CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 32.58%399.47M | 5.62%328.83M | -11.13%250.2M | 56.14%308.01M | -11.43%301.31M | 5.08%311.35M | -54.96%281.54M | -1.78%197.27M | 81.56%340.21M | 25.96%296.28M |
Transactional financial assets | 4.32%42.92M | -7.65%43.58M | 93.04%40.08M | -65.43%39.17M | -29.36%41.14M | -71.93%47.19M | -26.06%20.76M | 1,127.87%113.3M | 529.06%58.23M | --168.08M |
Notes receivable and accounts receivable | 123.34%1.21B | 17.21%638.87M | 13.67%574.47M | 15.73%561.21M | 30.40%541.28M | 24.59%545.07M | 3.74%505.39M | -0.83%484.92M | -11.41%415.09M | -11.36%437.48M |
-Notes receivable | --21.89M | --10.21M | ---- | ---- | --0 | --0 | --0 | -9.93%935.2K | 147.18%5.24M | --0 |
-Accounts receivable | 119.29%1.19B | 15.34%628.66M | 13.67%574.47M | 15.96%561.21M | 32.07%541.28M | 24.59%545.07M | 3.84%505.39M | -0.81%483.99M | -12.13%409.85M | -10.93%437.48M |
Other receivables (including interest and dividends) | 21.58%28.17M | -66.24%6.08M | -30.62%16.27M | 11.00%19.84M | 89.53%23.17M | 10.02%18.02M | 12.69%23.45M | -20.25%17.87M | -52.02%12.22M | -25.09%16.38M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --256.5K | ---- |
-Other receivable | ---- | ---- | ---- | 11.00%19.84M | ---- | 10.02%18.02M | ---- | -20.25%17.87M | ---- | -25.09%16.38M |
Contractual assets | -12.72%877.91M | -10.34%955.47M | -5.82%1.07B | -6.62%1.09B | -10.17%1.01B | -8.75%1.07B | 8.85%1.14B | 8.44%1.16B | 7.27%1.12B | 9.65%1.17B |
Advance payment | 76.98%4.58M | 57.78%3.44M | 67.94%5.46M | 51.41%3.77M | 66.18%2.59M | 7.58%2.18M | 69.58%3.25M | 17.92%2.49M | -37.08%1.56M | -5.27%2.02M |
Inventories | 138.53%491.05M | 8.06%219.2M | 9.17%219.16M | 6.26%215.18M | 2.50%205.86M | 4.26%202.85M | 20.45%200.75M | 28.15%202.51M | 33.87%200.83M | 32.41%194.56M |
Receivable financing | --1.95M | -94.85%928.03K | --250K | ---- | --0 | --18.01M | ---- | ---- | ---- | ---- |
Other current assets | 241.42%47.53M | -14.14%17.65M | 55.01%19.83M | 46.45%20.48M | 0.24%13.92M | 30.74%20.55M | -12.31%12.79M | -12.30%13.99M | -10.03%13.89M | -28.12%15.72M |
Total current assets | 45.30%3.1B | -0.76%2.21B | 0.53%2.2B | 2.66%2.25B | -1.23%2.14B | -2.94%2.23B | -8.53%2.19B | 11.44%2.2B | 13.63%2.16B | 15.69%2.3B |
Non Current assets | ||||||||||
Other equity investment | 2.77%20.55M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
Other non-current financial assets | -2.89%108.36M | -0.09%109.14M | 2.82%108.86M | 2.15%106.59M | 8.62%111.58M | 10.11%109.24M | --105.87M | --104.35M | --102.73M | --99.21M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long-term equity investment | 3.12%12.72M | 2,041.37%269.65M | 1,571.15%218.78M | 1,392.11%207.02M | -13.57%12.33M | -13.49%12.59M | -12.72%13.09M | --13.87M | --14.27M | --14.56M |
Long term receivable account | ---- | ---- | -73.37%7.07M | -83.91%7.07M | -83.81%7.07M | -83.81%7.07M | -38.09%26.54M | -86.08%43.93M | -86.08%43.64M | -85.99%43.64M |
Fixed assets | ---- | ---- | ---- | -4.78%32.24M | ---- | -5.23%33.97M | ---- | -8.12%33.86M | ---- | -7.31%35.85M |
