HK Stock MarketDetailed Quotes

00209 WINSHINE SCI

Watchlist
  • 0.145
  • 0.0000.00%
Market Closed May 9 16:08 CST
22.44MMarket Cap-0.31P/E (TTM)

WINSHINE SCI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-201.93%-69.44M
----
-295.41%-23M
----
109.06%11.77M
----
-27.18%-129.87M
----
-205.07%-102.12M
----
Profit adjustment
Interest (income) - adjustment
37.50%-25K
----
16.67%-40K
----
58.97%-48K
----
95.17%-117K
----
-14.95%-2.42M
----
Impairment and provisions:
1,316.56%22.33M
----
-96.28%1.58M
----
-40.74%42.37M
----
345.45%71.49M
----
131.59%16.05M
----
-Impairment of property, plant and equipment (reversal)
--9.68M
----
----
----
----
----
--30.7M
----
----
----
-Impairmen of inventory (reversal)
-14.06%4.68M
----
-54.14%5.45M
----
-54.46%11.88M
----
1,252.57%26.09M
----
-56.22%1.93M
----
-Impairment of trade receivables (reversal)
117.54%574K
----
59.99%-3.27M
----
---8.18M
----
----
----
499.77%2.6M
----
-Impairment of goodwill
--740K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
1,207.67%6.65M
----
-101.55%-600K
----
163.11%38.67M
----
27.60%14.7M
----
451.05%11.52M
----
Revaluation surplus:
----
----
---13K
----
----
----
19.69%15.89M
----
264.24%13.27M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
54.54%15.99M
----
246.83%10.34M
----
-Other fair value changes
----
----
---13K
----
----
----
-103.41%-100K
----
-72.60%2.93M
----
Asset sale loss (gain):
159.12%1.35M
----
92.52%-2.28M
----
-46,707.69%-30.43M
----
99.18%-65K
----
-10,753.42%-7.92M
----
-Loss (gain) from sale of subsidiary company
163.02%1.56M
----
91.71%-2.48M
----
---29.91M
----
----
----
---7.99M
----
-Loss (gain) on sale of property, machinery and equipment
-206.34%-218K
----
139.50%205K
----
-698.46%-519K
----
-195.59%-65K
----
193.15%68K
----
Depreciation and amortization:
0.32%13.19M
----
28.31%13.15M
----
-42.70%10.25M
----
20.98%17.88M
----
8.99%14.78M
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
---97K
----
Financial expense
16.66%18.18M
----
8.61%15.59M
----
-10.75%14.35M
----
19.56%16.08M
----
-9.04%13.45M
----
Unrealized exchange loss (gain)
772.84%9.58M
----
153.33%1.1M
----
-156.53%-2.06M
----
-12.17%3.64M
----
196.87%4.14M
----
Special items
-77.90%242K
----
-67.61%1.1M
----
--3.38M
----
----
----
----
----
Operating profit before the change of operating capital
-164.11%-4.6M
----
-85.53%7.18M
----
1,076.87%49.59M
----
90.00%-5.08M
----
-5,742.12%-50.77M
----
Change of operating capital
Inventory (increase) decrease
-4,103.91%-10.25M
----
-97.61%256K
----
124.49%10.73M
----
-112.40%-43.8M
----
-241.87%-20.62M
----
Accounts receivable (increase)decrease
-878.71%-33.44M
----
-93.94%4.29M
----
180.65%70.84M
----
-432.32%-87.83M
----
162.77%26.43M
----
Accounts payable increase (decrease)
2.93%19.92M
----
120.00%19.35M
----
-176.14%-96.77M
----
1,198.14%127.09M
----
-131.80%-11.57M
----
prepayments (increase)decrease
118.47%2.29M
----
-300.00%-12.38M
----
191.02%6.19M
----
-217.68%-6.8M
----
-65.45%5.78M
----
Special items for working capital changes
133.96%382K
----
20.21%-1.13M
----
-212.44%-1.41M
----
8.29%1.25M
----
196.26%1.16M
----
Cash  from business operations
-246.29%-25.71M
----
-55.13%17.57M
----
358.27%39.16M
----
69.42%-15.16M
----
-311.27%-49.6M
----
Other taxs
76.35%-1.91M
----
-97.65%-8.08M
----
