HK Stock MarketDetailed Quotes

00045 HK&S HOTELS

Watchlist
  • 5.400
  • +0.030+0.56%
Trading May 2 13:00 CST
9.00BMarket Cap-9.54P/E (TTM)

HK&S HOTELS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-97.89%6M
49.72%542M
213.55%285M
456.92%362M
2.71%-251M
983.33%65M
65.96%-258M
106.32%6M
-214.67%-758M
---95M
Profit adjustment
Interest (income) - adjustment
-33.33%-28M
----
-250.00%-21M
----
-50.00%-6M
----
20.00%-4M
----
64.29%-5M
----
Depreciation and amortization:
31.92%686M
----
15.04%520M
----
-9.42%452M
----
-9.76%499M
----
-6.11%553M
----
-Depreciation
32.81%672M
----
15.26%506M
----
-9.48%439M
----
-10.02%485M
----
-6.42%539M
----
-Amortization of intangible assets
0.00%14M
----
7.69%14M
----
-7.14%13M
----
0.00%14M
----
7.69%14M
----
Financial expense
149.04%782M
----
53.92%314M
----
29.94%204M
----
5.37%157M
----
-3.25%149M
----
Special items
----
-90.00%-38M
----
-53.85%-20M
----
27.78%-13M
----
86.05%-18M
----
---129M
Operating profit before the change of operating capital
31.69%1.45B
47.37%504M
175.19%1.1B
557.69%342M
1.27%399M
533.33%52M
745.90%394M
94.64%-12M
-104.39%-61M
---224M
Change of operating capital
Inventory (increase) decrease
57.14%-12M
----
-86.67%-28M
----
---15M
----
----
----
----
----
Accounts receivable (increase)decrease
180.56%29M
----
-800.00%-36M
----
---4M
----
----
----
----
----
Accounts payable increase (decrease)
-96.27%15M
----
272.22%402M
----
--108M
----
----
----
----
----
Special items for working capital changes
54.38%3.09B
----
--2B
----
----
----
96.95%-6M
----
47.18%-197M
----
Cash  from business operations
32.87%4.56B
47.37%504M
603.89%3.44B
557.69%342M
25.77%488M
533.33%52M
250.39%388M
94.64%-12M
-125.37%-258M
---224M
Hong Kong profits tax paid
-1,172.73%-140M
----
81.97%-11M
----
0.00%-61M
----
63.03%-61M
----
-16,400.00%-165M
----
Other taxs
-94.12%-33M
----
-70.00%-17M
----
-11.11%-10M
----
35.71%-9M
----
12.50%-14M
----
Special items of business
----
19,371.43%1.35B
----
-129.17%-7M
----
41.18%24M
----
107.36%17M
----
-145.92%-231M
Net cash from operations
28.88%4.39B
453.13%1.85B
717.03%3.41B
340.79%335M
31.13%417M
1,420.00%76M
172.77%318M
101.10%5M
-143.70%-437M
-191.92%-455M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
--7M
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
672.73%63M
--63M
47.62%-11M
----
-800.00%-21M
----
Purchase of intangible assets
----
----
----
----
---12M
----
----
----
----
----
Cash on investment
58.72%-949M
-11.46%-467M
12.02%-2.3B
55.47%-419M
-765.23%-2.61B
-890.53%-941M
-17.05%-302M
56.42%-95M
-81.69%-258M
-211.43%-218M
Other items in the investment business
-7.89%-328M
72.98%-264M
-73.71%-304M
-200.62%-977M
92.34%-175M
72.08%-325M
6.81%-2.29B
-49.42%-1.16B
-241.17%-2.45B
-115.79%-779M
Net cash from investment operations
50.94%-1.28B
47.64%-731M
4.90%-2.6B
-16.72%-1.4B
-5.31%-2.74B
5.00%-1.2B
4.87%-2.6B
-26.28%-1.26B
-92.12%-2.73B
-48.14%-997M
Net cash before financing
287.31%3.11B
205.75%1.12B
134.66%804M
5.27%-1.06B
-1.71%-2.32B
10.69%-1.12B
