XIAOMI-W
01810
BABA-W
09988
POP MART
09992
4
TENCENT
00700
5
BYD COMPANY
01211
HK Stock MarketDetailed Quotes
00171 SILVER GRANT
- 0.085
- +0.005+6.25%
Market Closed May 7 16:08 CST
195.91MMarket Cap-0.26P/E (TTM)
0.087High0.072Low1.12MVolume0.072Open0.080Pre Close93.24KTurnover0.05%Turnover RatioLossP/E (Static)2.30BShares0.33052wk High0.08P/B195.91MFloat Cap0.06552wk Low--Dividend TTM2.30BShs Float9.350Historical High--Dividend LFY18.75%Amplitude-0.540Historical Low0.083Avg Price2000Lot Size--Div YieldTTM--Div Yield LFY
SILVER GRANT Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 17.50%-802.14M | ---- | -22.26%-972.29M | ---- | 55.75%-795.27M | ---- | -304.32%-1.8B | ---- | -334.81%-444.51M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 72.16%-56.6M | ---- | 55.37%-203.26M | ---- | -57.26%-455.42M | ---- | -3.26%-289.6M | ---- | -54.93%-280.47M | ---- |
| Dividend (income)- adjustment | ---- | ---- | 98.53%-2K | ---- | -33.33%-136K | ---- | 12.07%-102K | ---- | -36.47%-116K | ---- |
| Attributable subsidiary (profit) loss | 7.72%123.03M | ---- | 3,691.57%114.21M | ---- | -100.22%-3.18M | ---- | 265.06%1.46B | ---- | 493.92%400.74M | ---- |
| Impairment and provisions: | -79.09%102.26M | ---- | 92.27%489.13M | ---- | 6,671.20%254.39M | ---- | 159.15%3.76M | ---- | -130.27%-6.35M | ---- |
| -Other impairments and provisions | -79.09%102.26M | ---- | 92.27%489.13M | ---- | 6,671.20%254.39M | ---- | 159.15%3.76M | ---- | -130.27%-6.35M | ---- |
| Revaluation surplus: | -23.98%160.36M | ---- | -46.81%210.93M | ---- | 360.68%396.54M | ---- | 438.78%86.08M | ---- | -114.20%-25.41M | ---- |
| -Fair value of investment properties (increase) | 13.60%72.3M | ---- | -69.42%63.65M | ---- | 754.29%208.16M | ---- | -334.70%-31.81M | ---- | 174.88%13.56M | ---- |
| -Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | 46.55%22.28M | ---- | 138.36%15.2M | ---- | -768.70%-39.63M | ---- |
| -Other fair value changes | -40.21%88.06M | ---- | -11.33%147.29M | ---- | 61.76%166.11M | ---- | 15,295.65%102.69M | ---- | -99.67%667K | ---- |
| Asset sale loss (gain): | 99.95%-14K | ---- | -44,964.41%-26.47M | ---- | -85.54%59K | ---- | 1,600.00%408K | ---- | 100.01%24K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---36.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -7.69%-14K | ---- | -122.03%-13K | ---- | -85.54%59K | ---- | 1,600.00%408K | ---- | 700.00%24K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | --10.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -45.72%8.65M | ---- | -8.18%15.93M | ---- | 6.95%17.35M | ---- | 14.58%16.22M | ---- | -88.61%14.16M | ---- |
| Financial expense | 28.22%439.06M | ---- | -35.40%342.42M | ---- | 29.27%530.03M | ---- | 89.23%410.01M | ---- | 24.64%216.68M | ---- |
| Special items | ---3.56M | ---- | ---- | ---- | -79.05%7.84M | ---- | -40.18%37.39M | ---- | 150.69%62.51M | ---- |
| Operating profit before the change of operating capital | 1.44%-28.96M | ---- | 38.51%-29.39M | ---- | 31.87%-47.79M | ---- | -11.79%-70.15M | ---- | -291.51%-62.75M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -28.67%-3.12M | ---- | -648.08%-2.43M | ---- | -84.93%443K | ---- | 107.33%2.94M | ---- | -97.05%1.42M | ---- |
| Accounts payable increase (decrease) | 27.23%-83.16M | ---- | -214.10%-114.28M | ---- | -15.09%100.16M | ---- | 2,454.88%117.96M | ---- | -118.22%-5.01M | ---- |
| prepayments (increase)decrease | 119.12%35.47M | ---- | -825.95%-185.57M | ---- | 118.48%25.56M | ---- | -293.27%-138.34M | ---- | 60.44%71.58M | ---- |
| Financial assets at fair value (increase)decrease | -72.05%61.12M | ---- | 222.98%218.66M | ---- | 122.35%67.7M | ---- | -1,703.52%-302.94M | ---- | 92.98%-16.8M | ---- |
| Cash from business operations | 83.49%-18.66M | ---- | -177.36%-113M | ---- | 137.40%146.07M | ---- | -3,278.81%-390.52M | ---- | 75.06%-11.56M | ---- |
| Other taxs | 95.57%-9K | ---- | 90.61%-203K | ---- | 17.61%-2.16M | ---- | -510.00%-2.62M | ---- | 101.67%640K | ---- |