---4.09M
----
----
----
112.65%341K
----
Special items of business
----
14.58%-105.18M
----
-2,226.43%-123.14M
----
81.27%-5.29M
----
67.07%-28.27M
----
16.55%-85.84M
Net cash from operations
-391.10%-27.62M
14.58%-105.18M
-72.95%9.49M
-2,226.43%-123.14M
331.30%35.07M
81.27%-5.29M
69.21%-15.16M
67.07%-28.27M
-337.03%-49.25M
16.55%-85.84M
Cash flow from investment activities
Interest received - investment
-37.50%25K
7.14%15K
-16.67%40K
-65.85%14K
-58.97%48K
-18.00%41K
-91.42%117K
-89.60%50K
13.58%1.36M
-64.21%481K
Dividend received - investment
----
----
----
----
----
----
----
----
--97K
----
Loan receivable (increase) decrease
----
----
50.00%600K
----
--400K
----
----
----
-114.00%-1.12M
----
Decrease in deposits (increase)
----
----
----
----
-47.65%1.19M
-65.98%1.19M
-95.89%2.27M
-84.40%3.5M
193.41%55.31M
--22.42M
Sale of fixed assets
2,147.14%4.72M
646.07%2.09M
-94.38%210K
-29.65%280K
2,669.63%3.74M
403.80%398K
-54.70%135K
--79K
-74.00%298K
----
Purchase of fixed assets
27.44%-9.51M
-40.44%-5.4M
-33.57%-13.1M
37.30%-3.84M
-2.82%-9.81M
-39.71%-6.13M
-65.50%-9.54M
12.44%-4.39M
63.13%-5.77M
49.75%-5.01M
Sale of subsidiaries
---1.15M
----
----
----
51.94%43.29M
--13.11M
260.11%28.49M
----
--7.91M
--1.91M
Acquisition of subsidiaries
----
----
--1K
--1K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
-74.84%1.86M
--1.86M
--7.4M
----
Cash on investment
----
----
----
----
----
----
----
----
---5.2M
----
Other items in the investment business
----
---295K
----
----
----
----
----
----
----
----
Net cash from investment operations
51.74%-5.91M
-1.13%-3.59M
-131.53%-12.25M
-141.20%-3.55M
66.51%38.86M
682.11%8.61M
-61.29%23.34M
-94.44%1.1M
170.27%60.29M
167.36%19.8M
Net cash before financing
-1,112.66%-33.53M
14.14%-108.77M
-103.74%-2.77M
-3,918.14%-126.69M
804.60%73.93M
112.21%3.32M
-25.96%8.17M
58.86%-27.17M
116.98%11.04M
50.07%-66.03M
Cash flow from financing activities
New borrowing
-19.61%353.8M
-40.71%125.78M
-18.27%440.08M
-16.01%212.15M
-0.60%538.48M
28.83%252.57M
26.29%541.73M
41.61%196.05M
-37.77%428.96M
-53.65%138.45M
Refund
4.58%-372.55M
2.67%-114.6M
34.75%-390.42M
54.42%-117.74M
-16.01%-598.36M
-53.94%-258.34M
-12.02%-515.76M
-30.19%-167.82M
22.12%-460.43M
25.69%-128.9M
Issuing shares
-70.04%10.88M
-81.92%6.58M
--36.3M
--36.37M
----
----
----
----
----
----
Interest paid - financing
-8.62%-12.98M
-14.31%-7.55M
16.74%-11.95M
12.56%-6.61M
18.92%-14.35M
0.01%-7.55M
-49.64%-17.7M
-55.01%-7.56M
20.00%-11.83M
26.40%-4.87M
Issuance expenses and redemption of securities expenses
---2.5M
----
----
----
----
----
----
----
----
----
Adjustment item of financing business
----
----
----
----
----
----
----
--360K
----
----
Net cash from financing operations
-134.33%-24.69M
-92.60%9.12M
192.62%71.93M
912.52%123.2M
-3,469.15%-77.66M
-179.11%-15.16M
104.91%2.31M
569.71%19.17M
-158.58%-46.93M
-97.55%2.86M
Effect of rate
-1,534.56%-5.85M
52.66%-3.55M
103.10%408K
-43.69%-7.49M
-1,208.18%-13.14M
-404.26%-5.21M
-56.89%1.19M
28.39%-1.03M
312.93%2.75M
-702.22%-1.44M
Net Cash
-184.18%-58.22M
-2,760.25%-99.65M
1,956.20%69.16M
70.59%-3.48M
-135.56%-3.73M
-48.10%-11.85M
129.20%10.48M
87.34%-8M
-337.94%-35.89M
-310.46%-63.17M
Begining period cash
139.80%119.34M
139.80%119.34M
-25.32%49.77M
-25.32%49.77M
18.69%66.63M
18.69%66.63M
-37.12%56.14M