28.02%-2.28B
13.64%-1.25B
-650.95%-3.17B
-715.73%-1.45B
Cash flow from financing activities
New borrowing
4.07%2.23B
-152.60%-768M
-72.74%2.14B
-4.20%1.46B
114.43%7.85B
9.25%1.52B
65.16%3.66B
-8.64%1.4B
209.07%2.22B
2,781.13%1.53B
Refund
-148.18%-4.43B
----
63.84%-1.79B
----
-231.34%-4.94B
----
-42.72%-1.49B
----
-162.31%-1.04B
----
Interest paid - financing
0.94%-844M
-32.52%-432M
-100.47%-852M
-94.05%-326M
-64.09%-425M
-22.63%-168M
3.36%-259M
-14.17%-137M
-17.03%-268M
-5.26%-120M
Dividends paid - financing
-366.67%-28M
---22M
0.00%-6M
----
0.00%-6M
----
87.23%-6M
----
56.07%-47M
46.84%-42M
Other items of the financing business
99.19%-1M
-475.00%-23M
-3,175.00%-123M
-233.33%-4M
-98.94%4M
-25.00%3M
-82.65%377M
-33.33%4M
2,836.49%2.17B
-91.18%6M
Net cash from financing operations
-374.46%-3.1B
-215.29%-1.26B
-126.66%-654M
-17.27%1.09B
9.46%2.45B
6.11%1.32B
-24.95%2.24B
-7.65%1.24B
49,666.67%2.99B
1,488.66%1.35B
Effect of rate
---21M
-475.00%-23M
----
81.82%-4M
---29M
---22M
----
----
550.00%9M
-700.00%-8M
Net Cash
-92.67%11M
-541.94%-137M
12.78%150M
-84.50%31M
432.50%133M
2,100.00%200M
78.14%-40M
90.48%-10M
56.01%-183M
61.82%-105M
Begining period cash
26.32%720M
26.32%720M
22.32%570M
22.32%570M
-7.91%466M
-7.91%466M
-25.59%506M
-25.59%506M
-38.07%680M
-38.07%680M
Cash at the end
-1.39%710M
-6.20%560M
26.32%720M
-7.30%597M
22.32%570M
29.84%644M
-7.91%466M
-12.52%496M
-25.59%506M
-31.02%567M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-3.07%790M
----
-24.95%815M
Bank deposits
----
----
----
----
----
----
----
-34.29%228M
----
-41.97%347M
Cash and cash equivalent balance
----
----
----
----
----
----
----
-12.39%1.02B
----
-31.00%1.16B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -97.89%6M49.72%542M213.55%285M456.92%362M2.71%-251M983.33%65M65.96%-258M106.32%6M-214.67%-758M---95M
Profit adjustment
Interest (income) - adjustment -33.33%-28M-----250.00%-21M-----50.00%-6M----20.00%-4M----64.29%-5M----
Depreciation and amortization: 31.92%686M----15.04%520M-----9.42%452M-----9.76%499M-----6.11%553M----
-Depreciation 32.81%672M----15.26%506M-----9.48%439M-----10.02%485M-----6.42%539M----
-Amortization of intangible assets 0.00%14M----7.69%14M-----7.14%13M----0.00%14M----7.69%14M----
Financial expense 149.04%782M----53.92%314M----29.94%204M----5.37%157M-----3.25%149M----
Special items -----90.00%-38M-----53.85%-20M----27.78%-13M----86.05%-18M-------129M
Operating profit before the change of operating capital 31.69%1.45B47.37%504M175.19%1.1B557.69%342M1.27%399M533.33%52M745.90%394M94.64%-12M-104.39%-61M---224M
Change of operating capital
Inventory (increase) decrease 57.14%-12M-----86.67%-28M-------15M--------------------
Accounts receivable (increase)decrease 180.56%29M-----800.00%-36M-------4M--------------------
Accounts payable increase (decrease) -96.27%15M----272.22%402M------108M--------------------
Special items for working capital changes 54.38%3.09B------2B------------96.95%-6M----47.18%-197M----
