CN Stock MarketDetailed Quotes

002241 Goertek Inc.

Watchlist
  • 22.04
  • -0.65-2.86%
Market Closed May 15 15:00 CST
76.94BMarket Cap27.93P/E (TTM)

Goertek Inc. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
28.71%21.74B
18.52%17.47B
27.21%16.29B
19.55%15.48B
35.90%16.89B
16.20%14.74B
5.02%12.8B
12.93%12.95B
22.71%12.43B
26.22%12.68B
Transactional financial assets
63.04%892.09M
87.42%1.1B
47.96%728.8M
85.33%657.42M
56.09%547.14M
73.46%587.45M
35.34%492.55M
201.63%354.72M
274.34%350.54M
183.95%338.66M
Notes receivable and accounts receivable
17.98%8.71B
43.51%18.03B
-14.87%14.63B
-14.49%11.18B
-35.29%7.39B
-12.88%12.56B
-6.02%17.19B
45.15%13.08B
46.68%11.41B
20.69%14.42B
-Notes receivable
1,100.40%402.01M
7.48%149.9M
-77.76%31.89M
46.41%36.74M
50.63%33.49M
439.58%139.47M
359.15%143.37M
-35.69%25.09M
-50.18%22.23M
-48.40%25.85M
-Accounts receivable
13.05%8.31B
43.92%17.88B
-14.34%14.6B
-14.61%11.14B
-35.45%7.35B
-13.70%12.42B
-6.65%17.04B
45.50%13.05B
47.23%11.39B
20.98%14.4B
Other receivables (including interest and dividends)
25.78%97.7M
12.01%99.98M
-10.20%79.63M
-20.92%75.21M
-23.06%77.67M
-7.45%89.26M
-21.19%88.68M
-19.49%95.1M
-61.97%100.96M
-74.26%96.44M
-Other receivable
----
----
----
-20.92%75.21M
----
-7.45%89.26M
----
-19.49%95.1M
----
-74.26%96.44M
Advance payment
13.27%263.08M
-6.96%236.91M
3.23%256.64M
4.41%270.77M
7.55%232.25M
402.67%254.63M
219.99%248.62M
299.13%259.34M
87.50%215.94M
-48.07%50.66M
Inventories
-8.42%10.75B
-2.93%10.48B
0.31%14.29B
-0.12%11.89B
-8.20%11.73B
-37.78%10.79B
-24.95%14.24B
-23.15%11.9B
-0.06%12.78B
43.59%17.35B
Receivable financing
85.90%13.87M
-3.85%8.71M
94.29%18.94M
-11.80%10.4M
-38.69%7.46M
-59.51%9.06M
19.49%9.75M
-79.66%11.79M
-88.54%12.17M
53.52%22.38M
Non-current assets due within one year
9.58%493.09M
-21.39%388.82M
72.53%604.56M
125.42%554.27M
104.00%449.98M
603.58%494.63M
1,641.71%350.4M
--245.88M
--220.59M
--70.3M
Other current assets
102.82%1.04B
219.22%1.63B
386.39%2.27B
124.52%1.58B
-10.28%512.04M
-3.98%509.83M
-44.01%467.51M
38.79%704.78M
12.49%570.73M
11.61%530.99M
Total current assets
16.29%44B
23.47%49.44B
7.14%49.17B
5.30%41.7B
-0.67%37.84B
-12.12%40.04B
-9.80%45.89B
7.52%39.6B
19.85%38.1B
29.58%45.56B
Non Current assets
Other equity investment
-12.04%492.24M
5.82%625.66M
1.31%605.24M
-2.03%690.98M
-19.05%559.6M
-15.44%591.27M
-6.48%597.42M
22.09%705.32M
22.67%691.28M
50.16%699.25M
Other non-current financial assets
38.38%446.73M
34.12%432.72M
29.75%380.53M
-0.37%253.32M
1.89%322.83M
1.25%322.64M
10.41%293.29M
-1.46%254.26M
57.72%316.84M
58.20%318.66M
