CN Stock MarketDetailed Quotes

002596 Hainan Ruize New Building Material

Watchlist
  • 3.76
  • +0.05+1.35%
Market Closed May 9 15:00 CST
4.31BMarket Cap-17.82P/E (TTM)

Hainan Ruize New Building Material Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-45.96%61.51M
18.31%85.47M
53.94%129.77M
23.08%126.13M
2.07%113.83M
-37.51%72.24M
-40.68%84.29M
4.94%102.48M
-29.36%111.52M
-41.62%115.61M
Transactional financial assets
--2.39M
----
----
----
----
----
----
----
----
----
Notes receivable and accounts receivable
-4.80%1.61B
-8.28%1.69B
-5.19%1.68B
-0.58%1.76B
-5.01%1.69B
3.58%1.84B
0.90%1.77B
-1.60%1.77B
1.86%1.78B
0.18%1.78B
-Notes receivable
-71.07%3.74M
16.92%8.16M
-85.87%6.79M
-91.47%6.54M
-80.89%12.92M
-88.32%6.98M
-64.67%48.08M
-42.57%76.72M
-50.28%67.6M
-59.39%59.73M
-Accounts receivable
-4.29%1.61B
-8.38%1.68B
-2.93%1.67B
3.54%1.75B
-2.02%1.68B
6.77%1.84B
6.42%1.72B
1.68%1.69B
6.25%1.72B
5.56%1.72B
Other receivables (including interest and dividends)
-51.20%84.22M
-39.36%107.72M
-32.54%133.32M
15.45%220.77M
-44.29%172.57M
-40.37%177.66M
-41.69%197.62M
-18.44%191.22M
21.90%309.77M
22.41%297.92M
-Other receivable
----
----
----
15.45%220.77M
----
-40.37%177.66M
----
-18.44%191.22M
----
22.41%297.92M
Contractual assets
-12.52%548.42M
-12.37%549.69M
-9.31%614.82M
-8.48%618.04M
-6.54%626.94M
-8.39%627.26M
-33.48%677.91M
-33.98%675.29M
-35.92%670.81M
-34.73%684.72M
Advance payment
-23.67%7.16M
-22.66%5.93M
-27.48%7.67M
-40.40%6.95M
9.73%9.38M
8.96%7.66M
-57.32%10.58M
-62.23%11.66M
-76.77%8.54M
-75.94%7.03M
Inventories
-61.56%25.01M
-62.90%23.38M
-53.20%45.1M
-41.15%55.63M
-34.43%65.06M
-32.42%63.01M
-43.24%96.37M
-64.09%94.53M
-63.74%99.22M
-63.87%93.23M
Receivable financing
--1.38M
328.57%1.5M
25.82%2.29M
-96.59%140K
----
-88.72%350K
-69.15%1.82M
116.22%4.11M
427.53%1.58M
-79.16%3.1M
Assets held for sale
--24.39M
--24.59M
----
----
----
----
----
----
----
----
Non-current assets due within one year
----
----
----
-75.12%1.58M
-82.13%1.58M
-78.34%1.58M
154.14%6.33M
154.14%6.33M
253.97%8.82M
222.79%7.27M
Other current assets
-6.21%77.94M
-5.44%76.83M
-5.61%78.04M
-9.09%73.09M
-14.42%83.1M
1.21%81.25M
-11.67%82.68M
-2.62%80.4M
-1.11%97.11M
-12.76%80.28M
Total current assets
-11.62%2.44B
-10.73%2.57B
-8.15%2.69B
-2.52%2.86B
-10.49%2.77B
-6.34%2.87B
-17.56%2.93B
-16.94%2.94B
-14.65%3.09B
-16.23%3.07B
Non Current assets
Investment real estate
-5.08%130.56M
-1.87%136.7M
9.30%142.87M
3.35%137.24M
-7.51%137.55M
-7.77%139.3M
-14.75%130.72M
-14.69%132.79M
-8.05%148.72M
-3.88%151.04M
Long-term equity investment
9.75%180.9M
10.20%176.4M
6.54%173.41M
4.95%168.85M
3.37%164.83M
2.68%160.08M
3.71%162.77M
15.42%160.89M
19.10%159.46M
38.58%155.89M
Long term receivable account
----
----
----
----
----
----
----
--0
--0
-59.41%1.55M
Fixed assets
----
----
----
-18.33%207.57M