Cash  from business operations 32.87%4.56B47.37%504M603.89%3.44B557.69%342M25.77%488M533.33%52M250.39%388M94.64%-12M-125.37%-258M---224M
Hong Kong profits tax paid -1,172.73%-140M----81.97%-11M----0.00%-61M----63.03%-61M-----16,400.00%-165M----
Other taxs -94.12%-33M-----70.00%-17M-----11.11%-10M----35.71%-9M----12.50%-14M----
Special items of business ----19,371.43%1.35B-----129.17%-7M----41.18%24M----107.36%17M-----145.92%-231M
Net cash from operations 28.88%4.39B453.13%1.85B717.03%3.41B340.79%335M31.13%417M1,420.00%76M172.77%318M101.10%5M-143.70%-437M-191.92%-455M
Cash flow from investment activities
Dividend received - investment ----------------------7M----------------
Loan receivable (increase) decrease ----------------672.73%63M--63M47.62%-11M-----800.00%-21M----
Purchase of intangible assets -------------------12M--------------------
Cash on investment 58.72%-949M-11.46%-467M12.02%-2.3B55.47%-419M-765.23%-2.61B-890.53%-941M-17.05%-302M56.42%-95M-81.69%-258M-211.43%-218M
Other items in the investment business -7.89%-328M72.98%-264M-73.71%-304M-200.62%-977M92.34%-175M72.08%-325M6.81%-2.29B-49.42%-1.16B-241.17%-2.45B-115.79%-779M
Net cash from investment operations 50.94%-1.28B47.64%-731M4.90%-2.6B-16.72%-1.4B-5.31%-2.74B5.00%-1.2B4.87%-2.6B-26.28%-1.26B-92.12%-2.73B-48.14%-997M
Net cash before financing 287.31%3.11B205.75%1.12B134.66%804M5.27%-1.06B-1.71%-2.32B10.69%-1.12B28.02%-2.28B13.64%-1.25B-650.95%-3.17B-715.73%-1.45B
Cash flow from financing activities
New borrowing 4.07%2.23B-152.60%-768M-72.74%2.14B-4.20%1.46B114.43%7.85B9.25%1.52B65.16%3.66B-8.64%1.4B209.07%2.22B2,781.13%1.53B
Refund -148.18%-4.43B----63.84%-1.79B-----231.34%-4.94B-----42.72%-1.49B-----162.31%-1.04B----
Interest paid - financing 0.94%-844M-32.52%-432M-100.47%-852M-94.05%-326M-64.09%-425M-22.63%-168M3.36%-259M-14.17%-137M-17.03%-268M-5.26%-120M
Dividends paid - financing -366.67%-28M---22M0.00%-6M----0.00%-6M----87.23%-6M----56.07%-47M46.84%-42M
Other items of the financing business 99.19%-1M-475.00%-23M-3,175.00%-123M-233.33%-4M-98.94%4M-25.00%3M-82.65%377M-33.33%4M2,836.49%2.17B-91.18%6M
Net cash from financing operations -374.46%-3.1B-215.29%-1.26B-126.66%-654M-17.27%1.09B9.46%2.45B6.11%1.32B-24.95%2.24B-7.65%1.24B49,666.67%2.99B1,488.66%1.35B
Effect of rate ---21M-475.00%-23M----81.82%-4M---29M---22M--------550.00%9M-700.00%-8M
Net Cash -92.67%11M-541.94%-137M12.78%150M-84.50%31M432.50%133M2,100.00%200M78.14%-40M90.48%-10M56.01%-183M61.82%-105M
Begining period cash 26.32%720M26.32%720M22.32%570M22.32%570M-7.91%466M-7.91%466M-25.59%506M-25.59%506M-38.07%680M-38.07%680M
Cash at the end -1.39%710M-6.20%560M26.32%720M-7.30%597M22.32%570M29.84%644M-7.91%466M-12.52%496M-25.59%506M-31.02%567M
Cash balance analysis
Cash and bank balance -----------------------------3.07%790M-----24.95%815M
Bank deposits -----------------------------34.29%228M-----41.97%347M
Cash and cash equivalent balance -----------------------------12.39%1.02B-----31.00%1.16B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick Show More