Long-term equity investment
185.87%2.16B
-3.39%734.41M
-20.89%745.65M
-20.58%751.54M
-20.80%755.75M
110.58%760.22M
199.25%942.6M
47.68%946.25M
116.04%954.17M
-17.47%361.01M
Fixed assets
----
----
----
-1.65%21.17B
----
3.94%22.31B
----
12.34%21.53B
----
18.41%21.46B
Constru in process
----
----
----
-19.71%1.87B
----
-11.53%2.01B
----
6.45%2.33B
----
7.05%2.28B
Construction materials
----
----
----
-54.56%64.52M
----
-61.53%56.74M
----
--141.99M
----
--147.48M
Intangible assets
-15.69%2.85B
-6.97%3.05B
1.24%3.2B
-2.90%3.07B
26.53%3.38B
20.56%3.28B
9.72%3.16B
24.57%3.16B
1.85%2.67B
-1.52%2.72B
Development expenditure
-3.31%241.13M
-61.94%170.05M
-69.22%105.82M
-24.54%323.25M
-28.38%249.38M
23.71%446.8M
6.69%343.84M
-26.36%428.37M
-19.19%348.22M
48.66%361.18M
Goodwill
0.00%605.03M
0.00%605.03M
3,488.75%605.03M
3,488.75%605.03M
3,488.75%605.03M
3,488.75%605.03M
0.00%16.86M
0.00%16.86M
0.00%16.86M
0.00%16.86M
Long deferred expense
-8.48%359.45M
-10.79%367.58M
24.13%382.34M
18.00%386.9M
16.53%392.78M
22.07%412.05M
85.19%308.02M
83.57%327.89M
82.74%337.07M
62.92%337.56M
Deferred tax assets
-2.76%1.56B
3.99%1.67B
-1.62%1.57B
-2.10%1.61B
1.18%1.61B
10.10%1.61B
201.58%1.59B
176.53%1.65B
233.71%1.59B
195.22%1.46B
Usufruct assets
33.84%800.98M
35.04%831.11M
13.12%557.56M
9.51%569.18M
9.10%598.44M
6.08%615.43M
20.65%492.91M
81.44%519.77M
85.04%548.52M
75.39%580.18M
Other non current assets
187.98%1.65B
130.37%1.57B
23.51%1.16B
-16.83%743.25M
-35.63%572.71M
-29.09%683.64M
-31.48%937.5M
-26.78%893.61M
-5.65%889.78M
90.38%964.14M
Total non current assets
5.20%34.52B
-1.29%33.27B
-0.84%32.21B
-2.40%32.12B
2.05%32.81B
6.30%33.7B
9.70%32.48B
16.48%32.91B
19.16%32.15B
22.33%31.71B
Total assets
11.14%78.52B
12.15%82.71B
3.83%81.38B
1.81%73.82B
0.57%70.65B
-4.56%73.74B
-2.63%78.37B
11.41%72.5B
19.53%70.25B
26.51%77.27B
Liabilities
Current liabilities
Short term loan
78.96%11.89B
47.92%7.71B
66.84%10.7B
15.21%7.32B
-19.61%6.64B
-26.77%5.21B
-35.00%6.41B
-13.74%6.36B
32.43%8.26B
66.19%7.12B
Transactional financial liabilities
350.48%251.81M
366.88%604.98M
-6.75%113.43M
31.94%259.69M
15.08%55.9M
-35.94%129.58M
-58.24%121.65M
94.51%196.82M
207.17%48.57M
1,231.71%202.29M
Notes payable and accounts payable
1.53%18.53B
17.19%25.92B
-10.46%25.09B
-9.75%20.81B
-15.44%18.25B
-27.71%22.12B
-6.48%28.02B
9.54%23.05B
20.89%21.59B
43.84%30.6B
-Notes payable
12.72%4.38B
-12.74%3.96B
-32.51%3.33B
-27.03%3.33B
-16.51%3.88B
-6.44%4.54B
30.03%4.94B
42.55%4.56B
48.47%4.65B
76.84%4.85B
-Accounts payable
-1.49%14.15B
24.91%21.96B
-5.75%21.76B
-5.48%17.48B
-15.15%14.37B