----
-17.84%220.76M
----
-35.01%254.16M
----
-34.54%268.71M
Constru in process
----
----
----
--41.89K
----
----
----
----
----
-98.58%488.81K
Intangible assets
-18.07%188.93M
-17.65%199.36M
-17.17%210.97M
-17.69%219.14M
-15.26%230.59M
-14.57%242.1M
-27.07%254.7M
-40.65%266.23M
-40.03%272.12M
-37.22%283.38M
Goodwill
0.00%221.67K
0.00%221.67K
-99.90%221.67K
-99.90%221.67K
-99.90%221.67K
-99.90%221.67K
-29.08%231.94M
-40.79%231.94M
-40.79%231.94M
-40.79%231.94M
Long deferred expense
-49.49%33.97M
-51.61%34.45M
-26.21%57.71M
-23.22%63.75M
-23.64%67.26M
-24.13%71.2M
-23.34%78.22M
-23.61%83.04M
-22.35%88.09M
-21.49%93.84M
Deferred tax assets
-29.76%71.64M
-28.27%73.32M
-1.50%102M
3.47%102.1M
9.21%101.99M
2.26%102.22M
15.10%103.55M
2.73%98.67M
8.88%93.39M
16.63%99.97M
Usufruct assets
-15.57%27.8M
-20.11%29.06M
-32.08%31.32M
-29.00%34M
-33.68%32.92M
-29.78%36.37M
-26.30%46.12M
-26.10%47.89M
-23.65%49.64M
-22.60%51.79M
Other non current assets
-59.42%39.05M
-66.41%32.8M
-82.21%19.4M
-83.39%18.58M
-33.40%96.23M
-33.68%97.62M
75.14%109.04M
79.67%111.86M
132.08%144.49M
117.57%147.2M
Total non current assets
-18.29%854.28M
-18.64%870.4M
-31.00%939.19M
-31.42%951.49M
-27.67%1.05B
-27.99%1.07B
-13.37%1.36B
-26.28%1.39B
-23.86%1.45B
-21.85%1.49B
Total assets
-13.45%3.3B
-12.88%3.44B
-15.40%3.63B
-11.79%3.81B
-15.97%3.81B
-13.40%3.94B
-16.27%4.29B
-20.18%4.32B
-17.82%4.54B
-18.15%4.56B
Liabilities
Current liabilities
Short term loan
-8.33%115.01M
-1.90%107.27M
218.66%111.21M
39.24%118.21M
47.77%125.46M
28.79%109.34M
-55.02%34.9M
25.06%84.9M
553.58%84.9M
961.25%84.9M
Notes payable and accounts payable
-11.13%938.62M
-11.10%1.04B
-6.09%1.03B
-1.14%1.1B
-2.99%1.06B
7.96%1.17B
5.92%1.1B
-3.21%1.12B
-8.74%1.09B
-16.97%1.08B
-Notes payable
-77.83%10M
11.34%27.5M
358.62%66.5M
1,315.05%69.9M
466.45%45.1M
-23.67%24.7M
-72.12%14.5M
-90.64%4.94M
-95.23%7.96M
-80.88%32.36M
-Accounts payable
-8.16%928.62M
-11.59%1.01B
-10.95%968.1M
-6.99%1.03B
-6.45%1.01B
8.94%1.14B
10.03%1.09B
0.98%1.11B
5.32%1.08B
-7.43%1.05B
Contract liabilities
43.21%33.17M
33.65%30.55M
13.43%21.71M
24.09%23.03M
16.80%23.16M
26.87%22.86M
18.63%19.14M
-33.44%18.56M
-43.79%19.83M
-33.47%18.01M
Advance receipts
--1.45M
--1.31M
66.02%2.89M
665.44%1.49M
----
----
862.58%1.74M
36.45%194.93K
----
----
Salaries payable
-31.16%37.63M
-23.05%47.02M
-0.52%50.08M
30.97%64.48M
12.44%54.67M
23.39%61.11M
12.82%50.35M
14.75%49.23M
31.54%48.62M
19.85%49.52M
Taxs payable
0.34%48.4M
3.50%49.21M
12.48%49.97M
31.02%43.38M
-18.31%48.23M
-5.29%47.54M
-37.92%44.42M
-40.08%33.11M
-4.59%59.05M
-17.17%50.19M
Other payable (including interest and dividends)
3.10%168.14M
4.84%182.53M
-26.06%166.45M
-4.51%169.5M
-46.88%163.09M
-41.54%174.1M
-26.70%225.1M
-23.27%177.51M
45.56%306.99M
73.21%297.8M
-Interest payable
----
----
--7.34M
--7.03M