-37.12%56.14M
18.27%89.28M
18.27%89.28M
Cash at the end
-53.70%55.26M
-58.40%16.14M
139.80%119.34M
-21.76%38.79M
-26.61%49.77M
5.23%49.58M
20.78%67.81M
90.99%47.11M
-37.12%56.14M
-58.83%24.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -201.93%-69.44M-----295.41%-23M----109.06%11.77M-----27.18%-129.87M-----205.07%-102.12M----
Profit adjustment
Interest (income) - adjustment 37.50%-25K----16.67%-40K----58.97%-48K----95.17%-117K-----14.95%-2.42M----
Impairment and provisions: 1,316.56%22.33M-----96.28%1.58M-----40.74%42.37M----345.45%71.49M----131.59%16.05M----
-Impairment of property, plant and equipment (reversal) --9.68M----------------------30.7M------------
-Impairmen of inventory (reversal) -14.06%4.68M-----54.14%5.45M-----54.46%11.88M----1,252.57%26.09M-----56.22%1.93M----
-Impairment of trade receivables (reversal) 117.54%574K----59.99%-3.27M-------8.18M------------499.77%2.6M----
-Impairment of goodwill --740K------------------------------------
-Other impairments and provisions 1,207.67%6.65M-----101.55%-600K----163.11%38.67M----27.60%14.7M----451.05%11.52M----
Revaluation surplus: -----------13K------------19.69%15.89M----264.24%13.27M----
-Fair value of investment properties (increase) ------------------------54.54%15.99M----246.83%10.34M----
-Other fair value changes -----------13K-------------103.41%-100K-----72.60%2.93M----
Asset sale loss (gain): 159.12%1.35M----92.52%-2.28M-----46,707.69%-30.43M----99.18%-65K-----10,753.42%-7.92M----
-Loss (gain) from sale of subsidiary company 163.02%1.56M----91.71%-2.48M-------29.91M---------------7.99M----
-Loss (gain) on sale of property, machinery and equipment -206.34%-218K----139.50%205K-----698.46%-519K-----195.59%-65K----193.15%68K----
Depreciation and amortization: 0.32%13.19M----28.31%13.15M-----42.70%10.25M----20.98%17.88M----8.99%14.78M----
-Other depreciation and amortization -----------------------------------97K----
Financial expense 16.66%18.18M----8.61%15.59M-----10.75%14.35M----19.56%16.08M-----9.04%13.45M----
Unrealized exchange loss (gain) 772.84%9.58M----153.33%1.1M-----156.53%-2.06M-----12.17%3.64M----196.87%4.14M----
Special items -77.90%242K-----67.61%1.1M------3.38M--------------------
Operating profit before the change of operating capital -164.11%-4.6M-----85.53%7.18M----1,076.87%49.59M----90.00%-5.08M-----5,742.12%-50.77M----
Change of operating capital
Inventory (increase) decrease -4,103.91%-10.25M-----97.61%256K----124.49%10.73M-----112.40%-43.8M-----241.87%-20.62M----
Accounts receivable (increase)decrease -878.71%-33.44M-----93.94%4.29M----180.65%70.84M-----432.32%-87.83M----162.77%26.43M----
Accounts payable increase (decrease) 2.93%19.92M----120.00%19.35M-----176.14%-96.77M----1,198.14%127.09M-----131.80%-11.57M----
prepayments (increase)decrease 118.47%2.29M-----300.00%-12.38M----191.02%6.19M-----217.68%-6.8M-----65.45%5.78M----
Special items for working capital changes 133.96%382K----20.21%-1.13M-----212.44%-1.41M----8.29%1.25M----196.26%1.16M----
Cash  from business operations -246.29%-25.71M-----55.13%17.57M----358.27%39.16M----69.42%-15.16M-----311.27%-49.6M----
Other taxs 76.35%-1.91M-----97.65%-8.08M-------4.09M------------112.65%341K----
Special items of business ----14.58%-105.18M-----2,226.43%-123.14M----81.27%-5.29M----67.07%-28.27M----16.55%-85.84M