-31.72%17.58B
-11.78%23.08B
3.62%18.49B
15.02%16.93B
38.96%25.75B
Contract liabilities
-7.49%3.3B
16.69%4.05B
21.02%2.88B
32.72%3.31B
32.78%3.57B
51.29%3.47B
-16.28%2.38B
13.54%2.49B
37.93%2.69B
3.82%2.3B
Salaries payable
36.74%684.71M
5.39%1.29B
42.69%880.38M
47.80%810.7M
8.57%500.72M
17.31%1.22B
-7.17%616.97M
-9.86%548.5M
-17.22%461.18M
-2.53%1.04B
Taxs payable
183.34%290M
194.22%355.58M
92.12%281.3M
86.76%164.6M
43.47%102.35M
-57.58%120.86M
-58.01%146.42M
-70.07%88.13M
-72.53%71.34M
-20.11%284.91M
Other payable (including interest and dividends)
-64.22%98.82M
10.10%96.31M
16.37%85.9M
-29.61%80.46M
265.92%276.17M
10.76%87.47M
-8.60%73.82M
39.94%114.31M
0.76%75.47M
-1.51%78.97M
-Other payable
----
----
----
-29.61%80.46M
----
10.76%87.47M
----
39.94%114.31M
----
-1.51%78.97M
Non current liabilities due within one year
177.18%4.31B
359.20%4.92B
265.68%3.6B
343.46%2.8B
165.31%1.56B
-2.14%1.07B
-11.40%983.77M
-57.08%631.07M
-39.80%586.7M
118.51%1.1B
Other current liabilities
20.27%5.94M
-31.88%3.21M
-29.33%5.93M
-28.58%5.14M
12.03%4.94M
10.96%4.72M
-28.78%8.39M
-44.83%7.2M
-71.07%4.41M
-71.35%4.25M
Total current liabilities
27.15%39.37B
34.43%44.96B
12.56%43.63B
6.18%35.56B
-8.36%30.96B
-21.72%33.44B
-14.20%38.76B
0.94%33.49B
20.91%33.78B
43.34%42.72B
Current liabilities
Long term loan
-61.48%2.35B
-79.78%1.34B
-56.77%2.7B
-29.60%4.3B
75.58%6.09B
200.61%6.63B
315.54%6.24B
1,425.56%6.1B
402.80%3.47B
0.08%2.21B
Deferred tax liabilities
-26.95%553.9M
-4.83%721.37M
-6.45%656.59M
-10.08%688.64M
-12.18%758.28M
-16.39%757.98M
42.37%701.86M
54.69%765.82M
121.10%863.45M
132.49%906.54M
Long term deferred income
-9.14%511.98M
-0.23%517.91M
3.79%565.98M
4.05%554.94M
9.34%563.51M
-2.50%519.08M
4.84%545.3M
0.91%533.32M
-2.76%515.37M
-1.47%532.37M
Lease liabilities
18.70%609.36M
29.10%668.97M
9.91%455.92M
15.66%498.6M
14.31%513.38M
10.08%518.16M
45.55%414.8M
128.11%431.1M
132.38%449.12M
123.92%470.7M
Other non current liabilities
82.25%618M
29.95%452.29M
29.71%356.75M
49.20%359.19M
35.82%339.1M
102.05%348.06M
--275.04M
--240.74M
--249.67M
--172.26M
Total non current liabilities
-43.87%4.64B
-57.81%3.7B
-42.12%4.73B
-20.76%6.4B
49.02%8.27B
104.64%8.77B
192.08%8.18B
400.65%8.07B
207.52%5.55B
28.20%4.29B
Total liabilities
12.19%44.01B
15.26%48.66B
3.03%48.37B
0.95%41.96B
-0.27%39.23B
-10.19%42.22B
-2.16%46.94B
19.46%41.56B
32.23%39.33B
41.82%47.01B
Shareholders equity
Paid-in capital
2.16%3.49B
1.93%3.49B
-0.09%3.42B
-0.10%3.42B
-0.10%3.42B
0.00%3.42B
0.00%3.42B
0.10%3.42B
0.12%3.42B
0.12%3.42B
Capital reserve funds
15.95%10.43B