Intangible assets | 38,357.93%60.07M | -24.17%122.88K | -14.00%144.48K | -13.93%150.34K | -14.19%156.19K | -15.36%162.04K | -16.36%168K | -17.09%174.67K | -1.81%182.02K | -2.16%191.45K |
Goodwill | --194.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 181.94%18.05M | -20.23%5.38M | -19.23%5.72M | -18.35%6.06M | -17.54%6.4M | -16.47%6.74M | -15.79%7.08M | -8.39%7.42M | 8.15%7.76M | 8.54%8.07M |
Deferred tax assets | 52.31%68.29M | 10.63%52.09M | 5.32%47.41M | 7.45%47.66M | 8.77%44.84M | 11.12%47.08M | 28.04%45.01M | 29.01%44.36M | 30.31%41.22M | 29.44%42.37M |
Usufruct assets | 61.38%36.26M | 20.71%28.02M | 26.17%28.93M | 27.26%30.14M | -8.02%22.47M | -7.44%23.21M | -10.93%22.93M | -10.59%23.69M | 3.50%24.43M | 19.89%25.08M |
Other non current assets | --16.59M | --16.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 166.49%686.95M | 103.96%530.43M | 70.45%466.8M | 56.67%456.93M | -10.81%257.78M | -10.00%260.07M | 48.70%273.86M | -33.99%291.65M | -33.41%289.02M | -33.04%288.96M |
Total assets | 58.36%3.79B | 10.18%2.74B | 8.31%2.66B | 8.99%2.71B | -2.36%2.39B | -3.73%2.49B | -4.43%2.46B | 3.11%2.49B | 4.89%2.45B | 6.99%2.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 217.76%649.79M | 176.60%435.75M | 67.18%474.18M | 45.96%410.71M | -48.94%204.49M | -61.51%157.54M | -47.52%283.64M | -54.37%281.38M | -22.32%400.47M | -9.65%409.31M |
Notes payable and accounts payable | 99.96%868.21M | -6.96%536.43M | -1.39%446.43M | -4.25%468.98M | -3.21%434.19M | -1.69%576.56M | -2.20%452.73M | -4.49%489.78M | -9.68%448.57M | -8.67%586.45M |
-Notes payable | 96.46%111.1M | 78.92%52.62M | 22.15%37.37M | 42.60%35.61M | 97.81%56.55M | 24.91%29.41M | -26.68%30.6M | -52.17%24.98M | -64.13%28.59M | -67.17%23.54M |
-Accounts payable | 100.49%757.1M | -11.58%483.81M | -3.10%409.05M | -6.76%433.36M | -10.08%377.64M | -2.80%547.15M | 0.22%422.14M | 0.92%464.81M | 0.72%419.98M | -1.31%562.91M |
Contract liabilities | -8.62%27.84M | 3.80%22.91M | -21.12%20.79M | -14.95%20.08M | 76.15%30.47M | 14.07%22.07M | 16.60%26.36M | 16.37%23.6M | -21.40%17.3M | 24.35%19.35M |
Advance receipts | ---- | ---- | ---- | ---- | --30K | ---- | --0 | ---- | ---- | ---- |
Salaries payable | 100.47%13.6M | -5.92%7.76M | -10.94%7.78M | 0.66%8.14M | -1.32%6.79M | 15.27%8.25M | -8.23%8.74M | -5.02%8.09M | -3.22%6.88M | -37.53%7.16M |
Taxs payable | -72.50%2.09M | 33.17%18.38M | -55.73%5.02M | -36.17%8.03M | -50.35%7.61M | -25.75%13.8M | -41.89%11.34M | -29.78%12.58M | -46.48%15.32M | -49.95%18.59M |
Other payable (including interest and dividends) | 14.81%29.68M | -27.36%19.85M | -28.95%19.28M | 326.87%117.66M | -3.55%25.86M | 122.72%27.33M | 112.79%27.13M | 146.53%27.56M | 104.47%26.81M | 7.28%12.27M |
-Interest payable | ---- | ---- | ---- | ---- | --276.25K | ---- | --0 | ---- | --0 | ---- |
-Dividend payable | 5.80%4.82M | -4.93%4.85M | -6.11%4.79M | 14.90%5.86M | -5.88%4.55M | 5.33%5.1M | 5.22%5.1M | 5.22%5.1M | 6.74%4.84M | -1.91%4.84M |
-Other payable | ---- | ---- | ---- | 397.64%111.8M | -4.29%21.02M | 199.13%22.24M | --22.04M | 254.58%22.47M | --21.97M | 14.24%7.43M |
Non current liabilities due within one year | -12.24%5.73M | 28.48%9.11M | 25.79%8.82M | 557.59%46.1M | 138.27%6.53M | 124.23%7.09M | 178.72%7.01M | 70.51%7.01M | 22.27%2.74M | 0.19%3.16M |