--7.26M
----
----
----
----
--12.54M
-Dividend payable
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
0.00%1.3M
--1.3M
--1.3M
0.00%1.3M
0.00%1.3M
-Other payable
----
----
--157.81M
-8.53%161.18M
--154.53M
-39.15%172.8M
----
-23.83%176.22M
----
66.41%283.96M
Non current liabilities due within one year
-16.09%83.01M
-18.55%82.54M
-31.63%84.48M
-21.74%89.35M
-55.60%98.93M
-50.75%101.34M
0.26%123.57M
-78.04%114.17M
-48.99%222.81M
-53.92%205.77M
Other current liabilities
-14.88%46.44M
-12.13%47.94M
-6.17%52.34M
-13.41%53.57M
-3.76%54.56M
-6.08%54.56M
0.69%55.79M
16.71%61.86M
5.14%56.69M
-7.52%58.09M
Total current liabilities
-9.39%1.47B
-8.75%1.59B
-5.01%1.57B
0.65%1.67B
-13.95%1.62B
-5.82%1.74B
-4.57%1.66B
-23.05%1.66B
-7.62%1.89B
-12.97%1.85B
Current liabilities
Long term loan
-7.95%1.09B
-7.82%1.09B
-5.94%1.12B
-3.09%1.17B
5.60%1.18B
3.29%1.19B
-3.03%1.19B
0.52%1.21B
-9.21%1.12B
-4.74%1.15B
Long term account payable
----
----
----
-78.87%649.35K
----
-87.51%1.3M
----
-71.60%3.07M
----
-86.21%10.4M
Estimate liabilities
-10.15%8.92M
-10.15%8.92M
74.22%14.92M
66.55%15.93M
3.83%9.93M
3.83%9.93M
-7.31%8.57M
3.51%9.57M
3.51%9.57M
3.84%9.57M
Deferred tax liabilities
-31.12%4.85M
-34.87%5.4M
-31.63%6.02M
-31.94%6.42M
-2.90%7.04M
-40.16%8.3M
-11.01%8.81M
-75.69%9.43M
-81.91%7.25M
-66.47%13.86M
Long term deferred income
----
----
----
----
--0
0.00%90K
-89.96%90K
-99.15%90K
-99.19%90K
-99.22%90K
Lease liabilities
-18.58%26.55M
-12.47%28.41M
-26.31%27.74M
-23.84%31.87M
-29.14%32.61M
-22.10%32.46M
-26.21%37.65M
-21.41%41.85M
-16.68%46.02M
-23.31%41.66M
Total non current liabilities
-8.30%1.13B
-8.04%1.14B
-6.22%1.18B
-3.65%1.23B
3.65%1.23B
1.16%1.24B
-4.50%1.25B
-3.94%1.28B
-16.50%1.19B
-12.42%1.22B
Total liabilities
-8.92%2.6B
-8.45%2.72B
-5.53%2.75B
-1.22%2.9B
-7.15%2.86B
-3.03%2.98B
-4.54%2.91B
-15.76%2.93B
-11.27%3.08B
-12.75%3.07B
Shareholders equity
Paid-in capital
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
0.00%1.15B
Capital reserve funds
0.00%1.61B
0.00%1.61B
-0.14%1.61B
-0.13%1.61B
-0.12%1.61B
-0.11%1.61B
-0.06%1.61B
-0.06%1.61B
-0.04%1.61B
-0.00%1.61B
Surplus reserve funds
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
0.00%107.17M
Retained profit
-13.33%-2.13B
-13.43%-2.11B
-33.57%-1.95B
-31.97%-1.91B
-35.98%-1.88B
-37.40%-1.86B
-72.53%-1.46B
-48.49%-1.45B
-61.10%-1.38B
-57.27%-1.36B
Other composite income
----
----
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
0.00%-8.59M
Shareholders equity without minority interests
-24.82%732.62M
-24.37%749.46M
-35.25%903.96M
-33.02%942.73M
-33.86%974.48M
-33.91%990.99M
-30.56%1.4B
-25.18%1.41B
-26.25%1.47B
-24.76%1.5B
Minority interests
-74.37%-36.9M
-66.89%-37.23M
-40.58%-25.84M
-63.44%-23.85M
-34.22%-21.16M
-64.52%-22.31M
-129.50%-18.38M
-125.55%-14.59M
-130.25%-15.77M
-124.95%-13.56M