14.39%10.29B
3.84%9.17B
1.50%9.08B
-0.39%9B
-12.47%9B
-14.01%8.83B
-10.95%8.95B
-6.76%9.03B
8.47%10.28B
Surplus reserve funds
8.43%1.81B
8.43%1.81B
18.27%1.71B
18.27%1.71B
15.11%1.67B
15.11%1.67B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
Retained profit
10.09%19.17B
9.82%18.71B
10.38%18.83B
7.77%17.88B
4.83%17.42B
3.20%17.04B
-8.36%17.06B
-1.57%16.59B
2.10%16.62B
7.39%16.51B
Less:Treasury stock
13.08%674.82M
142.28%674.82M
568.96%674.82M
43.47%674.82M
26.87%596.75M
-87.85%278.53M
-95.60%100.88M
-79.48%470.34M
-79.48%470.34M
0.00%2.29B
Other composite income
-191.91%-562.01M
-987.63%-445.22M
-1,079.62%-120.09M
-207.92%-255.77M
-306.33%-192.52M
-133.45%-40.93M
-90.97%12.26M
2,537.24%237.01M
170.58%93.31M
222.20%122.38M
Ordinary risk reserve funds
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
0.00%6.08M
Specific reserves
94.18%3.01M
94.18%3.01M
--1.55M
--1.55M
--1.55M
--1.55M
----
----
----
----
Shareholders equity without minority interests
9.64%33.68B
7.71%33.19B
5.43%32.34B
3.28%31.17B
1.90%30.72B
4.47%30.81B
-2.93%30.67B
2.40%30.18B
6.12%30.15B
7.93%29.49B
Minority interests
18.12%834.4M
20.19%861.74M
-11.02%673.68M
-9.11%691.28M
-8.26%706.41M
-6.40%716.97M
-16.79%757.1M
-6.60%760.58M
25.13%770.02M
26.89%765.97M
Total shareholder equity
9.83%34.51B
7.99%34.05B
5.03%33.01B
2.97%31.86B
1.64%31.42B
4.19%31.53B
-3.32%31.43B
2.16%30.94B
6.52%30.92B
8.34%30.26B
Total liabilityies and equity
11.14%78.52B
12.15%82.71B
3.83%81.38B
1.81%73.82B
0.57%70.65B
-4.56%73.74B
-2.63%78.37B
11.41%72.5B
19.53%70.25B
26.51%77.27B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxi Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 28.71%21.74B18.52%17.47B27.21%16.29B19.55%15.48B35.90%16.89B16.20%14.74B5.02%12.8B12.93%12.95B22.71%12.43B26.22%12.68B
Transactional financial assets 63.04%892.09M87.42%1.1B47.96%728.8M85.33%657.42M56.09%547.14M73.46%587.45M35.34%492.55M201.63%354.72M274.34%350.54M183.95%338.66M
Notes receivable and accounts receivable 17.98%8.71B43.51%18.03B-14.87%14.63B-14.49%11.18B-35.29%7.39B-12.88%12.56B-6.02%17.19B45.15%13.08B46.68%11.41B20.69%14.42B
-Notes receivable 1,100.40%402.01M7.48%149.9M-77.76%31.89M46.41%36.74M50.63%33.49M439.58%139.47M359.15%143.37M-35.69%25.09M-50.18%22.23M-48.40%25.85M
-Accounts receivable 13.05%8.31B43.92%17.88B-14.34%14.6B-14.61%11.14B-35.45%7.35B-13.70%12.42B-6.65%17.04B45.50%13.05B47.23%11.39B20.98%14.4B
Other receivables (including interest and dividends) 25.78%97.7M12.01%99.98M-10.20%79.63M-20.92%75.21M-23.06%77.67M-7.45%89.26M-21.19%88.68M-19.49%95.1M-61.97%100.96M-74.26%96.44M