Other current liabilities | 235.59%32.92M | 36.29%17.12M | -30.04%8.13M | -32.93%8.22M | -32.32%9.81M | -17.40%12.56M | -18.68%11.62M | -4.71%12.26M | -4.34%14.49M | -9.88%15.2M |
Total current liabilities | 124.57%1.63B | 29.34%1.07B | 19.54%990.42M | 26.17%1.09B | -22.18%725.76M | -22.99%825.2M | -23.61%828.56M | -28.40%862.27M | -15.26%932.57M | -10.02%1.07B |
Current liabilities | ||||||||||
Long term loan | 30.22%167.99M | -27.91%92.99M | -0.51%130.33M | -28.76%93.33M | --129M | --129M | --131M | 125.86%131M | ---- | --0 |
Estimate liabilities | 6,570.10%5.2M | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K | 0.00%78K |
Deferred tax liabilities | 279.56%13.92M | -16.53%2.63M | 8.88%2.63M | -0.48%2.13M | 669.20%3.67M | 130.84%3.15M | --2.41M | --2.14M | --476.87K | --1.36M |
Long term deferred income | --43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 175.20%29.6M | 19.36%16.63M | 22.12%16.3M | 27.94%16.72M | -8.50%10.76M | -5.51%13.93M | -12.02%13.35M | -12.89%13.07M | -21.38%11.75M | 28.66%14.75M |
Total non current liabilities | 80.98%259.72M | -23.15%112.33M | 1.70%149.33M | -23.26%112.25M | 1,065.76%143.5M | 802.89%146.16M | 863.08%146.84M | 100.18%146.28M | -83.14%12.31M | -76.72%16.19M |
Total liabilities | 117.38%1.89B | 21.44%1.18B | 16.85%1.14B | 19.00%1.2B | -8.00%869.26M | -10.69%971.36M | -11.32%975.4M | -21.04%1.01B | -19.48%944.88M | -13.70%1.09B |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%277.35M | -0.05%277.35M | -0.05%277.37M | -0.04%277.38M | -0.04%277.4M | 1.55%277.5M | 26.63%277.5M | 40.27%277.5M | 40.27%277.5M | 38.14%273.27M |
Capital reserve funds | 0.60%509.8M | 0.67%509.47M | 1.01%508.74M | 1.30%507.7M | 1.62%506.78M | 4.17%506.08M | -6.73%503.62M | 118.96%501.17M | 117.89%498.72M | 112.26%485.83M |
Surplus reserve funds | 2.85%102.45M | 2.85%102.45M | 4.33%99.61M | 4.33%99.61M | 4.33%99.61M | 4.33%99.61M | 4.46%95.48M | 4.46%95.48M | 4.46%95.48M | 4.46%95.48M |
Retained profit | 7.37%700.12M | 4.82%680.29M | 3.77%644.08M | 2.22%630.78M | 0.72%652.05M | 1.04%648.99M | -0.06%620.69M | 0.58%617.08M | 0.84%647.39M | 0.85%642.29M |
Less:Treasury stock | -46.72%8.13M | -47.98%8.13M | -47.59%8.19M | -47.40%8.22M | -3.92%15.26M | --15.63M | --15.63M | --15.63M | --15.89M | ---- |
Other composite income | --58.62K | --28.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.02%1.58B | 2.96%1.56B | 2.70%1.52B | 2.14%1.51B | 1.16%1.52B | 1.31%1.52B | 0.69%1.48B | 30.39%1.48B | 29.57%1.5B | 29.60%1.5B |
Minority interests | 10,074.61%318.18M | 9.78%3.39M | 4.98%3.26M | 11.59%3.22M | 12.40%3.13M | 9.00%3.09M | 7.65%3.11M | -0.09%2.89M | -5.13%2.78M | -4.14%2.83M |
Total shareholder equity | 24.68%1.9B | 2.97%1.56B | 2.70%1.52B | 2.16%1.51B | 1.18%1.52B | 1.33%1.52B | 0.70%1.48B | 30.32%1.48B | 29.48%1.51B | 29.51%1.5B |
Total liabilityies and equity | 58.36%3.79B | 10.18%2.74B | 8.31%2.66B | 8.99%2.71B | -2.36%2.39B | -3.73%2.49B | -4.43%2.46B | 3.11%2.49B | 4.89%2.45B | 6.99%2.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.