Total shareholder equity
-27.02%695.72M
-26.47%712.23M
-36.26%878.12M
-34.03%918.88M
-34.60%953.31M
-34.81%968.68M
-33.53%1.38B
-28.14%1.39B
-28.90%1.46B
-27.42%1.49B
Total liabilityies and equity
-13.45%3.3B
-12.88%3.44B
-15.40%3.63B
-11.79%3.81B
-15.97%3.81B
-13.40%3.94B
-16.27%4.29B
-20.18%4.32B
-17.82%4.54B
-18.15%4.56B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -45.96%61.51M18.31%85.47M53.94%129.77M23.08%126.13M2.07%113.83M-37.51%72.24M-40.68%84.29M4.94%102.48M-29.36%111.52M-41.62%115.61M
Transactional financial assets --2.39M------------------------------------
Notes receivable and accounts receivable -4.80%1.61B-8.28%1.69B-5.19%1.68B-0.58%1.76B-5.01%1.69B3.58%1.84B0.90%1.77B-1.60%1.77B1.86%1.78B0.18%1.78B
-Notes receivable -71.07%3.74M16.92%8.16M-85.87%6.79M-91.47%6.54M-80.89%12.92M-88.32%6.98M-64.67%48.08M-42.57%76.72M-50.28%67.6M-59.39%59.73M
-Accounts receivable -4.29%1.61B-8.38%1.68B-2.93%1.67B3.54%1.75B-2.02%1.68B6.77%1.84B6.42%1.72B1.68%1.69B6.25%1.72B5.56%1.72B
Other receivables (including interest and dividends) -51.20%84.22M-39.36%107.72M-32.54%133.32M15.45%220.77M-44.29%172.57M-40.37%177.66M-41.69%197.62M-18.44%191.22M21.90%309.77M22.41%297.92M
-Other receivable ------------15.45%220.77M-----40.37%177.66M-----18.44%191.22M----22.41%297.92M
Contractual assets -12.52%548.42M-12.37%549.69M-9.31%614.82M-8.48%618.04M-6.54%626.94M-8.39%627.26M-33.48%677.91M-33.98%675.29M-35.92%670.81M-34.73%684.72M
Advance payment -23.67%7.16M-22.66%5.93M-27.48%7.67M-40.40%6.95M9.73%9.38M8.96%7.66M-57.32%10.58M-62.23%11.66M-76.77%8.54M-75.94%7.03M
Inventories -61.56%25.01M-62.90%23.38M-53.20%45.1M-41.15%55.63M-34.43%65.06M-32.42%63.01M-43.24%96.37M-64.09%94.53M-63.74%99.22M-63.87%93.23M
Receivable financing --1.38M328.57%1.5M25.82%2.29M-96.59%140K-----88.72%350K-69.15%1.82M116.22%4.11M427.53%1.58M-79.16%3.1M
Assets held for sale --24.39M--24.59M--------------------------------
Non-current assets due within one year -------------75.12%1.58M-82.13%1.58M-78.34%1.58M154.14%6.33M154.14%6.33M253.97%8.82M222.79%7.27M
Other current assets -6.21%77.94M-5.44%76.83M-5.61%78.04M-9.09%73.09M-14.42%83.1M1.21%81.25M-11.67%82.68M-2.62%80.4M-1.11%97.11M-12.76%80.28M
Total current assets -11.62%2.44B-10.73%2.57B-8.15%2.69B-2.52%2.86B-10.49%2.77B-6.34%2.87B-17.56%2.93B-16.94%2.94B-14.65%3.09B-16.23%3.07B
Non Current assets
Investment real estate -5.08%130.56M-1.87%136.7M9.30%142.87M3.35%137.24M-7.51%137.55M-7.77%139.3M-14.75%130.72M-14.69%132.79M-8.05%148.72M-3.88%151.04M
Long-term equity investment 9.75%180.9M10.20%176.4M6.54%173.41M4.95%168.85M3.37%164.83M2.68%160.08M3.71%162.77M15.42%160.89M19.10%159.46M38.58%155.89M
Long term receivable account ------------------------------0--0-59.41%1.55M
Fixed assets -------------18.33%207.57M-----17.84%220.76M-----35.01%254.16M-----34.54%268.71M