-Other receivable -------------20.92%75.21M-----7.45%89.26M-----19.49%95.1M-----74.26%96.44M
Advance payment 13.27%263.08M-6.96%236.91M3.23%256.64M4.41%270.77M7.55%232.25M402.67%254.63M219.99%248.62M299.13%259.34M87.50%215.94M-48.07%50.66M
Inventories -8.42%10.75B-2.93%10.48B0.31%14.29B-0.12%11.89B-8.20%11.73B-37.78%10.79B-24.95%14.24B-23.15%11.9B-0.06%12.78B43.59%17.35B
Receivable financing 85.90%13.87M-3.85%8.71M94.29%18.94M-11.80%10.4M-38.69%7.46M-59.51%9.06M19.49%9.75M-79.66%11.79M-88.54%12.17M53.52%22.38M
Non-current assets due within one year 9.58%493.09M-21.39%388.82M72.53%604.56M125.42%554.27M104.00%449.98M603.58%494.63M1,641.71%350.4M--245.88M--220.59M--70.3M
Other current assets 102.82%1.04B219.22%1.63B386.39%2.27B124.52%1.58B-10.28%512.04M-3.98%509.83M-44.01%467.51M38.79%704.78M12.49%570.73M11.61%530.99M
Total current assets 16.29%44B23.47%49.44B7.14%49.17B5.30%41.7B-0.67%37.84B-12.12%40.04B-9.80%45.89B7.52%39.6B19.85%38.1B29.58%45.56B
Non Current assets
Other equity investment -12.04%492.24M5.82%625.66M1.31%605.24M-2.03%690.98M-19.05%559.6M-15.44%591.27M-6.48%597.42M22.09%705.32M22.67%691.28M50.16%699.25M
Other non-current financial assets 38.38%446.73M34.12%432.72M29.75%380.53M-0.37%253.32M1.89%322.83M1.25%322.64M10.41%293.29M-1.46%254.26M57.72%316.84M58.20%318.66M
Long-term equity investment 185.87%2.16B-3.39%734.41M-20.89%745.65M-20.58%751.54M-20.80%755.75M110.58%760.22M199.25%942.6M47.68%946.25M116.04%954.17M-17.47%361.01M
Fixed assets -------------1.65%21.17B----3.94%22.31B----12.34%21.53B----18.41%21.46B
Constru in process -------------19.71%1.87B-----11.53%2.01B----6.45%2.33B----7.05%2.28B
Construction materials -------------54.56%64.52M-----61.53%56.74M------141.99M------147.48M
Intangible assets -15.69%2.85B-6.97%3.05B1.24%3.2B-2.90%3.07B26.53%3.38B20.56%3.28B9.72%3.16B24.57%3.16B1.85%2.67B-1.52%2.72B
Development expenditure -3.31%241.13M-61.94%170.05M-69.22%105.82M-24.54%323.25M-28.38%249.38M23.71%446.8M6.69%343.84M-26.36%428.37M-19.19%348.22M48.66%361.18M
Goodwill 0.00%605.03M0.00%605.03M3,488.75%605.03M3,488.75%605.03M3,488.75%605.03M3,488.75%605.03M0.00%16.86M0.00%16.86M0.00%16.86M0.00%16.86M
Long deferred expense -8.48%359.45M-10.79%367.58M24.13%382.34M18.00%386.9M16.53%392.78M22.07%412.05M85.19%308.02M83.57%327.89M82.74%337.07M62.92%337.56M
Deferred tax assets -2.76%1.56B3.99%1.67B-1.62%1.57B-2.10%1.61B1.18%1.61B10.10%1.61B201.58%1.59B176.53%1.65B233.71%1.59B195.22%1.46B
Usufruct assets 33.84%800.98M35.04%831.11M13.12%557.56M9.51%569.18M9.10%598.44M6.08%615.43M20.65%492.91M81.44%519.77M85.04%548.52M75.39%580.18M