Net cash from operations -391.10%-27.62M14.58%-105.18M-72.95%9.49M-2,226.43%-123.14M331.30%35.07M81.27%-5.29M69.21%-15.16M67.07%-28.27M-337.03%-49.25M16.55%-85.84M
Cash flow from investment activities
Interest received - investment -37.50%25K7.14%15K-16.67%40K-65.85%14K-58.97%48K-18.00%41K-91.42%117K-89.60%50K13.58%1.36M-64.21%481K
Dividend received - investment ----------------------------------97K----
Loan receivable (increase) decrease --------50.00%600K------400K-------------114.00%-1.12M----
Decrease in deposits (increase) -----------------47.65%1.19M-65.98%1.19M-95.89%2.27M-84.40%3.5M193.41%55.31M--22.42M
Sale of fixed assets 2,147.14%4.72M646.07%2.09M-94.38%210K-29.65%280K2,669.63%3.74M403.80%398K-54.70%135K--79K-74.00%298K----
Purchase of fixed assets 27.44%-9.51M-40.44%-5.4M-33.57%-13.1M37.30%-3.84M-2.82%-9.81M-39.71%-6.13M-65.50%-9.54M12.44%-4.39M63.13%-5.77M49.75%-5.01M
Sale of subsidiaries ---1.15M------------51.94%43.29M--13.11M260.11%28.49M------7.91M--1.91M
Acquisition of subsidiaries ----------1K--1K------------------------
Recovery of cash from investments -------------------------74.84%1.86M--1.86M--7.4M----
Cash on investment -----------------------------------5.2M----
Other items in the investment business -------295K--------------------------------
Net cash from investment operations 51.74%-5.91M-1.13%-3.59M-131.53%-12.25M-141.20%-3.55M66.51%38.86M682.11%8.61M-61.29%23.34M-94.44%1.1M170.27%60.29M167.36%19.8M
Net cash before financing -1,112.66%-33.53M14.14%-108.77M-103.74%-2.77M-3,918.14%-126.69M804.60%73.93M112.21%3.32M-25.96%8.17M58.86%-27.17M116.98%11.04M50.07%-66.03M
Cash flow from financing activities
New borrowing -19.61%353.8M-40.71%125.78M-18.27%440.08M-16.01%212.15M-0.60%538.48M28.83%252.57M26.29%541.73M41.61%196.05M-37.77%428.96M-53.65%138.45M
Refund 4.58%-372.55M2.67%-114.6M34.75%-390.42M54.42%-117.74M-16.01%-598.36M-53.94%-258.34M-12.02%-515.76M-30.19%-167.82M22.12%-460.43M25.69%-128.9M
Issuing shares -70.04%10.88M-81.92%6.58M--36.3M--36.37M------------------------
Interest paid - financing -8.62%-12.98M-14.31%-7.55M16.74%-11.95M12.56%-6.61M18.92%-14.35M0.01%-7.55M-49.64%-17.7M-55.01%-7.56M20.00%-11.83M26.40%-4.87M
Issuance expenses and redemption of securities expenses ---2.5M------------------------------------
Adjustment item of financing business ------------------------------360K--------
Net cash from financing operations -134.33%-24.69M-92.60%9.12M192.62%71.93M912.52%123.2M-3,469.15%-77.66M-179.11%-15.16M104.91%2.31M569.71%19.17M-158.58%-46.93M-97.55%2.86M
Effect of rate -1,534.56%-5.85M52.66%-3.55M103.10%408K-43.69%-7.49M-1,208.18%-13.14M-404.26%-5.21M-56.89%1.19M28.39%-1.03M312.93%2.75M-702.22%-1.44M
Net Cash -184.18%-58.22M-2,760.25%-99.65M1,956.20%69.16M70.59%-3.48M-135.56%-3.73M-48.10%-11.85M129.20%10.48M87.34%-8M-337.94%-35.89M-310.46%-63.17M
Begining period cash 139.80%119.34M139.80%119.34M-25.32%49.77M-25.32%49.77M18.69%66.63M18.69%66.63M-37.12%56.14M-37.12%56.14M18.27%89.28M18.27%89.28M
Cash at the end -53.70%55.26M-58.40%16.14M139.80%119.34M-21.76%38.79M-26.61%49.77M5.23%49.58M20.78%67.81M90.99%47.11M-37.12%56.14M-58.83%24.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----------------Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More