Constru in process --------------41.89K---------------------98.58%488.81K
Intangible assets -18.07%188.93M-17.65%199.36M-17.17%210.97M-17.69%219.14M-15.26%230.59M-14.57%242.1M-27.07%254.7M-40.65%266.23M-40.03%272.12M-37.22%283.38M
Goodwill 0.00%221.67K0.00%221.67K-99.90%221.67K-99.90%221.67K-99.90%221.67K-99.90%221.67K-29.08%231.94M-40.79%231.94M-40.79%231.94M-40.79%231.94M
Long deferred expense -49.49%33.97M-51.61%34.45M-26.21%57.71M-23.22%63.75M-23.64%67.26M-24.13%71.2M-23.34%78.22M-23.61%83.04M-22.35%88.09M-21.49%93.84M
Deferred tax assets -29.76%71.64M-28.27%73.32M-1.50%102M3.47%102.1M9.21%101.99M2.26%102.22M15.10%103.55M2.73%98.67M8.88%93.39M16.63%99.97M
Usufruct assets -15.57%27.8M-20.11%29.06M-32.08%31.32M-29.00%34M-33.68%32.92M-29.78%36.37M-26.30%46.12M-26.10%47.89M-23.65%49.64M-22.60%51.79M
Other non current assets -59.42%39.05M-66.41%32.8M-82.21%19.4M-83.39%18.58M-33.40%96.23M-33.68%97.62M75.14%109.04M79.67%111.86M132.08%144.49M117.57%147.2M
Total non current assets -18.29%854.28M-18.64%870.4M-31.00%939.19M-31.42%951.49M-27.67%1.05B-27.99%1.07B-13.37%1.36B-26.28%1.39B-23.86%1.45B-21.85%1.49B
Total assets -13.45%3.3B-12.88%3.44B-15.40%3.63B-11.79%3.81B-15.97%3.81B-13.40%3.94B-16.27%4.29B-20.18%4.32B-17.82%4.54B-18.15%4.56B
Liabilities
Current liabilities
Short term loan -8.33%115.01M-1.90%107.27M218.66%111.21M39.24%118.21M47.77%125.46M28.79%109.34M-55.02%34.9M25.06%84.9M553.58%84.9M961.25%84.9M
Notes payable and accounts payable -11.13%938.62M-11.10%1.04B-6.09%1.03B-1.14%1.1B-2.99%1.06B7.96%1.17B5.92%1.1B-3.21%1.12B-8.74%1.09B-16.97%1.08B
-Notes payable -77.83%10M11.34%27.5M358.62%66.5M1,315.05%69.9M466.45%45.1M-23.67%24.7M-72.12%14.5M-90.64%4.94M-95.23%7.96M-80.88%32.36M
-Accounts payable -8.16%928.62M-11.59%1.01B-10.95%968.1M-6.99%1.03B-6.45%1.01B8.94%1.14B10.03%1.09B0.98%1.11B5.32%1.08B-7.43%1.05B
Contract liabilities 43.21%33.17M33.65%30.55M13.43%21.71M24.09%23.03M16.80%23.16M26.87%22.86M18.63%19.14M-33.44%18.56M-43.79%19.83M-33.47%18.01M
Advance receipts --1.45M--1.31M66.02%2.89M665.44%1.49M--------862.58%1.74M36.45%194.93K--------
Salaries payable -31.16%37.63M-23.05%47.02M-0.52%50.08M30.97%64.48M12.44%54.67M23.39%61.11M12.82%50.35M14.75%49.23M31.54%48.62M19.85%49.52M
Taxs payable 0.34%48.4M3.50%49.21M12.48%49.97M31.02%43.38M-18.31%48.23M-5.29%47.54M-37.92%44.42M-40.08%33.11M-4.59%59.05M-17.17%50.19M
Other payable (including interest and dividends) 3.10%168.14M4.84%182.53M-26.06%166.45M-4.51%169.5M-46.88%163.09M-41.54%174.1M-26.70%225.1M-23.27%177.51M45.56%306.99M73.21%297.8M
-Interest payable ----------7.34M--7.03M--7.26M------------------12.54M
-Dividend payable 0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M0.00%1.3M--1.3M--1.3M0.00%1.3M0.00%1.3M
-Other payable ----------157.81M-8.53%161.18M--154.53M-39.15%172.8M-----23.83%176.22M----66.41%283.96M