Other non current assets 187.98%1.65B130.37%1.57B23.51%1.16B-16.83%743.25M-35.63%572.71M-29.09%683.64M-31.48%937.5M-26.78%893.61M-5.65%889.78M90.38%964.14M
Total non current assets 5.20%34.52B-1.29%33.27B-0.84%32.21B-2.40%32.12B2.05%32.81B6.30%33.7B9.70%32.48B16.48%32.91B19.16%32.15B22.33%31.71B
Total assets 11.14%78.52B12.15%82.71B3.83%81.38B1.81%73.82B0.57%70.65B-4.56%73.74B-2.63%78.37B11.41%72.5B19.53%70.25B26.51%77.27B
Liabilities
Current liabilities
Short term loan 78.96%11.89B47.92%7.71B66.84%10.7B15.21%7.32B-19.61%6.64B-26.77%5.21B-35.00%6.41B-13.74%6.36B32.43%8.26B66.19%7.12B
Transactional financial liabilities 350.48%251.81M366.88%604.98M-6.75%113.43M31.94%259.69M15.08%55.9M-35.94%129.58M-58.24%121.65M94.51%196.82M207.17%48.57M1,231.71%202.29M
Notes payable and accounts payable 1.53%18.53B17.19%25.92B-10.46%25.09B-9.75%20.81B-15.44%18.25B-27.71%22.12B-6.48%28.02B9.54%23.05B20.89%21.59B43.84%30.6B
-Notes payable 12.72%4.38B-12.74%3.96B-32.51%3.33B-27.03%3.33B-16.51%3.88B-6.44%4.54B30.03%4.94B42.55%4.56B48.47%4.65B76.84%4.85B
-Accounts payable -1.49%14.15B24.91%21.96B-5.75%21.76B-5.48%17.48B-15.15%14.37B-31.72%17.58B-11.78%23.08B3.62%18.49B15.02%16.93B38.96%25.75B
Contract liabilities -7.49%3.3B16.69%4.05B21.02%2.88B32.72%3.31B32.78%3.57B51.29%3.47B-16.28%2.38B13.54%2.49B37.93%2.69B3.82%2.3B
Salaries payable 36.74%684.71M5.39%1.29B42.69%880.38M47.80%810.7M8.57%500.72M17.31%1.22B-7.17%616.97M-9.86%548.5M-17.22%461.18M-2.53%1.04B
Taxs payable 183.34%290M194.22%355.58M92.12%281.3M86.76%164.6M43.47%102.35M-57.58%120.86M-58.01%146.42M-70.07%88.13M-72.53%71.34M-20.11%284.91M
Other payable (including interest and dividends) -64.22%98.82M10.10%96.31M16.37%85.9M-29.61%80.46M265.92%276.17M10.76%87.47M-8.60%73.82M39.94%114.31M0.76%75.47M-1.51%78.97M
-Other payable -------------29.61%80.46M----10.76%87.47M----39.94%114.31M-----1.51%78.97M
Non current liabilities due within one year 177.18%4.31B359.20%4.92B265.68%3.6B343.46%2.8B165.31%1.56B-2.14%1.07B-11.40%983.77M-57.08%631.07M-39.80%586.7M118.51%1.1B
Other current liabilities 20.27%5.94M-31.88%3.21M-29.33%5.93M-28.58%5.14M12.03%4.94M10.96%4.72M-28.78%8.39M-44.83%7.2M-71.07%4.41M-71.35%4.25M
Total current liabilities 27.15%39.37B34.43%44.96B12.56%43.63B6.18%35.56B-8.36%30.96B-21.72%33.44B-14.20%38.76B0.94%33.49B20.91%33.78B43.34%42.72B
Current liabilities
Long term loan -61.48%2.35B-79.78%1.34B-56.77%2.7B-29.60%4.3B75.58%6.09B200.61%6.63B315.54%6.24B1,425.56%6.1B402.80%3.47B0.08%2.21B