| Dividend received - operating | ---- | ---- | -98.53%2K | ---- | 33.33%136K | ---- | -12.07%102K | ---- | 36.47%116K | ---- |
| Interest paid - operating | 84.22%-53.43M | ---- | 48.36%-338.66M | ---- | -94.86%-655.78M | ---- | -114.06%-336.54M | ---- | -47.59%-157.22M | ---- |
| Special items of business | ---- | 70.80%-53.85M | ---- | 18.67%-184.45M | ---- | -190.64%-226.79M | ---- | 11.39%-78.03M | ---- | -210.06%-88.07M |
| Net cash from operations | 84.04%-72.1M | 70.80%-53.85M | 11.70%-451.87M | 18.67%-184.45M | 29.86%-511.74M | -190.64%-226.79M | -334.22%-729.59M | 11.39%-78.03M | 12.11%-168.02M | -210.06%-88.07M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -99.40%1.76M | -94.77%4.36M | 85.19%291.83M | -44.25%83.29M | 20.21%157.59M | 25.57%149.39M | -52.61%131.1M | 33.66%118.97M | 112.93%276.6M | 98.45%89.01M |
| Restricted cash (increase) decrease | ---8.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | -63.47%82.97M | -13.65%78M | -76.44%227.11M | 118.80%90.33M | 164.78%963.89M | -611.62%-480.37M | -1,880.89%-1.49B | 87.79%93.89M | 76.56%-75.12M | 393.32%50M |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 3,607.89%24.45M | ---- | 51.33%-697K | ---- | -100.48%-1.43M | ---- |
| Sale of fixed assets | -93.09%19K | -95.45%1K | --275K | --22K | ---- | ---- | ---- | ---- | --19.8M | --19.63M |
| Purchase of fixed assets | -4,075.00%-4.68M | ---1.16M | 67.63%-112K | ---- | 98.30%-346K | 99.93%-14K | -524.88%-20.32M | -565.44%-18.93M | 44.64%-3.25M | 98.49%-2.84M |
| Sale of subsidiaries | ---- | ---- | --200.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---3.59M | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | --70M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | 78.42%-68.59M | ---- | 7.17%-317.85M | -288.99%-288.6M | -412.99%-342.4M | 35.99%-74.19M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | 74.27%-16.51M | -328.10%-314.56M | 75.40%-64.18M | 62.02%-73.48M |
| Net cash from investment operations | -90.93%71.56M | -53.24%81.2M | -26.72%789.21M | 152.46%173.64M | 162.76%1.08B | 19.12%-331M | -803.24%-1.72B | -5,133.44%-409.22M | 19.56%-189.98M | 107.53%8.13M |
| Net cash before financing | -100.16%-542K | 353.16%27.35M | -40.32%337.35M | 98.06%-10.8M | 123.11%565.25M | -14.48%-557.79M | -583.11%-2.45B | -509.56%-487.25M | 16.23%-358M | -185.99%-79.94M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -76.50%23.76M | -73.28%21.91M | -85.11%101.09M | -84.16%81.99M | -74.65%678.95M | -2.40%517.67M | 142.08%2.68B | 80.18%530.38M | -4.37%1.11B | -71.67%294.37M |
| Refund | 84.97%-64.01M | 61.20%-43.15M | -131.45%-426M | -282.01%-111.23M | 79.31%-184.06M | 95.48%-29.12M | -195.21%-889.71M | -244.08%-644.05M | 86.00%-301.38M | 81.34%-187.18M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | 96.24%-41.71M | ---41.71M | ---1.11B | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --151.46M | ---- |
| Net cash from financing operations | 87.87%-44.71M | 67.23%-23.25M | 40.20%-368.54M | -114.52%-70.95M | -134.46%-616.32M | 529.81%488.55M | 89.31%1.79B | -218.30%-113.67M | 514.10%944.67M | 166.73%96.09M |
| Effect of rate | 20.21%-7.17M | -98.08%365K | -128.24%-8.99M | -55.33%19.01M | 658.51%31.83M | 186.26%42.56M | 158.71%4.2M | -946.65%-49.34M | 78.66%-7.15M | 52.53%-4.71M |
| Net Cash | -45.06%-45.25M | 105.01%4.09M | 38.91%-31.2M | -18.08%-81.76M | 92.23%-51.07M | 88.48%-69.24M | -212.02%-657.21M | -3,820.85%-600.92M | 314.50%586.67M | 100.05%16.15M |
| Begining period cash | -41.21%57.33M | -41.21%57.33M | -16.48%97.52M | -16.48%97.52M | -84.83%116.76M | -84.83%116.76M | 304.61%769.77M | 304.61%769.77M | -61.74%190.25M | -61.74%190.25M |
| Cash at the end | -91.44%4.91M | 77.71%61.79M | -41.21%57.33M | -61.40%34.77M | -16.48%97.52M | -24.63%90.08M | -84.83%116.76M | -40.74%119.51M | 304.61%769.77M | -59.29%201.68M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --201.68M |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --201.68M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.