Non current liabilities due within one year -16.09%83.01M-18.55%82.54M-31.63%84.48M-21.74%89.35M-55.60%98.93M-50.75%101.34M0.26%123.57M-78.04%114.17M-48.99%222.81M-53.92%205.77M
Other current liabilities -14.88%46.44M-12.13%47.94M-6.17%52.34M-13.41%53.57M-3.76%54.56M-6.08%54.56M0.69%55.79M16.71%61.86M5.14%56.69M-7.52%58.09M
Total current liabilities -9.39%1.47B-8.75%1.59B-5.01%1.57B0.65%1.67B-13.95%1.62B-5.82%1.74B-4.57%1.66B-23.05%1.66B-7.62%1.89B-12.97%1.85B
Current liabilities
Long term loan -7.95%1.09B-7.82%1.09B-5.94%1.12B-3.09%1.17B5.60%1.18B3.29%1.19B-3.03%1.19B0.52%1.21B-9.21%1.12B-4.74%1.15B
Long term account payable -------------78.87%649.35K-----87.51%1.3M-----71.60%3.07M-----86.21%10.4M
Estimate liabilities -10.15%8.92M-10.15%8.92M74.22%14.92M66.55%15.93M3.83%9.93M3.83%9.93M-7.31%8.57M3.51%9.57M3.51%9.57M3.84%9.57M
Deferred tax liabilities -31.12%4.85M-34.87%5.4M-31.63%6.02M-31.94%6.42M-2.90%7.04M-40.16%8.3M-11.01%8.81M-75.69%9.43M-81.91%7.25M-66.47%13.86M
Long term deferred income ------------------00.00%90K-89.96%90K-99.15%90K-99.19%90K-99.22%90K
Lease liabilities -18.58%26.55M-12.47%28.41M-26.31%27.74M-23.84%31.87M-29.14%32.61M-22.10%32.46M-26.21%37.65M-21.41%41.85M-16.68%46.02M-23.31%41.66M
Total non current liabilities -8.30%1.13B-8.04%1.14B-6.22%1.18B-3.65%1.23B3.65%1.23B1.16%1.24B-4.50%1.25B-3.94%1.28B-16.50%1.19B-12.42%1.22B
Total liabilities -8.92%2.6B-8.45%2.72B-5.53%2.75B-1.22%2.9B-7.15%2.86B-3.03%2.98B-4.54%2.91B-15.76%2.93B-11.27%3.08B-12.75%3.07B
Shareholders equity
Paid-in capital 0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B0.00%1.15B
Capital reserve funds 0.00%1.61B0.00%1.61B-0.14%1.61B-0.13%1.61B-0.12%1.61B-0.11%1.61B-0.06%1.61B-0.06%1.61B-0.04%1.61B-0.00%1.61B
Surplus reserve funds 0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M0.00%107.17M
Retained profit -13.33%-2.13B-13.43%-2.11B-33.57%-1.95B-31.97%-1.91B-35.98%-1.88B-37.40%-1.86B-72.53%-1.46B-48.49%-1.45B-61.10%-1.38B-57.27%-1.36B
Other composite income --------0.00%-8.59M0.00%-8.59M0.00%-8.59M0.00%-8.59M0.00%-8.59M0.00%-8.59M0.00%-8.59M0.00%-8.59M
Shareholders equity without minority interests -24.82%732.62M-24.37%749.46M-35.25%903.96M-33.02%942.73M-33.86%974.48M-33.91%990.99M-30.56%1.4B-25.18%1.41B-26.25%1.47B-24.76%1.5B
Minority interests -74.37%-36.9M-66.89%-37.23M-40.58%-25.84M-63.44%-23.85M-34.22%-21.16M-64.52%-22.31M-129.50%-18.38M-125.55%-14.59M-130.25%-15.77M-124.95%-13.56M
Total shareholder equity -27.02%695.72M-26.47%712.23M-36.26%878.12M-34.03%918.88M-34.60%953.31M-34.81%968.68M-33.53%1.38B-28.14%1.39B-28.90%1.46B-27.42%1.49B
Total liabilityies and equity -13.45%3.3B-12.88%3.44B-15.40%3.63B-11.79%3.81B-15.97%3.81B-13.40%3.94B-16.27%4.29B-20.18%4.32B-17.82%4.54B-18.15%4.56B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.