Deferred tax liabilities -26.95%553.9M-4.83%721.37M-6.45%656.59M-10.08%688.64M-12.18%758.28M-16.39%757.98M42.37%701.86M54.69%765.82M121.10%863.45M132.49%906.54M
Long term deferred income -9.14%511.98M-0.23%517.91M3.79%565.98M4.05%554.94M9.34%563.51M-2.50%519.08M4.84%545.3M0.91%533.32M-2.76%515.37M-1.47%532.37M
Lease liabilities 18.70%609.36M29.10%668.97M9.91%455.92M15.66%498.6M14.31%513.38M10.08%518.16M45.55%414.8M128.11%431.1M132.38%449.12M123.92%470.7M
Other non current liabilities 82.25%618M29.95%452.29M29.71%356.75M49.20%359.19M35.82%339.1M102.05%348.06M--275.04M--240.74M--249.67M--172.26M
Total non current liabilities -43.87%4.64B-57.81%3.7B-42.12%4.73B-20.76%6.4B49.02%8.27B104.64%8.77B192.08%8.18B400.65%8.07B207.52%5.55B28.20%4.29B
Total liabilities 12.19%44.01B15.26%48.66B3.03%48.37B0.95%41.96B-0.27%39.23B-10.19%42.22B-2.16%46.94B19.46%41.56B32.23%39.33B41.82%47.01B
Shareholders equity
Paid-in capital 2.16%3.49B1.93%3.49B-0.09%3.42B-0.10%3.42B-0.10%3.42B0.00%3.42B0.00%3.42B0.10%3.42B0.12%3.42B0.12%3.42B
Capital reserve funds 15.95%10.43B14.39%10.29B3.84%9.17B1.50%9.08B-0.39%9B-12.47%9B-14.01%8.83B-10.95%8.95B-6.76%9.03B8.47%10.28B
Surplus reserve funds 8.43%1.81B8.43%1.81B18.27%1.71B18.27%1.71B15.11%1.67B15.11%1.67B0.00%1.45B0.00%1.45B0.00%1.45B0.00%1.45B
Retained profit 10.09%19.17B9.82%18.71B10.38%18.83B7.77%17.88B4.83%17.42B3.20%17.04B-8.36%17.06B-1.57%16.59B2.10%16.62B7.39%16.51B
Less:Treasury stock 13.08%674.82M142.28%674.82M568.96%674.82M43.47%674.82M26.87%596.75M-87.85%278.53M-95.60%100.88M-79.48%470.34M-79.48%470.34M0.00%2.29B
Other composite income -191.91%-562.01M-987.63%-445.22M-1,079.62%-120.09M-207.92%-255.77M-306.33%-192.52M-133.45%-40.93M-90.97%12.26M2,537.24%237.01M170.58%93.31M222.20%122.38M
Ordinary risk reserve funds 0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M0.00%6.08M
Specific reserves 94.18%3.01M94.18%3.01M--1.55M--1.55M--1.55M--1.55M----------------
Shareholders equity without minority interests 9.64%33.68B7.71%33.19B5.43%32.34B3.28%31.17B1.90%30.72B4.47%30.81B-2.93%30.67B2.40%30.18B6.12%30.15B7.93%29.49B
Minority interests 18.12%834.4M20.19%861.74M-11.02%673.68M-9.11%691.28M-8.26%706.41M-6.40%716.97M-16.79%757.1M-6.60%760.58M25.13%770.02M26.89%765.97M
Total shareholder equity 9.83%34.51B7.99%34.05B5.03%33.01B2.97%31.86B1.64%31.42B4.19%31.53B-3.32%31.43B2.16%30.94B6.52%30.92B8.34%30.26B
Total liabilityies and equity 11.14%78.52B12.15%82.71B3.83%81.38B1.81%73.82B0.57%70.65B-4.56%73.74B-2.63%78.37B11.41%72.5B19.53%70.25B26.51%77.27B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)------Zhongxi Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.