANY
01211
POP MART
09992
4
BABA-W
09988
5
TENCENT
00700
HK Stock MarketDetailed Quotes
00033 INTL GENIUS
- 1.400
- -0.180-11.39%
Market Closed May 9 16:08 CST
781.54MMarket Cap-50.00P/E (TTM)
1.610High1.350Low1.44MVolume1.610Open1.580Pre Close2.10MTurnover0.26%Turnover RatioLossP/E (Static)558.25MShares5.60052wk High1.12P/B781.54MFloat Cap1.35052wk Low--Dividend TTM558.25MShs Float109.783Historical High--Dividend LFY16.46%Amplitude0.550Historical Low1.461Avg Price2000Lot Size--Div YieldTTM--Div Yield LFY
INTL GENIUS Key Stats
All
YOY
| (Q6)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 0.12%-38.49M | ---- | -188.78%-38.54M | ---- | 166.34%43.41M | ---- | ---65.44M | ---- | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 69.70%-10K | ---- | -17.86%-33K | ---- | 84.86%-28K | ---- | ---185K | ---- | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | -91.55%1.75M | ---- | --20.67M | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | -115.56%-879K | ---- | --5.65M | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -82.53%2.63M | ---- | --15.02M | ---- | ---- |
| Revaluation surplus: | ---- | -59.62%21K | ---- | 471.43%52K | ---- | -800.00%-14K | ---- | --2K | ---- | ---- |
| -Other fair value changes | ---- | -59.62%21K | ---- | 471.43%52K | ---- | -800.00%-14K | ---- | --2K | ---- | ---- |
| Asset sale loss (gain): | ---- | -36,275.00%-1.46M | ---- | 99.99%-4K | ---- | -111.58%-30.43M | ---- | ---14.38M | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | -118.40%-30.43M | ---- | ---13.93M | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -36,275.00%-1.46M | ---- | ---4K | ---- | ---- | ---- | ---387K | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---62K | ---- | ---- |
| Depreciation and amortization: | ---- | 109.43%21.8M | ---- | 81.34%10.41M | ---- | 9.31%5.74M | ---- | --5.25M | ---- | ---- |
| Financial expense | ---- | 140.43%1.58M | ---- | -33.94%658K | ---- | -93.17%996K | ---- | --14.59M | ---- | ---- |
| Special items | ---- | ---- | ---- | -834.29%-654K | ---- | -100.84%-70K | ---- | --8.36M | ---- | ---- |
| Operating profit before the change of operating capital | ---- | 41.11%-16.55M | ---- | -231.64%-28.11M | ---- | 168.60%21.35M | ---- | ---31.13M | ---- | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 2,436.36%9.77M | ---- | 103.43%385K | ---- | ---11.23M | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | ---- | -328.74%-26.35M | ---- | -106.92%-6.15M | ---- | 191.17%88.84M | ---- | ---97.44M | ---- | ---- |
| Accounts payable increase (decrease) | ---- | 187.13%17.44M | ---- | -23.13%-20.01M | ---- | -136.81%-16.25M | ---- | --44.15M | ---- | ---- |
| prepayments (increase)decrease | ---- | -107.97%-4.15M | ---- | 165.65%52.02M | ---- | -243.64%-79.24M | ---- | ---23.06M | ---- | ---- |
| Special items for working capital changes | ---- | 1,955.56%167K | ---- | 99.74%-9K | ---- | 38.17%-3.42M | ---- | ---5.52M | ---- | ---- |
| Adjustment items for working capital changes | ---- | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | ---- | -951.71%-19.67M | ---- | -3,696.15%-1.87M | ---- | 100.05%52K | ---- | ---113M | ---- | ---- |
| Other taxs | ---- | 119.62%41K | ---- | -71.31%-209K | ---- | -6,000.00%-122K | ---- | ---2K | ---- | ---- |
| Special items of business | 130.37%8.14M | ---- | -28.93%-26.81M | ---- | -187.72%-20.8M | ---- | 232.40%23.71M | ---- | -783.96%-17.91M | -1,411.73%-34.34M |
| Adjustment items of business operations | ---- | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 130.37%8.14M | -844.49%-19.64M | -28.93%-26.81M | -2,870.00%-2.08M | -187.72%-20.8M | 99.94%-70K | 232.40%23.71M | ---113M | -783.96%-17.91M | -1,411.73%-34.34M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -40.00%3K | -69.70%10K | -64.29%5K | 17.86%33K | 366.67%14K | 600.00%28K | --3K | --4K | ---- | ---- |
| Sale of fixed assets | ---- | 165,650.00%6.63M | ---- | --4K | ---- | ---- | ---- | --399K | 1,612.90%531K | -90.32%3K |
| Purchase of fixed assets | ---- | -2,897.05%-13.19M | ---32K | -1,028.21%-440K | ---- | 99.54%-39K | 13.04%-40K | ---8.46M | -228.57%-46K | -6,907.14%-981K |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | -73.50%781K | -152.94%-9K | --2.95M | --17K | ---10.74M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---492K |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---18K | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 111.11%3K | -1,524.57%-6.55M | -292.86%-27K | -153.59%-403K | 130.43%14K | 114.72%752K | -109.16%-46K | ---5.11M | 1,573.33%502K | -40,800.00%-12.21M |
| Net cash before financing | 130.35%8.15M | -954.92%-26.18M | -29.15%-26.84M | -463.93%-2.48M | -187.83%-20.78M | 100.58%682K | 235.95%23.66M | ---118.11M | -757.25%-17.4M | -1,857.97%-46.55M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | 3,609.68%1.26B | 6,015.41%1.26B | --33.85M | --20.54M | --38.5M |
| Refund | ---- | ---- | ---- | ---- | ---- | ---1.28B | ---21.46M | ---- | ---- | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --327.08M | --2.5M | --17.97M |
| Interest paid - financing | 40.80%-515K | -140.43%-1.58M | -198.97%-870K | 76.72%-658K | 22.61%-291K | -177.33%-2.83M | -2,585.71%-376K | ---1.02M | 95.88%-14K | 88.53%-39K |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---114.25M | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---651K | ---- | ---- | ---- | ---- | ---114.25M | ---- | ---- | ---- |
| Net cash from financing operations | -19.79%-8M | -131.55%-15.3M | -192.08%-6.67M | 95.55%-6.61M | -100.20%-2.29M | -142.05%-148.64M | 4,778.06%1.12B | --353.5M | 527.80%22.93M | 1,081.12%52.58M |
| Effect of rate | -109.34%-34K | 111.50%117K | -22.22%364K | 37.42%-1.02M | -29.52%468K | -1,077.54%-1.63M | 12.35%664K | ---138K | 395.50%591K | 69.50%-61K |
| Net Cash | 100.45%151K | -356.37%-41.48M | -45.29%-33.51M | 93.86%-9.09M | -102.02%-23.07M | -162.86%-147.96M | 20,581.00%1.14B | --235.39M | 303.69%5.52M | 322.32%6.03M |
| Begining period cash | -46.44%47.72M | -10.19%89.08M | -10.19%89.08M | -60.13%99.19M | -60.13%99.19M | 1,739.39%248.78M | 1,176.37%248.78M | --13.53M | -14.92%19.49M | -40.96%13.53M |
| Cash at the end | -14.48%47.83M | -46.44%47.72M | -26.97%55.94M | -10.19%89.08M | -94.50%76.59M | -60.13%99.19M | 5,334.49%1.39B | --248.78M | 28.03%25.6M | -2.54%19.49M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
| Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.